YOLFTbeta
SC Asset Corporation Public Company Limited

SC Asset Corporation Public Company Limited

SC · BK · Real Estate / Real Estate - Development

1.85THB-0.02 (-1.07%)

Price History

Full chart

Market Stats

Previous Close1.87
Open1.86
Day Range1.82 – 1.86
52-Week Range1.42 – 2.16
Volume7.32M
Market Cap8.43B
P/E (TTM)4.69
Forward P/E4.93
EPS0.42
Dividend Yield8.12%
Beta0.32
50-Day Avg2.04
200-Day Avg1.92

About

SC Asset Corporation Public Company Limited, together with its subsidiaries, engages in the real estate development business in Thailand. It operates through Real Estates Sales; Rental and Rendering of Services; and Consulting and Management Service segments. The company develops and sells single detached houses, townhomes, condominiums, and office buildings; and rents office and technical buildings. It also provides consulting, management, mental health analysis services using Artificial Intelligence, and healthcare consulting services. SC Asset Corporation Public Company Limited was founded in 1989 and is based in Bangkok, Thailand.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Nuttaphong Kunakornwong
  • Employees0
  • Headquarters1010 Vibhavadi Rangsit Road, Bangkok, Thailand, 10900, Thailand
  • Websitehttps://www.scasset.com

Leadership

  • Mr. Nuttaphong KunakornwongVice-Chairman & CEO · b. 1980
  • Mr. Somboon KuptimanusHead of Compliance, Chief Legal Officer & Director · b. 1960
  • Mr. Attapol SariddipuntawatChief Corporate Officer & Executive Director · b. 1965
  • Ms. Namtip PromchuaChief Financial Officer · b. 1970
  • Mr. Rachod NatakwangHead of Invesment
  • Mr. Jittin VienvattanahHead of Accounting
  • Ms. Rachada SuvanajataHead of Investor Relations
  • Mr. Nattagit SiriratHead of Marketing
  • Ms. Sirikul KriangkraiChief People Officer · b. 1968
  • Ms. Pannee TharaphatDeputy Chief Internal Audit Officer · b. 1960

Financials

Income Statement

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.07B1.71B1.64B1.99B3.50B4.02B4.73B6.62B7.35B8.36B10.03B12.60B14.05B14.43B12.45B15.62B17.64B18.98B19.47B21.58B24.49B20.30B20.46B
Growth (%)-+59.45%-4.16%+21.49%+76.38%+14.76%+17.69%+39.81%+11.15%+13.66%+20.01%+25.61%+11.50%+2.73%-13.74%+25.43%+12.94%+7.60%+2.62%+10.83%+13.46%-17.09%+0.80%
Cost of Revenue-952.27M807.21M1.15B2.12B2.49B2.88B3.95B4.55B5.34B6.47B8.02B8.90B9.22B7.99B10.19B11.85B13.13B13.48B14.41B16.60B14.46B14.42B
Gross Profit-753.91M827.98M835.97M1.39B1.54B1.85B2.67B2.80B3.02B3.57B4.58B5.15B5.22B4.46B5.43B5.79B5.85B5.99B7.17B7.89B5.85B6.05B
Gross Margin-44.19%50.63%42.08%39.56%38.18%39.13%40.34%38.09%36.14%35.55%36.33%36.62%36.14%35.81%34.76%32.83%30.83%30.77%33.22%32.21%28.80%29.56%
Operating Expense-229.45M292.00M358.96M528.33M641.84M747.78M1.04B1.27B1.62B2.24B2.51B2.67B2.70B2.70B3.08B3.23B3.31B3.32B3.75B4.46B4.10B3.68B
Operating Income371.15M524.46M535.98M477.01M857.75M893.29M1.10B1.63B1.53B1.40B1.32B2.07B2.47B2.52B1.76B2.35B2.56B2.54B2.67B3.42B3.43B1.75B2.37B
Operating Margin34.69%30.74%32.78%24.01%24.48%22.22%23.33%24.61%20.84%16.77%13.21%16.42%17.61%17.44%14.12%15.06%14.53%13.37%13.70%15.82%14.01%8.60%11.57%
EBITDA-701.03M714.70M662.53M1.05B1.09B1.25B1.63B1.51B1.43B1.41B2.16B2.57B2.65B1.90B2.49B2.72B2.70B2.84B3.53B3.71B2.59B2.51B
EBITDA Margin-41.09%43.71%33.35%29.90%27.02%26.50%24.61%20.58%17.16%14.05%17.14%18.30%18.36%15.24%15.94%15.43%14.23%14.56%16.35%15.15%12.76%12.27%
Net Income283.74M422.46M432.01M333.60M632.48M650.31M764.01M1.15B1.08B1.11B1.08B1.56B1.90B1.97B1.26B1.78B2.03B1.90B2.06B2.56B2.48B1.71B1.53B
Net Income Margin26.52%24.76%26.42%16.79%18.05%16.17%16.14%17.42%14.68%13.26%10.78%12.37%13.49%13.64%10.11%11.41%11.49%10.00%10.59%11.84%10.14%8.40%7.49%
R&D-------------0.170.130.150.140.130.130.150.13--
R&D as % of Total Revenue-------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense065.99M69.49M80.29M86.89M66.68M56.37M63.01M38.31M55.85M93.62M175.78M186.77M91.16M78.67M98.13M157.43M154.80M103.61M133.51M382.52M379.15M399.77M
Interest Expense % of Total Revenue0.00%3.87%4.25%4.04%2.48%1.66%1.19%0.95%0.52%0.67%0.93%1.40%1.33%0.63%0.63%0.63%0.89%0.82%0.53%0.62%1.56%1.87%1.95%

