YOLFTbeta
SCI Electric Public Company Limited

SCI Electric Public Company Limited

SCI · BK · Industrials / Electrical Equipment & Parts

0.80THB+0.01 (+1.27%)

Price History

Full chart

Market Stats

Previous Close0.79
Open0.79
Day Range0.75 – 0.81
52-Week Range0.71 – 1.24
Volume85.90K
Market Cap667.50M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta0.13
50-Day Avg0.8964
200-Day Avg0.9358

About

SCI Electric Public Company Limited manufactures and sells electrical switch boards, and cable tray and support systems to various public and private sector projects in Thailand and internationally. The company operates through three segments: Manufacture of Switch Board; Manufacture and Galvanized Service; and Services and Others. It manufactures and sells low and medium voltage electrical switch boards, cable trays, and cable support equipment, as well as high voltage line towers, telecommunication towers, and galvanizing steel structures; sells wiring equipment; and provides hot dip galvanized services. The company also provides project management services under the engineering, procurement, and construction contract; and sells electricity produced from the hydroelectric power plant. In addition, it is involved in international sale of raw material; and investment activities. The company was founded in 1966 and is headquartered in Bang Bo, Thailand.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Kriangkrai Pheanvitayaskul
  • Employees0
  • Headquarters107/1 Moo 1, Bang Bo, Thailand, 10560, Thailand
  • Websitehttps://www.sci-mfgr.com

Leadership

  • Mr. Kriangkrai PheanvitayaskulCEO & Executive Director · b. 1980
  • Mr. Thanawat YanisrangkulCFO & Executive Director · b. 1982
  • Mr. Sirichai PhruttinarakornCOO & Execituve Director · b. 1962
  • Mr. Vichai YanisrangkulCOO & Executive Director · b. 1954
  • Ms. Aunada PhruttinarakornExecutive Director · b. 1951
  • Ms. Porntip AsawachatchanchaiAccounting Manager · b. 1975
  • Ms. Nutcha AsavathavornvanitHead of Investor Relations
  • Mr. Phanuphan JesrichaiSales & Business Manager and Executive Director · b. 1975
  • Ms. Orajid PheanvitayaskulMarketing Section Manager · b. 1976
  • Ms. Romklao MuangyeunnarnHead of internal audit

Financials

Income Statement

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.22B2.81B2.09B1.94B1.66B1.29B1.10B1.40B1.57B1.47B1.58B1.30B1.20B
Growth (%)-+26.53%-25.59%-7.00%-14.61%-22.58%-14.19%+27.08%+11.99%-6.57%+7.96%-17.74%-8.08%
Cost of Revenue1.85B2.23B1.73B1.61B1.44B1.15B1.01B1.21B1.44B1.52B1.56B1.26B1.10B
Gross Profit370.24M581.18M359.66M332.52M216.15M132.64M89.19M189.92M132.09M-49.61M19.96M41.20M94.38M
Gross Margin16.68%20.69%17.21%17.11%13.02%10.32%8.09%13.55%8.42%-3.38%1.26%3.16%7.89%
Operating Expense129.22M163.76M134.41M130.14M182.12M183.99M204.28M166.27M146.81M130.09M552.22M274.98M125.82M
Operating Income241.01M417.41M225.25M202.38M34.03M-51.35M-115.08M23.64M-14.72M-179.71M-532.27M-233.78M-31.45M
Operating Margin10.86%14.86%10.78%10.41%2.05%-4.00%-10.44%1.69%-0.94%-12.26%-33.63%-17.96%-2.63%
EBITDA268.77M472.70M281.97M257.24M90.99M2.41M-49.69M-94.94M85.49M-123.23M-492.94M-207.50M-1.96M
EBITDA Margin12.11%16.83%13.49%13.23%5.48%0.19%-4.51%-6.78%5.45%-8.41%-31.14%-15.94%-0.16%
Net Income171.29M326.51M187.05M162.52M20.50M-45.47M-137.45M-182.96M1.60M-201.57M-558.97M-272.05M18.47M
Net Income Margin7.72%11.63%8.95%8.36%1.24%-3.54%-12.47%-13.06%0.10%-13.75%-35.32%-20.90%1.54%
Interest Expense027.65M24.32M14.40M2.71M7.42M24.10M20.67M15.95M21.20M28.89M31.63M11.51M
Interest Expense % of Total Revenue0.00%0.98%1.16%0.74%0.16%0.58%2.19%1.48%1.02%1.45%1.83%2.43%0.96%

