Somboon Advance Technology Public Company Limited

Somboon Advance Technology Public Company Limited

SAT · BK · Consumer Cyclical / Auto Parts

16.00THB+0.10 (+0.63%)

Price History

Full chart

Market Stats

Previous Close15.90
Open15.90
Day Range15.90 – 16.10
52-Week Range11.73 – 16.60
Volume871.03K
Market Cap6.97B
P/E (TTM)9.16
Forward P/E9.01
EPS1.79
Dividend Yield9.76%
Beta0.38
50-Day Avg16.24
200-Day Avg15.42

About

Somboon Advance Technology Public Company Limited, together with its subsidiaries, engages in the manufacturing and sale of automotive parts for pickup and trucks, passenger cars, and agricultural machinery in Thailand. The company operates through Axles and Trunnion Shafts, and Other Auto Parts and Others segments. It offers exhaust manifold, camshaft, flywheel, stabilizer bar, inner shaft, brake disc, coil spring, leaf spring, brake drum, and axle shaft. The company also provides tractor parts, such as case bevel gear, case front gear, cover front axle, holder front, case front axle, holder rear, manifold exhaust, case rear, case break, and case hyd. cylinder; and combine harvester parts, including v-pulley, gear case, knift guard, ass'y balde, roller guide, roller 180 and 275, guide crawler, frame tension, and case unloader 1, 2, and 3. In addition, it is involved in renting and investing in real estate, as well as researching, analyzing, designing, developing, importing, and selling electric car propulsion structures and batteries. The company serves original equipment manufacturers and replacement equipment manufacturers. It exports its products worldwide, including Asia-Pacific, South America, and Europe. Somboon Advance Technology Public Company Limited was founded in 1995 and is headquartered in Samut Prakan, Thailand.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Vacharatorn Kitaphanich
  • Employees0
  • HeadquartersNo. 215 Moo 2, Samut Prakan, Thailand, 10540, Thailand
  • Websitehttps://www.satpcl.co.th

Leadership

  • Mr. Vacharatorn KitaphanichPresident, Member of the Executive Board & Director · b. 1982
  • Mr. Nontigorn KanchanachitraIndependent Director · b. 1955
  • Ms. Napatsorn KitaphanichMember of Executive Board, Executive Director & Authorized Director · b. 1965
  • Dr. Somchai HarnhirunIndependent Director & Member of the Executive Board · b. 1966
  • Ms. Porntip SangsukCFO and VP of Corporate Finance & Accounting · b. 1976
  • Yuttana JiamtraganIndependent Director & Member of the Executive Board
  • Dr. Anotai Mohjhaw Ph.D.Vice President of Administration · b. 1971
  • Ms. Pasucha SinchaiAssistance GM of Legal & Head of Compliance · b. 1976
  • Mr. Wuttichai SittisuwanVice President of Corporate Human Resources · b. 1975
  • Mr. Varasa SaundeeManaging Director of SBM & ICP · b. 1974

Financials

Income Statement

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue553.78M2.53B4.02B4.39B5.09B5.93B4.34B6.39B6.42B9.41B8.97B8.08B8.64B8.30B8.59B8.19B8.01B5.88B8.60B8.93B9.18B7.43B6.83B
Growth (%)-+356.90%+59.03%+9.08%+16.03%+16.54%-26.87%+47.33%+0.41%+46.55%-4.64%-9.91%+6.93%-4.00%+3.55%-4.65%-2.30%-26.52%+46.16%+3.88%+2.84%-19.12%-8.08%
Cost of Revenue388.11M1.73B3.08B3.44B3.88B4.66B3.53B5.02B5.45B7.91B7.40B6.67B7.39B7.06B7.26B6.68B6.51B4.99B6.94B7.32B7.44B6.15B5.53B
Gross Profit-803.74M946.46M944.27M1.21B1.28B811.83M1.37B972.39M1.50B1.57B1.42B1.25B1.24B1.33B1.51B1.49B891.13M1.65B1.62B1.65B1.28B1.30B
Gross Margin-31.77%23.52%21.51%23.76%21.56%18.71%21.46%15.14%15.89%17.49%17.53%14.48%14.90%15.49%18.43%18.66%15.15%19.25%18.09%18.02%17.24%19.07%
Operating Expense-140.69M194.75M303.50M363.99M374.68M342.52M390.74M479.93M473.40M471.73M554.79M452.37M501.62M520.43M682.47M538.96M471.19M536.13M577.82M592.34M538.69M707.34M
Operating Income99.98M663.05M751.71M640.77M846.25M905.12M469.31M981.62M492.47M1.02B1.10B862.49M799.62M734.95M810.64M827.31M954.59M419.94M1.12B1.04B1.06B742.27M594.76M
Operating Margin18.05%26.21%18.68%14.60%16.62%15.25%10.81%15.35%7.67%10.86%12.23%10.67%9.25%8.86%9.43%10.10%11.92%7.14%13.01%11.62%11.57%9.99%8.71%
EBITDA-736.89M919.99M971.99M1.16B1.26B912.73M1.43B1.06B1.75B1.87B1.70B1.66B1.48B1.65B1.60B1.59B1.04B1.61B1.59B1.58B1.32B1.10B
EBITDA Margin-29.12%22.86%22.14%22.74%21.27%21.03%22.29%16.50%18.64%20.80%21.09%19.19%17.78%19.19%19.59%19.91%17.68%18.72%17.83%17.23%17.72%16.05%
Net Income42.34M466.49M441.14M442.60M591.14M634.68M314.44M771.34M408.16M815.76M966.10M649.83M641.54M607.56M811.24M915.60M894.64M371.20M952.65M939.97M978.58M700.72M730.45M
Net Income Margin7.65%18.44%10.96%10.08%11.61%10.69%7.24%12.06%6.36%8.67%10.77%8.04%7.42%7.32%9.44%11.17%11.18%6.31%11.08%10.52%10.65%9.43%10.70%
Interest Expense081.97M92.41M94.24M119.42M132.83M114.44M110.75M119.73M160.03M157.26M146.68M115.77M83.10M57.85M22.89M10.66M7.75M5.79M1.98M1.61M2.75M4.03M
Interest Expense % of Total Revenue0.00%3.24%2.30%2.15%2.34%2.24%2.64%1.73%1.86%1.70%1.75%1.81%1.34%1.00%0.67%0.28%0.13%0.13%0.07%0.02%0.02%0.04%0.06%

