YOLFTbeta
SA

Samart Telcoms Public Company Limited

SAMTEL · BK · Communication Services / Telecom Services

3.06THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close3.06
Open3.08
Day Range3.02 – 3.12
52-Week Range2.89 – 4.34
Volume579.90K
Market Cap1.98B
P/E (TTM)29.09
Forward P/E8.60
EPS0.11
Dividend Yield4.38%
Beta0.18
50-Day Avg3.05
200-Day Avg3.55

About

Samart Telcoms Public Company Limited engages in the integrated telecommunications, communication network, and information technology businesses in Thailand. The company operates through three segments: Network Infrastructure Solutions, Enhanced Technology Solutions, and Business Application. The Network Infrastructure Solutions segment provides solutions for telecommunications and data communication networks comprising consultation, survey, design, installation and implementation, and system management services, as well as professional maintenance services for wired and wireless networks, including core networks, access networks, network equipment and end devices, and various communications services through high-speed networks and satellite communications. The Enhanced Technology Solutions segment offers solutions, such as consultation, engineering design and software development, installation, project management, management, and maintenance services for information technology systems consists of advanced systems customization. The Business Application segment provides advanced software application services for the corporate and public sector client operations. In addition, it is involved in the design and installation of communication network, and enterprise resource planning system and integrated ERP solution for government and public sectors; electronic payment system and data interchange services; production of software packages; software development services; internet and cloud services; learning management platform; cyber security services; communication equipment and computer distribution activities; repair and maintenance of systems; consultation, design, installation, and maintenance of IT systems; and development of soft application, including e-document and data management solution. The company was founded in 1986 and is based in Pathum Thani, Thailand. Samart Telcoms Public Company Limited is a subsidiary of Samart Corporation Public Company Limited.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Watchai Vilailuck
  • Employees0
  • Headquarters59 Moo 2, Phaholyothin Road, Pathum Thani, Thailand, Thailand
  • Websitehttps://www.samtel.com

Leadership

  • Mr. Watchai VilailuckExecutive Chairman of Executive Board, CEO & Executive Director · b. 1963
  • Mr. Jong DiloksombatPresident, Active EVP of Network Solutions Business Group & Member of Exec Board and Exec Director · b. 1960
  • Mr. Charoenrath VilailuckMember of Executive Board & Executive Director · b. 1960
  • Mr. Thananan VilailuckMember of Executive Board & Executive Director · b. 1967
  • Mr. Dhilokpat NisamaneevongCFO, Head of Investor Relations & Member of Executive Board · b. 1970
  • Ms. Chotika KamloonwesaruchExecutive VP of Enhanced Technology Solutions Business Group & Member of Executive Board · b. 1968
  • Mr. Suchart DuangthaweeExecutive VP of Business Application Business Group & Member of Executive Board · b. 1959
  • Ms. Sirichan PhiraprawitAssistant Vice President of Accounting · b. 1970
  • Mr. Somchai BunsupapornHead of Internal Audit & Company Secretary · b. 1958

