YOLFTbeta
Srisawad Power 1979 PCL

Srisawad Power 1979 PCL

SAWAD · BK · Financial Services / Credit Services

22.50THB-0.20 (-0.88%)

Price History

Full chart

Market Stats

Previous Close22.70
Open22.50
Day Range22.40 – 22.80
52-Week Range19.90 – 30.52
Volume12.96M
Market Cap35.72B
P/E (TTM)6.64
Forward P/E6.16
EPS3.24
Dividend Yield3.26%
Beta0.60
50-Day Avg23.50
200-Day Avg23.86

About

Srisawad Corporation Public Company Limited, together with its subsidiaries, provides financial services in Thailand and internationally. It operates through Hire Purchase; Loan; and Asset Management segment. The company provides loan granting, non-performing assets management, PICO finance loan, and credit sales services; and management and consulting services for retail credit systems. It also offers loan and debt collection; digital loan platform; and secured loans. In addition, the company provides motorcycles, car, truck, agricultural vehicle, home and land, and motorcycle hire purchase loans, as well as car, travel, truck, loan protection, personal accident, health, home, and accident insurance. Further, it invests in other companies; and engages in real estate business and activities related to real estate. It provides its services online. The company was formerly known as Srisawad Power 1979 Public Company Limited and changed its name to Srisawad Corporation Public Company Limited in July 2017. Srisawad Corporation Public Company Limited was founded in 1979 and is based in Bangkok, Thailand.

Company Details

  • SectorFinancial Services
  • IndustryCredit Services
  • CEOMr. Chatchai Kaewbootta
  • Employees0
  • Headquarters99/392 Srisawad Building, Bangkok, Thailand, 10210, Thailand
  • Websitehttps://www.sawad.co.th

Leadership

  • Mr. Chatchai KaewboottaCEO & Director · b. 1952
  • Ms. Doungchai KaewboottaMD & Executive Director · b. 1980
  • Mr. Somyot NgerndamrongVP of Collection Department & Executive Director · b. 1967
  • Ms. Wanaporn PornkitipongVP of Accounting & Finance Department and Executive Director of Finance & Accounting · b. 1966
  • Ms. Thida KaewboottaInvestor Relation Officer · b. 1983
  • Ms. Ticha SuwansaengVP, Head of Internal Audit & Control and Compliance Unit · b. 1981
  • Mr. Prayong SaennualVice President of Human Resources · b. 1967
  • Ms. Chomchaba SathapornpongCompany Secretary · b. 1962

Financials

Income Statement

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.05B1.55B2.52B3.61B5.16B6.81B7.88B9.79B10.99B10.23B12.28B17.52B19.05B19.30B
Growth (%)-+47.88%+63.04%+43.22%+42.84%+32.01%+15.68%+24.26%+12.25%-6.93%+19.98%+42.69%+8.76%+1.29%
Cost of Revenue16.16M101.04M379.32M411.58M526.89M1.00B1.11B1.38B1.22B335.58M939.80M4.03B5.09B1.01B
Gross Profit1.03B1.45B2.14B3.20B4.63B5.81B6.77B8.41B9.77B9.90B11.34B13.49B13.96B18.29B
Gross Margin98.46%93.47%84.96%88.61%89.79%85.29%85.93%85.90%88.87%96.72%92.34%77.00%73.26%94.78%
Operating Expense504.33M720.12M1.08B1.55B2.12B1.87B3.05B3.53B3.79B3.50B5.41B6.86B7.33B8.81B
Operating Income525.83M726.17M1.06B1.65B2.51B3.94B3.73B4.88B5.98B6.39B5.92B6.63B6.63B9.48B
Operating Margin50.26%46.93%42.09%45.68%48.65%57.82%47.27%49.84%54.42%62.46%48.26%37.85%34.81%49.15%
EBITDA555.63M756.64M1.12B1.75B2.66B4.13B3.94B5.11B6.86B7.24B6.74B7.56B7.64B10.49B
EBITDA Margin53.10%48.90%44.40%48.40%51.58%60.55%49.98%52.19%62.37%70.74%54.92%43.14%40.11%54.37%
Net Income405.06M575.43M854.69M1.34B2.00B2.67B2.77B3.76B4.51B4.72B4.48B5.00B5.05B5.02B
Net Income Margin38.71%37.19%33.88%36.98%38.84%39.14%35.13%38.36%41.01%46.16%36.46%28.55%26.52%26.02%
R&D----0.470.490.470.50.540.630.490.35--
R&D as % of Total Revenue----0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense137.57M230.31M218.53M280.59M368.77M608.44M720.93M828.30M902.61M790.68M861.62M2.27B3.18B2.87B
Interest Expense % of Total Revenue13.15%14.88%8.66%7.77%7.15%8.93%9.15%8.46%8.21%7.73%7.02%12.94%16.70%14.85%

Balance Sheet

Currency: THB2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.96B4.51B6.05B8.59B13.64B22.24B33.38B39.22B45.46B52.01B49.97B69.48B111.46B107.91B107.67B
Total Liabilities2.51B3.89B4.92B5.16B8.87B15.38B22.20B25.59B25.27B27.94B22.99B40.48B80.27B71.61B66.92B
Total Equity453.92M611.17M1.13B3.43B4.77B6.84B9.43B11.86B18.39B22.08B24.70B25.66B28.18B33.14B37.45B
Cash7.17M50.82M100.41M405.50M380.69M833.15M1.94B2.52B1.76B1.96B2.81B3.00B4.15B6.02B6.36B
Total Debt1.84B2.99B4.65B4.77B8.33B14.57B15.06B16.83B17.52B20.74B18.97B36.47B75.98B68.89B63.88B
Net Debt1.84B2.94B4.54B4.36B7.95B13.74B13.13B14.31B15.77B18.78B16.16B33.46B71.83B62.87B57.52B