Balance Sheet

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.94B1.93B2.91B3.03B3.31B3.21B2.97B2.93B3.14B2.88B1.73B1.12B1.69B
Total Liabilities1.63B1.30B1.05B1.08B1.40B1.40B1.34B1.50B1.70B1.63B1.06B716.17M984.30M
Total Equity303.02M626.48M1.86B1.95B1.90B1.81B1.62B1.43B1.45B1.25B694.51M423.60M731.15M
Cash174.69M269.08M122.97M309.85M243.98M322.30M206.47M228.55M248.14M298.18M201.67M143.51M288.88M
Total Debt374.36M441.63M285.45M136.55M202.97M388.89M341.97M357.62M373.76M387.39M371.99M289.84M266.68M
Net Debt199.66M172.55M162.48M-173.30M-41.02M66.60M135.50M129.07M125.62M89.21M170.32M146.33M-22.20M

Cash Flow

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow250.28M100.36M65.78M-45.81M-44.23M162.43M-119.06M29.42M196.03M-16.60M-18.48M-69.62M104.29M
Investing Cash Flow-150.74M-57.65M-1.06B445.56M-50.05M-200.02M85.82M-736.14K-131.17M73.20M-66.97M95.81M67.25M
Financing Cash Flow58.32M50.96M843.67M-215.01M33.93M122.41M-82.51M-9.31M-26.20M-1.35M-12.60M-84.29M-23.15M
Capital Expenditure16.57M59.90M36.10M81.84M226.23M266.88M26.02M17.51M28.58M11.25M19.55M10.03M7.63M
Free Cash Flow233.71M40.46M29.69M-127.65M-270.46M-104.45M-145.09M11.91M167.44M-27.85M-38.03M-79.64M96.66M
Dividends Paid441.67M441.67M441.67M75.00M37.50M37.50M37.50M15.00M7000000
FCF to OCF93.38%40.31%45.13%278.64%611.46%-64.31%121.85%40.49%85.42%167.76%205.78%114.40%92.68%
Dividend Paid to FCF188.98%1091.67%1487.70%-58.75%-13.87%-35.90%-25.85%125.95%0.00%0.00%0.00%0.00%0.00%

Earnings

Report DateNov 13, 2015Mar 2, 2016May 15, 2016Aug 10, 2016Nov 11, 2016Mar 7, 2017May 11, 2017Aug 14, 2017Nov 13, 2017Feb 26, 2018May 10, 2018Aug 29, 2018Nov 28, 2018Feb 25, 2019May 9, 2019Aug 28, 2019Nov 27, 2019Feb 24, 2020May 14, 2020Sep 2, 2020Dec 2, 2020Feb 22, 2021May 13, 2021Aug 17, 2021Nov 15, 2021Feb 22, 2022May 12, 2022Aug 15, 2022Nov 15, 2022Feb 21, 2023May 11, 2023Aug 15, 2023Nov 15, 2023Feb 27, 2024May 13, 2024Aug 15, 2024Nov 15, 2024Feb 19, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--0.04--0.16--------------------------------------
EPS Actual0.08-0.00-0.01-0.000.080.160.010.000.04-0.03-0.030.03-0.01-0.05-0.03-0.06-0.04-0.040.020.000.00-0.270.01-0.020.010.00-0.05-0.08-0.08-0.06-0.05-0.06-0.02-0.62-0.04-0.02-0.06-0.230.000.000.000.02-0.01-0.02
Surprise---125.00%--0.00%--------------------------------------
TimingPre-market-After-hoursAfter-hoursPre-marketPre-market-After-hours-Pre-market----------------------------------

Key Statistics & Ratios

Market Cap667.50M
Enterprise Value672.47M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.60
Price / Book0.92
EPS-0.01
Book Value0.971
Revenue (TTM)1.11B
Gross Profit (TTM)104.07M
EBITDA-4.05M
Profit Margin-0.58%
Operating Margin-7.56%
Return on Equity-1.59%
Return on Assets-1.31%
Shares Outstanding750.00M
Shares Float248.70M
Beta0.13
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
0.02Mar 6, 2020
20191×
0.05Mar 8, 2019
20181×
0.05Mar 9, 2018
20171×
0.05Mar 8, 2017
20161×
0.10Mar 14, 2016