Balance Sheet

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets585.26M3.57B4.52B4.66B5.46B6.36B6.19B8.08B8.83B10.10B9.92B9.81B9.63B9.42B9.57B9.06B9.31B8.96B9.83B10.35B10.40B10.06B10.03B
Total Liabilities322.03M3.22B2.91B2.77B3.21B3.80B3.32B3.90B4.65B5.27B5.05B4.60B4.10B3.53B3.15B2.18B2.11B1.86B2.19B2.38B2.11B1.73B1.69B
Total Equity263.22M350.06M1.61B1.90B2.25B2.56B2.87B4.18B4.18B4.83B4.87B5.22B5.53B5.89B6.42B6.89B7.16B7.04B7.64B7.95B8.29B8.34B8.36B
Cash54.11M195.60M216.16M183.59M213.72M125.07M194.64M999.80M467.22M814.63M1.07B975.36M1.00B1.07B1.88B1.36B1.70B1.98B1.60B2.00B2.07B1.45B1.26B
Total Debt-2.29B1.89B1.86B2.23B2.59B2.33B2.40B3.19B3.16B3.28B2.91B2.24B1.76B1.21B309.30M322.24M155.21M30.95M36.73M33.72M58.94M65.07M
Net Debt-2.09B1.68B1.68B2.02B2.47B2.14B1.40B2.72B2.34B2.20B1.94B1.24B690.70M-677.26M-1.05B-1.38B-1.83B-1.57B-1.96B-2.04B-1.39B-1.20B

Cash Flow

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow96.75M243.16M550.63M496.89M896.33M914.78M1.01B1.39B863.11M1.78B1.85B1.48B1.55B1.44B1.53B1.45B1.30B1.03B1.38B1.22B1.45B982.90M1.25B
Investing Cash Flow--370.92M-844.88M-419.96M-577.09M-1.02B-517.08M-1.08B-1.73B-1.11B-1.31B-724.39M-493.43M-553.58M174.35M-628.04M-236.72M-58.81M-1.27B-174.31M-679.58M-971.59M-708.44M
Financing Cash Flow-269.25M384.81M-179.51M-289.10M15.97M-421.87M494.06M330.80M-324.33M-282.90M-818.20M-1.03B-816.65M-893.36M-1.35B-720.75M-692.07M-489.99M-647.69M-654.52M-631.02M-735.85M
Capital Expenditure41.99M355.19M826.26M444.41M489.17M1.04B540.55M1.14B2.12B1.12B1.41B641.96M388.23M521.80M237.53M426.33M361.55M403.97M273.65M645.11M601.06M431.57M209.06M
Free Cash Flow54.76M-112.03M-275.63M52.48M407.16M-122.86M467.97M244.30M-1.26B661.00M448.31M835.48M1.16B919.72M1.29B1.03B935.88M624.69M1.11B573.28M794.53M551.34M1.04B
Dividends Paid40.00M73.60M60.00M135.00M180.00M209.99M-120.00M288.93M135.97M249.02M306.13M246.61M250.86M280.63M425.19M574.01M476.21M374.17M629.29M637.05M628.71M697.32M
FCF to OCF56.60%-46.07%-50.06%10.56%45.43%-13.43%46.40%17.59%-146.08%37.15%24.17%56.55%74.98%63.80%84.50%70.66%72.13%60.73%80.16%47.05%54.84%56.09%83.32%
Dividend Paid to FCF73.05%-65.70%-21.77%257.24%44.21%-170.92%-49.12%-22.92%20.57%55.55%36.64%21.19%27.28%21.67%41.42%61.33%76.23%33.85%109.77%80.18%114.03%66.79%

