YOLFTbeta
Sahamitr Pressure Container Public Company Limited

Sahamitr Pressure Container Public Company Limited

SMPC · BK · Consumer Cyclical / Packaging & Containers

9.80THB-0.05 (-0.51%)

Price History

Full chart

Market Stats

Previous Close9.85
Open9.80
Day Range9.80 – 9.85
52-Week Range8.05 – 9.95
Volume85.03K
Market Cap5.06B
P/E (TTM)7.75
Forward P/E11.44
EPS1.22
Dividend Yield7.94%
Beta-0.11
50-Day Avg9.71
200-Day Avg9.25

About

Sahamitr Pressure Container Public Company Limited engages in the manufacture and sale of LPG and other pressure cylinders in Asia, Africa, the United States, and internationally. The company offers LPG cylinders, including 2-piece and 3-piece cylinders; automotive LPG cylinders, such as multi-valve system, 3-separated valve system, and automotive LPG toroidal; other pressure valves, such as air receivers " automotive components, refrigerant cylinders, propane cylinders for forklifts, methyl bromide cylinders, lubricant cylinders, chlorine cylinders, sulfur dioxide, and ammonia cylinders; and parts and components, including collar, footring, spud/bung, and cylinder cap. It also provides reconditioning services for pre-owned pressure vessels covering damaged cylinder, paint coating, and valve replacements. The company was founded in 1981 and is based in Bangkok, Thailand.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMs. Patama Laowong
  • Employees458
  • Headquarters92, Soi Thientalay7 (4th Intersection), Bangkok, Thailand, 10150, Thailand
  • Websitehttps://www.smpcplc.com

Leadership

  • Ms. Patama LaowongSenior VP of Office & Deputy Chairman · b. 1969
  • Mr. Surasak UrpsirisukExecutive Director & Chairman of the Executive Board · b. 1954
  • Mr. Thamik EkahitanondAssistant MD of Factory & Director · b. 1970
  • Ms. Kanya VipanurutAssistant MD of Office, Accounting & Financial Director and Company Secretary · b. 1971
  • Ms. Thanaporn UrpsirisukAccounting Manager & Head of Investor Relations
  • Ms. Somjaree KaewkhomdeeHead of Internal Audit

