YOLFTbeta
Samart Corporation Public Company Limited

Samart Corporation Public Company Limited

SAMART · BK · Technology / Information Technology Services

5.45THB+0.20 (+3.81%)

Price History

Full chart

Market Stats

Previous Close5.25
Open5.30
Day Range5.30 – 5.50
52-Week Range4.76 – 6.37
Volume1.12M
Market Cap5.53B
P/E (TTM)10.09
Forward P/E11.55
EPS0.55
Dividend Yield5.05%
Beta0.31
50-Day Avg5.71
200-Day Avg5.68

About

Samart Corporation Public Company Limited engages in the design, installation, and sale of telecommunications systems and equipment in Thailand, Cambodia, and internationally. It operates through the Digital ICT Solution, Digital Communications, and Utilities and Transportation segments. The Digital ICT Solution segment offers telecommunications and IT network system services, including satellite communications solutions, digital communication networks, DWDM/MPLS, SD-WAN solutions, and digital trunked radio systems; enhanced technology solutions comprising advanced security, cyber security, advanced metering infrastructure, energy management, cloud & data center, e-document & data management, and big data analytics solutions; and business application solutions, such as ERP, core banking systems, e-payment, electronic data interchange, and e-learning solutions. Its Digital Communications segment provides digital trunked radio systems (DTRS) and co-tower rental services for mobile operators; and digital content, such as news and entertainment content, fortunetelling, and sports services, as well as VDO streaming, real-time interactions, and one-on-one consultation services. The Utilities and Transportations segment offers aviation solutions, including air traffic control services; construction and maintenance services for high-voltage substations and transmission systems; and other solutions and manufacturing services comprising excise tax collection services (direct coding), comprehensive security and audio-visual communication systems, as well as design and manufacturing services for metal products. Samart Corporation Public Company Limited was founded in 1989 and is based in Nonthaburi, Thailand

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Charoenrath Vilailuck
  • Employees0
  • Headquarters99/1 Moo 4, Software Park Building, Nonthaburi, Thailand, 11120, Thailand
  • Websitehttps://www.samartcorp.com

Leadership

  • Mr. Charoenrath VilailuckCEO & Executive Director · b. 1960
  • Mr. Teerachai PhongpanangamPresident & Executive Director · b. 1967
  • Mr. Watchai VilailuckExec Vice Chair-Corp Strategy & New Business Dev and Executive Director · b. 1963
  • Mr. Thananan VilailuckExecutive Vice Chairman of Corporate Management & Executive Director · b. 1967
  • Mr. Pachara KittiyawatVice President of Finance · b. 1987
  • Ms. Wanpen NgamsatianAssistant Vice President of Corporate Accounting
  • Mr. Pongthep VichaikulHead of Investor Relations · b. 1982
  • Ms. Kanokwan ChanswangpuvanaVice President of Corporate Communication · b. 1967
  • Ms. Rosalin CharoenwongSenior Vice President of Corporate Human Resources · b. 1954
  • Mr. Jong DiloksombatPresident of ICT Solutions & Services LOB, Head of the Working Group and Executive Director · b. 1960