Balance Sheet

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.19B7.76B8.13B8.31B8.52B9.05B10.86B14.19B18.42B22.75B26.99B28.97B30.96B33.49B38.50B42.57B45.08B44.32B49.75B57.40B63.89B67.26B63.96B
Total Liabilities2.44B3.58B3.68B3.66B3.38B3.42B4.68B5.45B9.03B12.68B16.47B17.33B17.73B19.05B23.58B26.37B27.53B25.68B29.70B35.69B40.64B43.16B39.18B
Total Equity3.75B4.18B4.45B4.65B5.14B5.63B6.17B8.74B9.39B10.07B10.53B11.64B13.22B14.44B14.91B16.21B17.57B18.66B20.08B21.73B23.23B24.05B24.69B
Cash316.47M282.74M238.36M255.45M840.89M559.87M745.93M694.26M1.17B750.36M834.76M648.37M910.44M630.01M1.06B1.14B880.14M2.25B5.44B2.14B2.04B1.32B2.25B
Total Debt-201.08M200.90M956.87M855.12M1.01B2.66B3.72B7.58B10.64B13.06B13.60B14.15B15.64B18.94B19.85B22.20B21.25B24.44B28.51B33.58B33.94B32.68B
Net Debt--81.67M-37.46M701.42M14.23M452.32M1.92B3.02B6.40B9.89B12.23B12.95B13.24B15.01B17.88B18.71B21.32B19.00B19.00B26.37B31.54B32.62B30.43B

Cash Flow

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--1.58B187.30M358.82M1.21B332.35M-46.81M-714.37M-2.96B-2.80B-2.14B328.07M210.03M-200.43M-2.08B546.18M-1.76B5.84B215.12M-5.43B-2.07B325.32M2.41B
Investing Cash Flow--35.68M-125.02M-107.59M-45.37M-94.12M-152.32M-92.06M-52.60M-259.02M-155.45M-667.78M-147.28M-813.93M5.51M-881.90M-169.62M-2.33B450.18M-783.24M-2.22B-498.53M-803.45M
Financing Cash Flow-1.07B-106.66M-234.14M-581.51M-519.25M385.20M635.93M3.49B2.64B2.38B153.32M199.31M733.93M2.51B415.68M1.68B-2.15B2.52B2.92B4.14B-539.26M-681.35M
Capital Expenditure042.33M128.83M93.82M66.91M94.24M170.08M45.41M53.58M37.27M145.11M159.96M337.84M711.19M126.36M162.74M228.90M127.72M137.60M175.81M371.19M296.05M181.65M
Free Cash Flow--1.62B58.47M265.00M1.15B238.11M-216.88M-759.77M-3.01B-2.84B-2.29B168.11M-127.80M-911.62M-2.21B383.43M-1.99B5.71B77.52M-5.61B-2.44B29.28M2.23B
Dividends Paid--160.49M128.39M144.34M139.51M155.96M420.77M454.28M434.02M106.87M445.47M297.20M752.27M794.07M501.55M668.74M794.13M753.82M1.18B1.07B898.17M684.23M
FCF to OCF-102.68%31.22%73.85%94.48%71.65%463.35%106.36%101.81%101.33%106.77%51.24%-60.85%454.83%106.07%70.20%113.00%97.81%36.04%103.24%117.92%9.00%92.48%
Dividend Paid to FCF--274.50%48.45%12.60%58.59%-71.91%-55.38%-15.10%-15.28%-4.67%264.98%-232.54%-82.52%-35.98%130.81%-33.60%13.91%972.36%-21.06%-43.67%3067.79%30.65%