Cash Flow

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-1.36B-2.04B-1.13B-2.35B-4.73B1.40B-1.48B-3.99B-813.84M2.76B-16.61B-20.38B10.78B11.24B
Investing Cash Flow-43.15M-93.65M-188.70M-133.13M-645.00M-455.76M1.09B-68.10M251.41M2.29B3.36B-1.28B-149.28M-4.17B
Financing Cash Flow1.41B2.22B1.57B2.47B5.76B191.60M948.37M3.31B750.78M-4.21B13.42B22.83B-8.70B-6.77B
Capital Expenditure28.25M94.13M159.51M218.76M206.58M227.28M351.39M294.14M265.94M195.74M186.09M351.48M162.18M145.69M
Free Cash Flow-1.39B-2.14B-1.29B-2.57B-4.94B1.17B-1.83B-4.29B-1.08B2.57B-16.80B-20.74B10.61B11.09B
Dividends Paid440.00M450.00M225.00M3.00M3.06M9.05M21.63M14.75M1.92B2.47B2.47B2.47B15.80M642.13M
FCF to OCF102.08%104.61%114.13%109.29%104.36%83.74%123.76%107.37%132.68%92.92%101.12%101.72%98.50%98.70%
Dividend Paid to FCF-31.74%-21.05%-17.46%-0.12%-0.06%0.77%-1.18%-0.34%-178.01%96.18%-14.71%-11.92%0.15%5.79%

Earnings

Report DateMay 28, 2014Sep 3, 2014Nov 12, 2014Feb 26, 2015May 15, 2015Aug 10, 2015Nov 11, 2015Feb 24, 2016May 10, 2016Aug 9, 2016Nov 8, 2016Feb 21, 2017May 10, 2017Aug 15, 2017Nov 14, 2017Feb 28, 2018Mar 31, 2018Aug 14, 2018Nov 14, 2018Feb 26, 2019May 14, 2019Aug 14, 2019Nov 13, 2019Feb 25, 2020May 15, 2020Aug 14, 2020Nov 13, 2020Feb 25, 2021May 17, 2021Aug 16, 2021Nov 12, 2021Feb 28, 2022May 12, 2022Aug 15, 2022Nov 14, 2022Feb 27, 2023May 15, 2023Aug 15, 2023Nov 14, 2023Feb 28, 2024May 15, 2024Aug 14, 2024Nov 12, 2024Feb 26, 2025May 14, 2025Aug 14, 2025Nov 13, 2025Mar 2, 2026May 15, 2026Aug 12, 2026Nov 12, 2026
EPS Estimate---0.240.180.180.210.260.360.290.290.370.400.410.460.430.570.420.450.640.530.580.570.610.620.660.620.660.790.670.710.870.700.640.700.870.770.800.860.920.820.790.790.800.720.720.780.780.780.850.86
EPS Actual0.160.130.150.260.180.190.240.260.360.290.360.400.430.410.410.490.520.400.500.660.540.550.590.690.640.600.730.780.820.670.670.830.620.630.710.880.720.690.830.920.840.760.780.740.730.760.800.800.810.84-
Surprise---8.33%0.00%5.56%14.29%0.00%0.00%0.00%24.14%8.11%7.50%0.00%-10.87%13.95%-8.77%-4.76%11.11%3.13%1.89%-5.17%3.51%13.11%3.23%-9.09%17.74%18.18%3.80%0.00%-5.63%-4.60%-11.43%-1.56%1.43%1.15%-6.49%-13.75%-3.49%0.00%2.44%-3.80%-1.27%-7.50%1.39%5.56%2.56%2.47%3.85%-1.18%-
Timing--Pre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap35.72B
Enterprise Value95.38B
Trailing P/E6.64
Forward P/E6.16
PEG Ratio0.59
Price / Sales2.43
Price / Book0.95
EPS3.24
Book Value23.88
Revenue (TTM)14.69B
Gross Profit (TTM)13.87B
Profit Margin36.72%
Operating Margin52.19%
Return on Equity14.25%
Return on Assets5.50%
Shares Outstanding1.66B
Shares Float1.14B
Beta0.60
Dividend Yield3.26%
Dividend Rate0.70
Payout Ratio21.54%

Dividends

20261×
0.35May 7, 2026
20252×
0.35Oct 6, 20250.04May 8, 2025
20241×
0.01May 8, 2024
20231×
1.49May 2, 2023
20221×
1.49May 3, 2022
20211×
1.49May 5, 2021
20202×
1.16Aug 6, 20201.80May 5, 2020
20191×
0.01May 3, 2019
20181×
0.01May 3, 2018
20171×
0.00Apr 28, 2017
20161×
0.00Apr 28, 2016
20151×
0.00Apr 29, 2015

Stock Splits

  • May 8, 202511:10
  • May 8, 202411:10
  • May 3, 201911:10
  • May 3, 201819:18
  • Apr 28, 201726:25
  • Apr 28, 201641:40
  • Apr 29, 201551:50