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.06B6.38B7.97B11.60B14.09B18.43B29.12B19.13B15.85B17.04B15.92B19.77B16.73B22.32B23.88B18.37B13.68B13.02B12.18B14.13B9.11B6.95B9.02B10.14B10.04B10.82B
Growth (%)-+25.89%+25.00%+45.51%+21.51%+30.81%+57.99%-34.29%-17.13%+7.47%-6.56%+24.16%-15.35%+33.36%+7.01%-23.09%-25.54%-4.77%-6.43%+16.00%-35.58%-23.62%+29.71%+12.40%-0.96%+7.70%
Cost of Revenue2.80B4.19B5.38B8.66B11.57B15.21B25.79B16.10B12.90B14.11B12.58B15.99B13.04B16.93B18.65B14.34B11.04B10.84B9.73B11.37B7.99B5.97B7.51B8.36B7.90B8.43B
Gross Profit----2.52B3.22B3.32B3.03B2.95B2.93B3.34B3.78B3.69B5.38B5.23B4.03B2.64B2.18B2.45B2.77B1.11B986.13M1.51B1.78B2.14B2.38B
Gross Margin----17.91%17.45%11.42%15.86%18.63%17.20%21.01%19.12%22.06%24.12%21.89%21.95%19.27%16.74%20.11%19.57%12.21%14.18%16.74%17.56%21.35%22.05%
Operating Expense----1.63B2.23B757.42M2.23B2.49B2.23B2.41B2.37B1.95B2.63B2.77B2.59B2.32B3.49B2.55B1.43B1.14B1.01B2.26B1.19B1.34B1.07B
Operating Income287.00M-49.00M687.03M891.52M991.30M2.57B806.53M468.05M698.45M935.01M1.41B1.74B2.75B2.46B1.44B317.46M-1.31B-102.63M1.33B-24.21M-26.41M-750.73M591.02M804.69M1.31B
Operating Margin5.67%-0.61%5.92%6.33%5.38%8.82%4.22%2.95%4.10%5.87%7.12%10.40%12.33%10.28%7.84%2.32%-10.02%-0.84%9.44%-0.27%-0.38%-8.32%5.83%8.01%12.16%
EBITDA----2.20B2.54B2.37B2.08B1.72B1.94B2.04B2.86B2.99B4.14B4.06B3.17B2.23B445.21M1.26B2.75B1.43B611.84M440.36M988.21M1.85B2.45B
EBITDA Margin----15.63%13.77%8.14%10.89%10.85%11.39%12.78%14.45%17.84%18.55%17.01%17.25%16.30%3.42%10.37%19.42%15.70%8.80%4.88%9.75%18.44%22.68%
Net Income1.83B221.00M-121.16M546.56M583.70M1.99B573.63M261.72M455.02M628.12M835.78M1.07B1.47B1.48B807.69M71.18M-947.96M-1.08B426.03M-452.89M-460.42M-1.33B-389.92M132.92M479.31M
Net Income Margin36.10%3.47%-1.04%3.88%3.17%6.84%3.00%1.65%2.67%3.95%4.23%6.40%6.58%6.22%4.40%0.52%-7.28%-8.83%3.01%-4.97%-6.62%-14.77%-3.85%1.32%4.43%
Interest Expense0000245.20M313.07M356.37M363.95M356.02M328.84M300.06M368.03M456.30M509.71M451.97M540.53M502.32M486.34M548.12M561.72M409.14M388.29M483.72M538.58M335.46M275.58M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.74%1.70%1.22%1.90%2.25%1.93%1.88%1.86%2.73%2.28%1.89%2.94%3.67%3.73%4.50%3.97%4.49%5.58%5.36%5.31%3.34%2.55%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets11.24B7.76B9.08B10.05B12.03B13.03B14.26B13.12B13.27B15.52B13.53B18.35B21.12B23.76B26.14B27.32B25.22B22.21B21.47B21.22B18.03B18.15B19.34B19.11B18.10B17.03B
Total Liabilities12.33B6.78B8.94B6.90B8.16B8.85B9.19B8.05B8.60B10.55B7.92B12.36B14.24B15.47B17.87B19.00B17.31B16.06B16.53B15.89B13.80B13.42B15.48B12.79B11.33B10.04B
Total Equity---1.74B2.23B2.74B3.87B3.93B3.66B3.90B4.39B4.69B5.41B6.30B5.86B6.01B5.77B4.58B3.32B3.67B3.04B3.38B2.68B4.85B5.10B5.32B
Cash386.00M278.00M415.00M1.22B925.84M1.00B783.80M1.09B955.60M959.67M724.38M1.07B1.36B1.81B1.92B2.21B2.21B2.65B2.67B1.92B1.85B1.04B1.98B2.46B2.93B2.56B
Total Debt----5.15B6.45B5.63B5.95B6.90B8.05B5.67B8.57B9.53B9.60B13.35B14.56B13.24B12.47B11.56B11.36B9.91B9.85B10.28B7.25B5.22B4.28B
Net Debt----4.22B5.45B4.85B4.86B5.94B7.09B4.94B7.51B8.17B7.80B11.43B12.34B11.03B9.83B8.89B9.44B8.06B8.81B8.31B4.79B2.29B1.71B

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow118.00M250.00M55.00M1.16B399.31M230.61M137.83M1.61B72.61M501.91M2.58B-772.69M1.86B2.08B51.87M2.24B3.62B2.43B3.20B1.31B3.37B-151.50M904.74M1.09B3.10B1.51B
Investing Cash Flow-237.00M---778.25M-1.38B511.37M-1.23B-709.30M-1.43B-397.27M-1.05B-2.14B-811.62M-1.43B-2.12B-1.77B-951.64M-2.32B-1.69B-1.67B-824.10M-1.23B-282.96M-471.58M-556.33M
Financing Cash Flow--1.21B467.32M88.27M1.23B-912.82M-59.09M493.08M983.22M-2.33B2.14B478.12M-705.48M1.36B222.57M-1.66B-957.47M-904.18M-274.88M-2.03B633.88M645.39M16.88M-2.03B-1.36B
Capital Expenditure264.00M563.00M934.00M922.82M920.61M941.33M638.33M1.17B628.67M904.53M966.85M1.07B500.91M966.33M1.21B2.32B2.09B1.07B2.20B1.32B2.25B1.02B1.24B636.12M603.76M433.21M
Free Cash Flow-146.00M-313.00M-879.00M240.03M-521.30M-710.72M-500.50M435.38M-556.06M-402.61M1.61B-1.85B1.36B1.11B-1.16B-88.87M1.53B1.36B1.00B-8.84M1.11B-1.17B-336.59M451.85M2.50B1.08B
Dividends Paid-----96.20M385.22M390.50M273.36M168.91M242.37M742.92M617.61M748.61M875.42M734.60M311.96M80.50M100.63M100.63M150.95M7620.29M158.80M0100.63M
FCF to OCF-123.73%-125.20%-1598.18%20.64%-130.55%-308.19%-363.13%27.07%-765.84%-80.22%62.52%239.07%73.05%53.44%-2230.07%-3.97%42.30%55.86%31.29%-0.68%33.02%775.49%-37.20%41.53%80.52%71.37%
Dividend Paid to FCF------13.54%-76.97%89.69%-49.16%-41.95%15.03%-40.22%45.48%67.50%-75.68%-826.61%20.36%5.93%10.05%-1137.80%13.58%-0.00%-6.03%35.15%0.00%9.32%

