YOLFTbeta
Smart Concrete Public Company Limited

Smart Concrete Public Company Limited

SMART · BK · Basic Materials / Building Materials

0.53THB+0.01 (+1.92%)

Price History

Full chart

Market Stats

Previous Close0.52
Open0.51
Day Range0.51 – 0.54
52-Week Range0.3674 – 0.72
Volume1.19M
Market Cap583.28M
P/E (TTM)14.29
Forward P/E0.00
EPS0.042
Dividend Yield7.95%
Beta0.40
50-Day Avg0.613
200-Day Avg0.5734

About

Smart Concrete Public Company Limited manufactures and sells autoclave aerated concrete block products for use in construction in Thailand. It offers construction and decorative products under the SMART BLOCK name. The company was founded in 2004 and is headquartered in Chonburi, Thailand. Smart Concrete Public Company Limited is a subsidiary of Chonburi Concrete Product Public Company Limited.

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMr. Rungsee Teepakronsukasam
  • Employees0
  • Headquarters11 Moo. 9 Banbueng Road, Chonburi, Thailand, 20220, Thailand
  • Websitehttps://www.smartblock.co.th

Leadership

  • Mr. Rungsee TeepakronsukasamMD & Vice Chairman
  • Mr. Chantawuth YindeesukFin. Mang.
  • Miss Pankamol PaothaiAccounting and Bus. Control Mang.
  • Mr. Chinnadej SirovejnukulSales & Marketing Mang.
  • Ms. Somnuk ChaitanakulmongkolFactory Mang.
  • Ms. Jaranee JangsombutsiriPurchasing Mang.

Financials

Income Statement

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue417.43M432.70M352.97M312.80M307.26M365.07M465.52M416.69M457.36M570.22M709.15M579.22M426.36M
Growth (%)-+3.66%-18.43%-11.38%-1.77%+18.82%+27.51%-10.49%+9.76%+24.68%+24.36%-18.32%-26.39%
Cost of Revenue333.13M340.56M331.85M312.64M321.98M344.19M377.64M320.76M354.25M464.63M497.13M365.83M298.56M
Gross Profit84.30M92.14M21.12M166.00K-14.72M20.88M87.88M95.93M103.11M105.59M212.03M213.39M127.80M
Gross Margin20.20%21.29%5.98%0.05%-4.79%5.72%18.88%23.02%22.54%18.52%29.90%36.84%29.97%
Operating Expense51.74M41.46M37.92M37.46M55.00M38.79M45.09M49.13M52.72M54.43M70.87M105.52M91.94M
Operating Income32.56M50.69M-16.80M-37.29M-69.73M-17.91M42.79M46.80M50.39M51.16M141.16M107.87M35.86M
Operating Margin7.80%11.71%-4.76%-11.92%-22.69%-4.91%9.19%11.23%11.02%8.97%19.90%18.62%8.41%
EBITDA85.78M96.41M27.27M8.23M-27.83M23.84M87.97M92.22M97.75M96.92M181.58M156.50M74.39M
EBITDA Margin20.55%22.28%7.72%2.63%-9.06%6.53%18.90%22.13%21.37%17.00%25.60%27.02%17.45%
Net Income20.81M41.72M-13.76M-36.83M-74.18M-22.93M44.23M45.81M39.87M38.96M106.58M87.02M32.30M
Net Income Margin4.98%9.64%-3.90%-11.77%-24.14%-6.28%9.50%10.99%8.72%6.83%15.03%15.02%7.58%
Interest Expense19.47M8.64M3.80M3.41M4.14M5.27M4.22M3.20M2.13M1.93M1.74M1.45M1.29M
Interest Expense % of Total Revenue4.66%2.00%1.08%1.09%1.35%1.44%0.91%0.77%0.47%0.34%0.25%0.25%0.30%

Balance Sheet

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets691.92M741.08M716.23M675.96M641.95M623.19M612.59M636.57M722.30M746.64M821.40M769.60M738.76M
Total Liabilities264.81M144.79M133.82M130.38M169.90M173.83M120.24M122.58M114.83M141.73M149.63M107.64M97.14M
Total Equity427.10M596.29M582.41M545.58M472.05M449.36M492.36M513.99M607.47M604.91M671.77M661.96M641.62M
Cash10.66M12.73M8.94M6.23M6.33M6.11M5.62M2.62M118.46M73.89M135.55M233.51M251.99M
Total Debt196.47M76.90M61.82M62.35M86.40M91.41M40.95M52.52M39.56M35.05M31.06M23.75M22.36M
Net Debt185.81M64.17M52.88M56.12M80.06M85.30M35.33M49.90M-78.90M-38.84M-104.50M-209.77M-229.63M

Cash Flow

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow85.00M62.23M41.82M11.72M8.98M15.68M69.24M76.66M87.02M84.65M162.42M132.53M85.26M
Investing Cash Flow-51.28M-58.33M-26.60M-11.31M-7.15M-15.65M-15.04M-20.71M-10.03M-81.13M-56.21M63.50M-14.92M
Financing Cash Flow-31.30M-1.83M-19.01M-3.13M-1.73M-255.00K-54.69M-58.95M38.85M-48.09M-44.55M-98.06M-51.87M
Capital Expenditure51.81M93.66M34.49M11.32M7.17M15.68M15.03M19.34M9.81M6.44M15.78M17.09M30.46M
Free Cash Flow33.19M-31.43M7.32M397.00K1.81M-3.00K54.21M57.33M77.20M78.21M146.64M115.44M54.80M
Dividends Paid---022.99M22.99M22.99M22.99M32.19M41.65M38.01M94.95M50.48M
FCF to OCF39.05%-50.51%17.51%3.39%20.17%-0.02%78.30%74.78%88.73%92.40%90.28%87.11%64.28%
Dividend Paid to FCF---0.00%1268.98%-766466.67%42.41%40.11%41.70%53.25%25.92%82.25%92.12%

Earnings

Report DateMar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------
EPS Actual-0.00-0.00-0.00-0.00-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.01-0.00-0.000.000.010.020.020.010.010.010.020.020.010.010.010.010.000.010.020.020.020.030.030.030.030.020.010.010.000.010.010.000.00
Surprise----------------------------------------------
Timing----------------------------------------------

Key Statistics & Ratios

Market Cap583.28M
Enterprise Value486.50M
Trailing P/E14.29
Forward P/E0.00
Price / Sales1.58
Price / Book1.11
EPS0.042
Book Value0.583
Revenue (TTM)459.48M
Gross Profit (TTM)105.23M
EBITDA93.27M
Profit Margin8.68%
Operating Margin10.97%
Return on Equity7.11%
Return on Assets4.64%
Shares Outstanding1.04B
Shares Float304.28M
Beta0.40
Dividend Yield7.95%
Dividend Rate0.00
Payout Ratio2.69%

Dividends

20261×
0.07Apr 20, 2026
20251×
0.05Apr 28, 2025
20241×
0.09Apr 22, 2024
20231×
0.04Apr 25, 2023
20221×
0.04Apr 28, 2022
20211×
0.07May 10, 2021
20201×
0.03May 21, 2020

Stock Splits

  • Apr 29, 20212:1