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue91.51M177.67M1.31B1.47B1.44B2.14B2.88B2.18B2.90B6.22B5.73B10.10B7.53B9.25B6.60B5.72B5.72B6.95B7.68B9.07B5.43B4.58B4.95B4.49B4.18B5.39B
Growth (%)-+94.15%+637.01%+12.44%-1.98%+48.09%+34.77%-24.40%+33.18%+114.37%-7.90%+76.47%-25.48%+22.85%-28.67%-13.37%+0.08%+21.47%+10.51%+18.16%-40.14%-15.65%+7.98%-9.25%-6.81%+28.74%
Cost of Revenue27.77M101.74M960.55M685.62M993.87M1.52B2.01B1.57B2.23B5.29B4.61B8.55B6.04B7.46B5.27B4.54B4.76B6.00B6.56B7.78B5.07B4.00B4.32B3.89B3.62B4.69B
Gross Profit----449.34M614.74M874.32M609.12M665.10M929.52M1.11B1.55B1.49B1.79B1.33B1.17B955.76M951.73M1.11B1.29B359.74M578.55M631.72M601.16M561.28M698.27M
Gross Margin----31.13%28.76%30.35%27.97%22.93%14.95%19.47%15.36%19.82%19.37%20.18%20.54%16.71%13.70%14.52%14.21%6.62%12.63%12.77%13.39%13.42%12.97%
Operating Expense----206.44M256.03M331.26M375.77M428.85M414.71M496.72M559.11M590.36M769.71M602.63M777.68M608.73M634.50M666.63M829.42M624.03M429.14M486.08M461.08M410.30M469.80M
Operating Income---170.15M242.90M358.71M543.05M233.35M236.25M514.81M618.18M993.08M902.36M1.02B728.84M396.25M347.03M317.22M448.36M460.29M-264.28M149.40M145.64M140.08M150.98M228.47M
Operating Margin---11.56%16.83%16.78%18.85%10.72%8.15%8.28%10.80%9.83%11.98%11.05%11.05%6.93%6.07%4.57%5.84%5.07%-4.87%3.26%2.94%3.12%3.61%4.24%
EBITDA----709.13M903.78M1.10B545.66M613.03M904.24M1.13B1.71B1.84B2.37B1.98B1.63B1.66B1.69B1.66B1.71B718.05M512.89M815.21M622.37M688.22M833.50M
EBITDA Margin----49.14%42.29%38.23%25.06%21.14%14.55%19.72%16.88%24.44%25.65%30.02%28.45%28.96%24.38%21.59%18.82%13.22%11.20%16.48%13.86%16.45%15.48%
Net Income77.17M--73.94M170.68M248.12M331.37M111.92M112.02M302.32M406.00M790.94M811.37M856.51M704.83M402.34M183.93M220.48M351.39M451.18M-287.51M61.38M260.56M71.69M115.36M100.24M
Net Income Margin84.33%--5.02%11.83%11.61%11.50%5.14%3.86%4.86%7.09%7.83%10.77%9.26%10.68%7.04%3.22%3.17%4.58%4.97%-5.29%1.34%5.27%1.60%2.76%1.86%
Interest Expense000018.47M40.27M110.77M92.79M109.91M118.60M148.32M187.12M282.54M362.49M208.30M162.63M173.38M149.09M107.62M137.06M73.95M48.91M65.86M70.18M27.98M39.85M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.28%1.88%3.85%4.26%3.79%1.91%2.59%1.85%3.75%3.92%3.16%2.85%3.03%2.15%1.40%1.51%1.36%1.07%1.33%1.56%0.67%0.74%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets3.40B2.81B2.42B2.07B1.87B4.02B3.38B3.23B3.56B5.99B4.58B8.85B12.34B12.48B8.94B10.04B10.02B9.28B8.94B9.45B6.97B7.14B7.47B7.66B6.51B6.49B
Total Liabilities1.79B1.43B1.18B729.70M416.57M2.82B2.03B1.96B2.20B4.42B2.76B6.62B9.63B9.30B5.46B6.58B6.54B5.75B5.27B5.67B3.67B3.77B3.91B4.11B2.89B2.87B
Total Equity1.61B1.38B1.25B1.34B1.46B1.20B1.35B1.27B1.35B1.57B1.81B2.24B2.70B3.18B3.48B3.46B3.49B3.56B3.70B3.81B3.33B3.40B3.59B3.55B3.62B3.62B
Cash93.85M31.09M21.49M47.98M45.42M313.32M146.71M215.49M127.69M349.51M99.96M212.21M425.32M561.91M656.85M615.74M621.20M590.79M324.28M389.14M625.29M462.50M490.83M951.17M885.71M903.87M
Total Debt----119.70M2.11B1.34B1.31B1.60B3.12B1.72B4.24B6.58B5.86B3.78B5.24B4.64B4.17B2.98B3.46B1.68B1.93B1.58B1.65B715.11M687.94M
Net Debt----74.29M1.79B1.19B1.09B1.47B2.77B1.62B4.03B6.15B5.30B3.12B4.63B4.02B3.58B2.66B3.07B1.06B1.47B1.09B694.62M-170.60M-215.93M

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow622.72M130.44M458.25M471.43M542.37M362.51M964.71M430.52M-240.60M-543.89M1.66B-1.36B73.49M1.90B3.49B900.64M2.23B886.06M1.67B309.62M2.96B211.68M1.07B765.46M1.43B784.16M
Investing Cash Flow-----47.23M-1.61B-181.16M-195.72M-86.93M-626.29M-337.88M-705.18M-1.77B-634.30M-891.73M-2.00B-1.46B-287.67M-538.82M-375.29M-470.42M-591.53M-486.86M-293.52M-500.64M-579.91M
Financing Cash Flow-----497.70M1.51B-950.16M-165.99M239.70M1.39B-1.57B2.17B1.91B-1.13B-2.51B1.06B-762.98M-628.80M-1.40B130.54M-2.25B217.06M-556.95M-16.71M-995.88M-186.90M
Capital Expenditure84.51M56.76M110.05M83.74M47.04M884.14M140.43M215.35M90.13M581.15M341.29M719.75M198.64M642.91M831.43M2.07B1.57B320.49M598.27M439.93M557.29M612.54M504.53M311.45M501.31M596.47M
Free Cash Flow538.21M73.68M348.20M387.69M495.33M-521.63M824.28M215.16M-330.72M-1.13B1.32B-2.08B-125.15M1.26B2.66B-1.17B654.01M565.57M1.07B-130.31M2.40B-400.86M567.62M459.12M929.75M187.69M
Dividends Paid-----182.00M180.00M132.00M30.00M90.04M180.28M362.78M370.52M459.88M432.46M401.70M154.50M154.50M203.94M339.90M197.76M67.97M67.97M117.42M30.90M92.69M
FCF to OCF86.43%56.49%75.98%82.24%91.33%-143.90%85.44%49.98%137.46%206.85%79.45%153.09%-170.28%66.20%76.19%-130.04%29.39%63.83%64.15%-42.09%81.17%-189.37%52.94%59.98%64.97%23.94%
Dividend Paid to FCF------34.89%21.84%61.35%-9.07%-8.00%13.66%-17.48%-296.06%36.53%16.25%-34.30%23.62%27.32%19.05%-260.84%8.23%-16.96%11.97%25.57%3.32%49.39%