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue985.14M1.43B1.39B1.46B2.02B1.83B1.69B1.73B2.79B1.19B1.35B2.05B2.32B2.12B2.88B2.83B3.47B4.33B4.45B3.26B3.97B4.55B5.25B3.81B4.58B3.87B
Growth (%)-+44.67%-2.67%+5.27%+38.39%-9.29%-7.89%+2.62%+60.91%-57.37%+13.62%+51.76%+13.22%-8.56%+35.61%-1.76%+22.76%+24.73%+2.86%-26.84%+22.03%+14.52%+15.33%-27.38%+20.10%-15.44%
Cost of Revenue720.90M1.09B1.12B1.22B1.69B1.55B1.41B1.43B2.23B989.94M1.14B1.60B1.85B1.69B2.23B2.14B2.48B3.35B3.51B2.59B3.00B3.46B3.90B3.14B3.55B2.98B
Gross Profit-----284.67M274.53M305.84M562.40M198.38M210.41M446.48M474.35M430.25M644.26M686.35M993.08M974.29M941.58M667.09M970.08M1.09B1.35B671.28M1.03B887.23M
Gross Margin-----15.53%16.26%17.65%20.17%16.69%15.58%21.79%20.45%20.28%22.40%24.29%28.63%22.52%21.16%20.49%24.41%24.04%25.70%17.61%22.53%22.92%
Operating Expense-----253.54M247.03M264.15M327.86M-226.15M192.05M269.29M278.60M230.50M297.94M272.12M312.96M346.62M259.60M214.05M196.13M236.51M311.86M191.95M372.63M285.47M
Operating Income63.93M55.40M11.73M-28.87M31.12M27.50M41.70M234.54M424.53M18.36M177.19M195.75M199.75M346.32M414.24M680.12M627.67M681.98M453.04M773.95M857.55M1.04B479.33M658.36M601.76M
Operating Margin6.49%3.89%0.85%-1.43%1.70%1.63%2.41%8.41%35.73%1.36%8.65%8.44%9.42%12.04%14.66%19.61%14.51%15.32%13.91%19.48%18.85%19.76%12.58%14.38%15.55%
EBITDA-----69.73M60.77M72.09M265.92M-34.77M13.03M267.26M303.22M230.85M274.95M472.52M707.66M679.71M738.93M513.24M838.35M928.24M1.11B561.06M747.79M696.19M
EBITDA Margin-----3.80%3.60%4.16%9.54%-2.93%0.97%13.04%13.07%10.88%9.56%16.72%20.40%15.71%16.60%15.76%21.10%20.40%21.20%14.72%16.34%17.99%
Net Income----20.63M12.40M111.81M16.21M480.05M383.49M-18.86M166.01M175.99M135.95M275.93M447.13M541.14M531.75M558.42M375.20M618.71M727.78M828.88M371.23M597.55M600.24M
Net Income Margin----1.02%0.68%6.62%0.94%17.22%32.27%-1.40%8.10%7.59%6.41%9.59%15.82%15.60%12.29%12.55%11.52%15.57%15.99%15.79%9.74%13.06%15.51%
Interest Expense0000018.72M26.01M25.48M29.51M41.04M37.22M46.86M44.29M29.21M23.03M16.77M9.93M7.75M13.50M13.65M8.20M10.68M23.95M19.33M30.89M10.90M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.02%1.54%1.47%1.06%3.45%2.76%2.29%1.91%1.38%0.80%0.59%0.29%0.18%0.30%0.42%0.21%0.23%0.46%0.51%0.67%0.28%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets873.70M920.94M896.76M898.85M940.73M883.02M950.98M808.24M1.08B734.36M839.28M1.02B1.30B1.42B1.60B1.82B2.08B2.45B2.70B2.47B3.22B4.33B4.27B3.87B3.92B3.77B
Total Liabilities859.77M889.20M795.84M787.92M2.11B2.04B1.99B1.83B1.60B868.22M883.91M933.81M940.86M914.34M852.95M753.01M788.09M918.95M943.04M641.12M1.06B1.87B1.55B1.10B881.97M496.77M
Total Equity13.94M31.74M100.92M110.92M--1.15B-1.04B-1.03B-518.85M-133.86M-44.63M90.41M360.08M509.65M750.42M1.07B1.29B1.53B1.76B1.83B2.16B2.47B2.72B2.77B3.04B3.28B
Cash17.64M15.40M1.52M3.27M1.64M3.77M7.13M6.77M6.07M2.52M22.93M35.50M113.99M21.25M16.55M58.64M94.81M118.92M79.11M12.68M57.66M29.50M59.89M232.48M100.66M51.55M
Total Debt-----465.70M395.77M238.57M1.30B664.31M352.18M403.99M571.13M439.24M395.03M358.20M310.04M303.81M548.04M144.90M376.55M1.31B1.06B424.33M288.99M101.87M
Net Debt-----461.93M388.64M231.80M1.29B661.79M329.25M368.49M457.14M417.99M378.48M299.56M215.24M184.89M468.93M132.22M318.90M1.28B1.01B191.85M188.33M50.32M

