YOLFTbeta
Silicon Craft Technology Public Company Limited

Silicon Craft Technology Public Company Limited

SICT · BK · Technology / Semiconductors

2.88THB-0.04 (-1.37%)

Price History

Full chart

Market Stats

Previous Close2.92
Open2.92
Day Range2.88 – 2.94
52-Week Range2.18 – 3.54
Volume580.40K
Market Cap1.46B
P/E (TTM)19.00
Forward P/E0.00
EPS0.16
Dividend Yield0.82%
Beta0.39
50-Day Avg3.00
200-Day Avg2.66

About

Silicon Craft Technology Public Company Limited designs, develops, markets, and sells integrated circuits and embedded systems in Thailand and internationally. The company offers industrial IoT, advanced NFC, animal ID, immobilizer, microchips for access and immobilizer systems, livestock management tags, near field communications, and access control and interrogator or reader systems. Its products are used in various applications, such as automotive, live-stock, anti-counterfeiting, smart home and building, medical devices, healthcare, and toys and games. Silicon Craft Technology Public Company Limited was incorporated in 2002 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEODr. Bodin Kasemset
  • Employees0
  • HeadquartersLa Unique Plaza, Bangkok, Thailand, 10900, Thailand
  • Websitehttps://www.sic.co.th

Leadership

  • Dr. Bodin KasemsetCEO & Executive Director · b. 1976
  • Dr. Apinunt Thanachayanont Ph.D.Chief Research Officer & Executive Director · b. 1974
  • Mr. Kowit NuangsukChief Financial Officer
  • Mr. Sarun PolachartChief Operating Officer · b. 1983
  • Ms. Thitima SaensuksakulcholAccounting Manager
  • Dr. Paveen ApiratikulHead of Technology Division
  • Teerapat ThuwanutiInvestor Relations Officer
  • Ms. Katalee KrachangsaengCompany Secretary & Investor Relations Manager · b. 1984

Financials

Income Statement

Currency: THB2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue300.51M326.46M310.71M377.04M308.80M337.88M421.70M601.01M666.38M661.83M690.07M
Growth (%)-+8.63%-4.82%+21.35%-18.10%+9.42%+24.81%+42.52%+10.88%-0.68%+4.27%
Cost of Revenue162.38M169.28M173.63M225.11M183.46M188.21M199.11M285.44M361.97M374.60M394.37M
Gross Profit138.13M157.18M137.08M151.93M125.34M149.66M222.59M315.58M304.40M287.23M295.70M
Gross Margin45.97%48.15%44.12%40.30%40.59%44.30%52.78%52.51%45.68%43.40%42.85%
Operating Expense58.97M83.89M98.84M100.91M102.12M114.94M158.61M177.97M158.31M181.25M216.91M
Operating Income79.16M73.29M38.24M51.02M23.21M34.72M63.98M137.61M146.09M105.98M78.79M
Operating Margin26.34%22.45%12.31%13.53%7.52%10.28%15.17%22.90%21.92%16.01%11.42%
EBITDA88.62M91.82M46.93M68.25M35.21M47.18M77.40M162.63M175.49M127.53M96.94M
EBITDA Margin29.49%28.12%15.10%18.10%11.40%13.96%18.35%27.06%26.34%19.27%14.05%
Net Income78.01M71.93M38.66M51.68M24.46M34.39M64.04M135.08M140.36M101.21M80.00M
Net Income Margin25.96%22.03%12.44%13.71%7.92%10.18%15.19%22.47%21.06%15.29%11.59%
R&D3.49M3.38M18.16M18.29M13.49M10.42M12.55M24.56M37.08M49.29M63.41M
R&D as % of Total Revenue1.16%1.04%5.84%4.85%4.37%3.09%2.98%4.09%5.56%7.45%9.19%
Interest Expense-525.73K238.32K449.97K327.00K917.28K688.48K479.37K3.72M5.84M1.38M
Interest Expense % of Total Revenue-0.16%0.08%0.12%0.11%0.27%0.16%0.08%0.56%0.88%0.20%

Balance Sheet

Currency: THB2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets259.08M254.09M271.81M269.78M257.51M418.59M484.81M651.33M1.16B973.03M925.26M
Total Liabilities56.54M69.63M46.00M40.55M55.46M69.60M90.20M136.46M505.25M232.59M149.25M
Total Equity202.54M184.46M225.81M229.23M202.05M349.00M394.61M514.87M654.87M740.44M776.01M
Cash4.16M6.35M10.71M22.13M15.43M111.43M101.41M114.96M133.63M62.45M123.82M
Total Debt4.02M4.52M6.64M35.31K4.17M14.13M11.14M8.08M235.04M105.46M12.12M
Net Debt-144.86K-1.83M-4.07M-22.10M-11.26M-97.30M-90.27M-106.88M101.41M43.00M-111.70M

Cash Flow

Currency: THB2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow53.10M95.07M30.64M87.33M69.22M72.12M60.99M92.21M-131.25M138.26M259.78M
Investing Cash Flow9.32M1.13M-28.34M-21.44M-28.04M-80.22M-50.17M-59.08M-71.77M-56.82M-85.60M
Financing Cash Flow-46.23M-94.01M2.05M-54.64M-47.91M104.13M-20.83M-18.41M222.48M-151.94M-112.92M
Capital Expenditure17.15M27.87M31.61M22.82M27.34M29.36M39.59M65.87M76.08M63.90M9.52M
Free Cash Flow35.95M67.20M-969.88K64.51M41.87M42.76M21.40M26.34M-206.99M74.36M250.26M
Dividends Paid45.00M140.00M48.00M48.00M52.05M20.70M17.16M17.19M4.48M16.80M40.31M
FCF to OCF67.70%70.69%-3.17%73.87%60.50%59.29%35.09%28.56%157.71%53.78%96.33%
Dividend Paid to FCF125.17%208.33%-4949.04%74.41%124.30%48.41%80.20%65.26%-2.16%22.59%16.11%

Earnings

Report DateSep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021May 12, 2022Aug 10, 2022Nov 10, 2022Feb 24, 2023May 12, 2023Aug 11, 2023Nov 10, 2023Feb 22, 2024May 13, 2024Aug 9, 2024Nov 12, 2024Feb 20, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Feb 25, 2026May 19, 2026Aug 14, 2026
EPS Estimate--------0.08-0.08-0.06--0.080.04--0.070.02---
EPS Actual0.000.010.040.050.030.020.060.070.030.110.150.080.050.040.100.090.000.020.070.070.030.000.050.08
Surprise---------62.50%-87.50%--16.67%--12.50%-96.50%--0.00%50.00%---
Timing------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market---

Key Statistics & Ratios

Market Cap1.46B
Enterprise Value1.37B
Trailing P/E19.00
Forward P/E0.00
Price / Sales2.17
Price / Book1.82
EPS0.16
Book Value1.72
Revenue (TTM)671.29M
Gross Profit (TTM)291.43M
EBITDA79.10M
Profit Margin11.31%
Operating Margin17.76%
Return on Equity9.56%
Return on Assets4.80%
Shares Outstanding480.00M
Shares Float241.97M
Beta0.39
Dividend Yield0.82%
Dividend Rate0.03
Payout Ratio15.43%

Dividends

20261×
0.03May 5, 2026
20251×
0.08May 6, 2025
20241×
0.04May 2, 2024
20231×
0.01May 3, 2023
20221×
0.04May 6, 2022
20211×
0.04May 7, 2021

Stock Splits

  • May 3, 20236:5