Earnings

Report DateMar 2, 2005Aug 16, 2005Feb 28, 2007Nov 14, 2007Feb 27, 2008May 14, 2008Aug 14, 2008Nov 13, 2008Feb 25, 2009Apr 29, 2009Aug 18, 2009Nov 11, 2009Feb 26, 2010May 14, 2010Aug 9, 2010Nov 12, 2010Feb 24, 2011Apr 27, 2011Aug 9, 2011Nov 10, 2011Jan 27, 2012May 11, 2012Aug 10, 2012Nov 9, 2012Feb 27, 2013May 1, 2013Aug 9, 2013Nov 8, 2013Feb 27, 2014May 9, 2014Aug 8, 2014Nov 7, 2014Feb 19, 2015May 8, 2015Aug 11, 2015Nov 12, 2015Feb 18, 2016May 13, 2016Aug 9, 2016Nov 11, 2016Feb 17, 2017May 12, 2017Aug 11, 2017Nov 9, 2017Feb 19, 2018May 11, 2018Aug 10, 2018Nov 9, 2018Feb 14, 2019May 10, 2019Aug 8, 2019Nov 6, 2019Feb 20, 2020May 15, 2020Aug 6, 2020Nov 5, 2020Feb 18, 2021May 13, 2021Aug 19, 2021Nov 11, 2021Feb 22, 2022May 12, 2022Aug 10, 2022Nov 10, 2022Feb 22, 2023May 11, 2023Aug 10, 2023Nov 9, 2023Feb 28, 2024May 9, 2024Aug 8, 2024Nov 13, 2024Feb 19, 2025May 9, 2025Aug 13, 2025Nov 11, 2025Feb 19, 2026May 14, 2026Aug 10, 2026
EPS Estimate--0.310.350.390.460.440.470.25--0.240.500.520.520.580.45-0.220.46-0.470.450.590.44-0.460.40-0.400.400.330.600.530.190.420.470.350.280.330.390.390.300.430.420.490.430.560.560.600.420.52---0.260.210.430.610.480.480.450.550.480.550.510.550.490.560.49-0.330.380.35-0.340.390.520.420.39
EPS Actual0.360.350.340.430.450.500.450.500.270.070.000.260.500.540.470.560.410.500.210.48-0.230.490.380.610.450.560.350.400.960.400.300.340.490.460.150.420.480.350.280.390.410.400.320.530.660.550.430.570.600.680.400.530.500.45-0.350.190.560.750.560.500.420.610.490.610.500.640.520.620.520.440.330.370.510.450.350.460.470.500.37
Surprise--9.68%22.86%15.38%8.70%2.27%6.38%8.00%--8.33%0.00%3.85%-9.62%-3.45%-8.89%--4.55%4.35%-4.26%-15.56%3.39%2.27%--23.91%0.00%-0.00%-25.00%3.03%-18.33%-13.21%-21.05%0.00%2.13%0.00%0.00%18.18%5.13%2.56%6.67%23.26%57.14%12.24%0.00%1.79%7.14%13.33%-4.76%1.92%---34.62%-9.52%30.23%22.95%16.67%4.17%-6.67%10.91%2.08%10.91%-1.96%16.36%6.12%10.71%6.12%-0.00%-2.63%45.71%-2.94%17.95%-9.62%19.05%-5.13%
Timing--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap6.97B
Enterprise Value3.38B
Trailing P/E9.16
Forward P/E9.01
PEG Ratio0.15
Price / Sales1.02
Price / Book0.84
EPS1.79
Book Value19.32
Revenue (TTM)6.83B
Gross Profit (TTM)1.47B
EBITDA1.24B
Profit Margin11.12%
Operating Margin11.06%
Return on Equity9.17%
Return on Assets4.65%
Shares Outstanding425.19M
Shares Float250.03M
Beta0.38
Dividend Yield9.76%
Dividend Rate1.60
Payout Ratio88.89%

Dividends

20262×
0.40Aug 24, 20261.20Mar 5, 2026
20252×
0.40Aug 21, 20251.24Mar 5, 2025
20242×
0.26Aug 21, 20241.22Mar 6, 2024
20232×
0.38Aug 23, 20231.12Mar 8, 2023
20222×
0.38Aug 24, 20220.01Mar 7, 2022
20212×
0.35Aug 25, 20210.48Mar 3, 2021
20202×
0.12Aug 19, 20200.08Mar 4, 2020
20192×
0.06Aug 22, 20190.16Feb 27, 2019
20182×
0.11Aug 23, 20180.09Feb 28, 2018
20172×
0.20Aug 24, 20170.41Mar 2, 2017
20162×
0.19Aug 22, 20160.40Mar 1, 2016
20152×
0.20Aug 21, 20150.38Mar 2, 2015

Stock Splits

  • Apr 24, 20135:4
  • Jul 30, 20101669:1625