Earnings

Report DateFeb 23, 2005Feb 27, 2006Nov 6, 2006Feb 27, 2007Nov 8, 2007Jun 3, 2009Sep 2, 2009Nov 5, 2009Mar 3, 2010May 13, 2010Aug 16, 2010Nov 11, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 10, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 13, 2012Feb 26, 2013May 29, 2013Aug 14, 2013Nov 12, 2013Feb 25, 2014May 28, 2014Sep 3, 2014Nov 12, 2014Feb 24, 2015May 12, 2015Aug 13, 2015Nov 11, 2015Feb 29, 2016May 6, 2016Aug 9, 2016Nov 9, 2016Feb 21, 2017May 9, 2017Aug 9, 2017Nov 13, 2017Feb 28, 2018May 15, 2018Aug 14, 2018Nov 13, 2018Feb 27, 2019May 10, 2019Aug 13, 2019Nov 13, 2019Feb 25, 2020May 12, 2020Aug 11, 2020Nov 10, 2020Feb 23, 2021May 13, 2021Aug 10, 2021Nov 11, 2021Feb 24, 2022May 10, 2022Aug 9, 2022Nov 10, 2022Feb 23, 2023May 10, 2023Aug 10, 2023Nov 9, 2023Feb 22, 2024May 14, 2024Aug 13, 2024Nov 12, 2024Feb 20, 2025May 14, 2025Aug 15, 2025Nov 6, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.080.100.140.120.04----0.510.51--------0.390.31-0.320.380.36--0.240.35-0.210.20-------------------------------------------
EPS Actual0.090.120.140.440.040.040.140.150.170.150.180.150.190.200.420.430.250.250.380.390.310.420.290.360.320.340.300.250.240.190.220.190.050.090.100.050.060.130.100.070.060.100.110.150.200.240.130.130.230.08-0.24-0.17-0.130.020.050.04-0.020.030.050.050.280.040.040.020.020.030.020.040.110.090.05-0.070.090.040.05
Surprise12.50%20.00%0.00%266.67%0.00%-----70.59%-64.71%--------0.00%0.00%--9.38%-5.26%-11.11%--4.17%-31.43%-4.76%-5.00%-------------------------------------------
TimingPre-marketPre-marketPre-marketAfter-hoursPre-market----Pre-marketPre-market--------After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours--After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-After-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours----------------------

Key Statistics & Ratios

Market Cap1.98B
Enterprise Value1.95B
Trailing P/E29.09
Forward P/E8.60
PEG Ratio1.59
Price / Sales0.37
Price / Book0.52
EPS0.11
Book Value5.90
Revenue (TTM)5.38B
Gross Profit (TTM)660.22M
EBITDA502.75M
Profit Margin1.29%
Operating Margin1.56%
Return on Equity1.90%
Return on Assets1.30%
Shares Outstanding618.00M
Shares Float108.54M
Beta0.18
Dividend Yield4.38%
Dividend Rate0.14
Payout Ratio106.95%

Dividends

20262×
0.07Aug 26, 20260.05Mar 18, 2026
20252×
0.07Aug 27, 20250.08Mar 12, 2025
20242×
0.03Aug 27, 20240.02Mar 13, 2024
20232×
0.04Aug 24, 20230.15Mar 13, 2023
20222×
0.06Aug 25, 20220.05Mar 15, 2022
20201×
0.32Mar 10, 2020
20192×
0.20Aug 27, 20190.35Mar 18, 2019
20182×
0.15Aug 28, 20180.18Mar 26, 2018
20172×
0.15Aug 18, 20170.10Mar 14, 2017
20162×
0.10Aug 18, 20160.15Mar 16, 2016
20152×
0.25Aug 24, 20150.40Mar 17, 2015
20142×
0.25Aug 18, 20140.15Mar 18, 2014
20131×
0.30Aug 26, 2013

Stock Splits

  • Jan 27, 200510:1