Earnings

Report DateSep 30, 2003Mar 31, 2004Jun 30, 2004Sep 30, 2004Feb 25, 2005Nov 17, 2005May 18, 2006Aug 17, 2006Nov 16, 2006May 17, 2007Aug 10, 2007Nov 11, 2007Feb 28, 2008May 15, 2008Aug 14, 2008Nov 13, 2008Feb 25, 2009May 25, 2009Aug 20, 2009Nov 13, 2009Mar 3, 2010May 13, 2010Aug 19, 2010Nov 11, 2010Mar 2, 2011May 19, 2011Aug 18, 2011Nov 17, 2011Feb 27, 2012May 17, 2012Aug 16, 2012Nov 13, 2012Feb 27, 2013May 13, 2013Aug 14, 2013Nov 12, 2013Feb 26, 2014May 26, 2014Aug 8, 2014Nov 13, 2014Feb 25, 2015May 13, 2015Aug 14, 2015Nov 12, 2015Feb 29, 2016May 12, 2016Aug 10, 2016Nov 10, 2016Feb 22, 2017May 11, 2017Aug 15, 2017Nov 14, 2017Feb 26, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Feb 25, 2019May 10, 2019Aug 13, 2019Nov 13, 2019Mar 2, 2020May 12, 2020Aug 11, 2020Nov 10, 2020Feb 23, 2021May 11, 2021Aug 10, 2021Nov 9, 2021Feb 25, 2022May 12, 2022Aug 11, 2022Nov 11, 2022Feb 23, 2023May 10, 2023Aug 9, 2023Nov 9, 2023Feb 22, 2024May 14, 2024Aug 13, 2024Nov 12, 2024Feb 20, 2025May 13, 2025Aug 7, 2025Nov 10, 2025Feb 18, 2026May 14, 2026Aug 16, 2026
EPS Estimate----0.15-----0.150.04-------------------0.13-0.300.200.190.32-0.180.260.340.120.150.17-----------------------------------------0.160.12
EPS Actual1.590.120.150.160.150.191.490.200.170.150.120.250.050.150.130.06-0.060.050.130.150.150.160.150.200.150.170.270.270.150.270.230.290.290.350.360.390.360.400.410.350.310.260.270.240.020.110.090.01-0.140.03-0.19-0.06-0.720.01-0.18-0.07-0.830.200.060.120.050.04-0.20-0.06-0.09-0.07-0.11-0.11-0.10-0.09-0.02-0.47-0.36-0.030.03-0.20-0.180.05-0.180.090.170.060.160.090.180.140.14
Surprise----0.00%------20.00%525.00%-------------------123.08%-16.67%80.00%105.26%12.50%-127.78%34.62%-8.82%116.67%80.00%41.18%------------------------------------------12.50%16.67%
Timing----------Pre-marketAfter-hours-------------------After-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market---Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market----Pre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap5.53B
Enterprise Value6.77B
Trailing P/E10.09
Forward P/E11.55
Price / Sales0.49
Price / Book1.02
EPS0.55
Book Value5.54
Revenue (TTM)11.29B
Gross Profit (TTM)2.46B
EBITDA2.18B
Profit Margin4.81%
Operating Margin10.48%
Return on Equity10.26%
Return on Assets4.53%
Shares Outstanding997.21M
Shares Float452.35M
Beta0.31
Dividend Yield5.05%
Dividend Rate0.28
Payout Ratio51.63%

Dividends

20262×
0.14Aug 26, 20260.14Mar 18, 2026
20251×
0.10Aug 27, 2025
20201×
0.15Mar 10, 2020
20191×
0.10Mar 18, 2019
20181×
0.10Mar 26, 2018
20171×
0.08Mar 17, 2017
20162×
0.11Aug 19, 20160.20Mar 16, 2016
20152×
0.30Aug 25, 20150.43Mar 17, 2015
20142×
0.18Aug 19, 20140.20Mar 18, 2014
20132×
0.35Aug 26, 20130.40Mar 19, 2013
20122×
0.20Aug 24, 20120.30Mar 29, 2012
20113×
0.22Aug 25, 20110.25Mar 23, 20110.15Jan 5, 2011
20101×
0.17Apr 1, 2010
20092×
0.08Nov 24, 20090.10Apr 2, 2009
20081×
0.10Oct 27, 2008

Stock Splits

  • Dec 12, 200310:1
  • Jan 4, 1995274:191