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow43.56M156.20M156.11M--147.16M-27.71M171.32M18.38M178.16M-53.23M23.36M138.75M250.38M266.83M317.45M539.61M433.75M325.50M761.37M618.13M-122.17M878.21M952.61M539.11M1.04B
Investing Cash Flow------11.41M-9.74M-17.64M-28.09M-18.13M-5.11M-31.69M-51.89M-199.84M-188.75M-102.99M-131.41M-108.18M-291.19M-120.64M-519.93M-407.02M-22.18M194.19M-209.19M-542.71M
Financing Cash Flow9.89M--28.73M22.12M-133.61M40.80M-154.03M9.01M-163.58M78.74M20.90M-8.37M-143.28M-82.78M-172.37M-372.03M-301.45M-74.12M-707.16M-53.23M501.04M-825.65M-974.20M-461.74M-545.69M
Capital Expenditure63.68M62.98M65.56M10.13M21.68M15.17M9.92M12.42M29.55M18.08M11.99M30.81M51.97M181.17M185.09M102.89M132.89M108.25M201.37M55.50M161.55M158.14M135.84M92.18M75.71M82.61M
Free Cash Flow-20.12M93.22M90.55M--131.99M-37.63M158.90M-11.17M160.09M-65.22M-7.46M86.78M69.21M81.74M214.56M406.72M325.49M124.13M705.88M456.58M-280.31M742.37M860.43M463.40M956.68M
Dividends Paid-------------35.08M35.08M133.09M326.33M311.87M346.04M304.41M293.40M418.60M572.15M326.19M326.14M358.28M
FCF to OCF-46.19%59.68%58.00%--89.69%135.80%92.75%-60.80%89.85%122.53%-31.93%62.55%27.64%30.63%67.59%75.37%75.04%38.14%92.71%73.86%229.45%84.53%90.32%85.96%92.05%
Dividend Paid to FCF-------------50.69%42.92%62.03%80.24%95.81%278.76%43.12%64.26%-149.33%77.07%37.91%70.38%37.45%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013May 28, 2014Sep 3, 2014Nov 11, 2014Feb 12, 2015Jun 3, 2015Sep 2, 2015Nov 10, 2015Feb 11, 2016May 10, 2016Aug 10, 2016Nov 14, 2016Feb 15, 2017May 12, 2017Aug 10, 2017Nov 10, 2017Feb 14, 2018May 10, 2018Aug 10, 2018Nov 8, 2018Feb 12, 2019May 10, 2019Aug 8, 2019Nov 11, 2019Feb 21, 2020May 11, 2020Aug 10, 2020Nov 10, 2020Feb 15, 2021May 14, 2021Aug 10, 2021Nov 10, 2021Feb 14, 2022May 11, 2022Aug 10, 2022Nov 9, 2022Feb 14, 2023May 12, 2023Aug 10, 2023Nov 9, 2023Feb 14, 2024May 9, 2024Aug 8, 2024Nov 7, 2024Feb 14, 2025May 15, 2025Aug 7, 2025Nov 10, 2025Feb 16, 2026May 14, 2026Aug 12, 2026
EPS Estimate---------0.150.18--0.180.240.24-----------0.22----0.260.310.270.240.23-0.300.360.560.34---------------
EPS Actual0.09-0.061.470.050.050.090.070.120.130.210.060.100.310.170.280.250.280.260.220.230.190.290.280.220.310.320.200.160.230.170.150.270.340.340.210.210.330.310.510.540.450.360.200.090.250.160.190.290.370.190.270.270.390.240.220.320.42
Surprise---------40.00%-66.67%---5.56%16.67%4.17%------------27.27%----30.77%9.68%-22.22%-12.50%43.48%-70.00%50.00%-19.64%5.88%---------------
Timing---------After-hoursAfter-hours--After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap5.06B
Enterprise Value4.18B
Trailing P/E7.75
Forward P/E11.44
Price / Sales1.32
Price / Book1.44
EPS1.22
Book Value6.56
Revenue (TTM)3.83B
Gross Profit (TTM)954.03M
EBITDA762.20M
Profit Margin17.23%
Operating Margin21.04%
Return on Equity19.56%
Return on Assets10.18%
Shares Outstanding535.51M
Shares Float192.97M
Beta-0.11
Dividend Yield7.94%
Dividend Rate0.75
Payout Ratio62.30%

Dividends

20262×
0.45Aug 24, 20260.30Apr 7, 2026
20252×
0.40Aug 20, 20250.27Apr 4, 2025
20242×
0.40Aug 21, 20240.21Apr 4, 2024
20232×
0.21Aug 23, 20230.40Apr 7, 2023
20222×
0.60Aug 23, 20220.47Apr 7, 2022
20212×
0.35Aug 23, 20210.43Apr 7, 2021
20202×
0.37Aug 21, 20200.18Apr 7, 2020
20192×
0.24Aug 21, 20190.33Apr 4, 2019
20182×
0.30Aug 23, 20180.35Apr 3, 2018
20172×
0.25Aug 22, 20170.34Apr 4, 2017
20162×
0.30Aug 22, 20160.32Apr 4, 2016
20152×
0.12Aug 19, 20150.01Apr 7, 2015

Stock Splits

  • Apr 8, 201510:1