YOLFTbeta
SMD100_SAINTMED

SMD100_SAINTMED

SMD100 · BK · Healthcare / Medical Distribution

1.48THB-0.06 (-3.90%)

Price History

Full chart

Market Stats

Previous Close1.54
Open1.54
Day Range1.48 – 1.54
52-Week Range1.04 – 3.36
Volume225.69K
Market Cap344.79M
P/E (TTM)7.22
Forward P/E0.00
EPS0.23
Dividend Yield3.78%
Beta0.04
50-Day Avg1.54
200-Day Avg1.63

About

SMD Rise Public Company Limited engages in the import and distribution of medical devices, equipment, and supplies in Thailand. The company is involved in providing sleep testing services; and rental, hire purchase, and leasing of the medical equipment, as well as offers wellness equipment services. It also imports and distributes products related to radiology and other similar medical products. In addition, the company designs and develops software and information technology systems. Further, it imports and distributes automated medication dispensing machines, pharmaceutical products, medical robots, vascular technologies and equipment, and other related devices. The company was formerly known as SaintMed Public Company Limited and changed its name to SMD Rise Public Company Limited in January 2025. The company was founded in 1998 and is based in Nonthaburi, Thailand.

Company Details

  • SectorHealthcare
  • IndustryMedical Distribution
  • CEODr. Viroje Vasusuttikulkant
  • Employees0
  • HeadquartersWestinn Complex Building, Nonthaburi, Thailand, 11110, Thailand
  • Websitehttps://www.smdrise.com

Leadership

  • Dr. Viroje VasusuttikulkantCo-Founder, Company Secretary, CEO & Director
  • Ms. Sorajja BoonprasitCo-Founder, Deputy CEO of Customer Relations and Business Dev, COO & Director
  • Dr. Rhamon VasusuttikulkantCo-Founder, Chief Sales and Marketing Officer & Director
  • Mr. Taveesak BoonprasitCo-Founder, EVP of Customer Relations and Business Dev, Chief Service Officer & Director
  • Ms. Prapassorn PatamapinunCFO, Head of Risk Management & Corporate Sustainability Development
  • Ms. Pimlavee JanJaiChief Accountant
  • Mr. Kittathum NguansamarngChief of HR and IT, Deputy CEO of Customer Relations and Business Dev & Director

Financials

Income Statement

Currency: THB2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue564.74M468.73M506.03M618.63M660.94M1.62B2.01B827.35M793.18M910.18M
Growth (%)--17.00%+7.96%+22.25%+6.84%+145.27%+23.96%-58.83%-4.13%+14.75%
Cost of Revenue347.59M290.32M312.71M361.80M383.92M990.09M1.42B530.24M492.78M595.91M
Gross Profit217.14M178.41M193.31M256.83M277.02M631.02M591.83M297.11M300.40M314.26M
Gross Margin38.45%38.06%38.20%41.52%41.91%38.93%29.45%35.91%37.87%34.53%
Operating Expense134.64M118.14M138.22M171.69M171.43M215.64M213.80M207.10M233.38M289.44M
Operating Income82.50M60.27M55.09M85.15M105.59M415.37M378.03M90.01M67.02M24.83M
Operating Margin14.61%12.86%10.89%13.76%15.98%25.62%18.81%10.88%8.45%2.73%
EBITDA92.01M84.28M76.57M118.00M132.40M442.29M406.20M127.79M101.93M70.51M
EBITDA Margin16.29%17.98%15.13%19.07%20.03%27.28%20.21%15.45%12.85%7.75%
Net Income54.54M39.39M30.52M60.44M77.75M319.68M296.66M79.24M41.68M10.62M
Net Income Margin9.66%8.40%6.03%9.77%11.76%19.72%14.76%9.58%5.25%1.17%
Interest Expense---15.66M9.31M11.14M8.55M3.34M7.10M13.13M
Interest Expense % of Total Revenue---2.53%1.41%0.69%0.43%0.40%0.90%1.44%

Balance Sheet

Currency: THB2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets473.07M447.36M476.53M456.10M642.87M1.38B1.21B1.08B1.29B1.40B
Total Liabilities337.43M294.92M285.67M224.44M418.96M479.27M182.81M179.84M531.17M682.45M
Total Equity135.64M152.44M190.87M231.66M223.91M897.86M1.03B900.06M759.80M715.93M
Cash75.50M9.27M26.04M27.64M36.62M495.47M545.32M336.96M242.66M47.51M
Total Debt229.84M185.43M221.59M132.62M288.98M282.15M53.10M48.15M-327.87M
Net Debt154.34M176.16M195.55M104.98M252.36M-213.32M-492.22M-288.82M-280.36M

Cash Flow

Currency: THB2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow74.27M-2.30M14.44M105.08M22.33M143.26M466.09M20.88M-30.11M-106.53M
Investing Cash Flow-11.76M-375.19K-25.39M-3.23M-23.43M-36.43M-6.21M-15.73M--67.84M
Financing Cash Flow5.68M-63.56M27.71M-100.25M10.08M352.01M-396.83M-213.51M10.32M-20.77M
Capital Expenditure5.19M4.08M22.99M20.84M28.83M1.49M614.79K20.91M67.13M42.69M
Free Cash Flow69.08M-6.38M-8.55M84.24M-6.50M141.77M465.48M-376.71K-97.25M-149.22M
Dividends Paid4.50M20.00M8.00M12.00M90.00M24.00M162.97M145.49M135.14M51.91M
FCF to OCF93.01%277.92%-59.18%80.17%-29.11%98.96%99.87%-1.80%322.95%140.07%
Dividend Paid to FCF6.51%-313.49%-93.59%14.25%-1384.40%16.93%35.01%-38621.95%-138.97%-34.79%

Earnings

Report DateSep 1, 2021Dec 1, 2021Mar 2, 2022May 13, 2022Aug 15, 2022Nov 14, 2022Mar 1, 2023May 15, 2023Aug 11, 2023Nov 14, 2023Feb 29, 2024May 15, 2024Aug 14, 2024Nov 13, 2024Mar 6, 2025May 30, 2025Aug 29, 2025Nov 28, 2025Feb 27, 2026May 29, 2026Aug 19, 2026
EPS Estimate---------------------
EPS Actual0.380.850.240.640.390.300.020.040.130.050.14-0.050.030.140.09-0.13-0.070.140.10-0.150.14
Surprise---------------------
Timing---------------------

Key Statistics & Ratios

Market Cap344.79M
Enterprise Value622.41M
Trailing P/E7.22
Forward P/E0.00
Price / Sales0.32
Price / Book0.52
EPS0.23
Book Value3.38
Revenue (TTM)1.09B
Gross Profit (TTM)360.98M
EBITDA124.42M
Profit Margin4.49%
Operating Margin10.93%
Return on Equity7.15%
Return on Assets3.92%
Shares Outstanding207.70M
Shares Float106.73M
Beta0.04
Dividend Yield3.78%
Dividend Rate0.06
Payout Ratio26.48%

Dividends

20261×
0.06May 8, 2026
20251×
0.25Mar 13, 2025
20242×
0.50Nov 26, 20240.15Mar 14, 2024
20232×
0.15Nov 28, 20230.50May 3, 2023
20222×
0.25Aug 29, 20220.48Mar 15, 2022

Stock Splits

  • Mar 15, 202221:20