Earnings

Report DateMay 30, 2007Aug 29, 2007Oct 29, 2007Feb 27, 2008May 28, 2008Sep 3, 2008Oct 27, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Nov 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Nov 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Oct 31, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 29, 2012Feb 27, 2013May 29, 2013Aug 14, 2013Oct 28, 2013Feb 26, 2014May 28, 2014Aug 18, 2014Nov 13, 2014Feb 25, 2015May 13, 2015Aug 13, 2015Nov 13, 2015Feb 23, 2016May 16, 2016Aug 11, 2016Nov 14, 2016Feb 22, 2017May 12, 2017Aug 11, 2017Nov 13, 2017Feb 21, 2018May 14, 2018Aug 10, 2018Nov 13, 2018Feb 20, 2019May 13, 2019Aug 9, 2019Nov 12, 2019Feb 19, 2020May 12, 2020Aug 10, 2020Nov 11, 2020Feb 17, 2021May 12, 2021Aug 11, 2021Nov 10, 2021Feb 17, 2022May 11, 2022Aug 10, 2022Nov 9, 2022Feb 16, 2023May 9, 2023Aug 9, 2023Nov 10, 2023Feb 27, 2024May 14, 2024Aug 13, 2024Nov 6, 2024Feb 19, 2025May 14, 2025Aug 13, 2025Nov 14, 2025Feb 26, 2026May 13, 2026Aug 13, 2026
EPS Estimate-------------------------0.06---0.080.130.130.04--0.150.110.200.090.07-0.060.090.160.060.110.110.150.080.090.11--0.11-0.120.10--0.900.090.140.15-0.140.130.140.22-0.090.120.120.030.100.100.150.030.15
EPS Actual0.050.030.030.070.040.030.050.040.020.050.060.060.070.050.060.100.070.090.070.030.040.040.040.140.050.070.060.080.020.080.120.150.040.120.100.200.110.210.080.060.020.060.090.130.060.110.090.160.080.070.110.240.070.110.160.110.100.120.130.140.090.140.150.220.130.140.120.220.040.120.120.110.030.100.090.140.030.16
Surprise-------------------------16.67%---0.00%-7.69%15.38%0.00%--33.33%0.00%5.00%-11.11%-14.29%-0.00%0.00%-18.75%0.00%0.00%-18.18%6.67%0.00%-22.22%0.00%--0.00%--8.33%0.00%---84.44%0.00%0.00%0.00%--7.14%7.69%-14.29%0.00%-33.33%0.00%-8.33%0.00%0.00%-10.00%-6.67%0.00%6.67%
Timing-------------------------After-hours---After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap8.43B
Enterprise Value37.32B
Trailing P/E4.69
Forward P/E4.93
PEG Ratio0.90
Price / Sales0.37
Price / Book0.34
EPS0.42
Book Value5.88
Revenue (TTM)22.61B
Gross Profit (TTM)6.52B
EBITDA2.47B
Profit Margin7.92%
Operating Margin12.95%
Return on Equity7.32%
Return on Assets2.27%
Shares Outstanding4.28B
Shares Float1.65B
Beta0.32
Dividend Yield8.12%
Dividend Rate0.16
Payout Ratio38.10%

Dividends

20262×
0.06Aug 27, 20260.10May 7, 2026
20252×
0.05Aug 27, 20250.11May 2, 2025
20242×
0.05Aug 27, 20240.16May 2, 2024
20232×
0.08Aug 23, 20230.17May 2, 2023
20222×
0.08Aug 24, 20220.20Apr 29, 2022
20211×
0.18Apr 30, 2021
20201×
0.19Apr 30, 2020
20191×
0.16May 3, 2019
20181×
0.12May 2, 2018
20171×
0.19Apr 28, 2017
20161×
0.18Apr 28, 2016
20151×
0.08Apr 30, 2015
20141×
0.11May 2, 2014
20131×
0.14May 2, 2013
20121×
0.10Apr 27, 2012
20111×
0.22Apr 28, 2011
20101×
0.07Apr 26, 2010
20091×
0.06Apr 27, 2009
20081×
0.05Mar 31, 2008

Stock Splits

  • Apr 30, 20159:8
  • May 2, 20139:8
  • Apr 28, 20112:1