YOLFTbeta
SNC Former Public Company Limited

SNC Former Public Company Limited

SNC · BK · Technology / Electronic Components

7.45THB+0.05 (+0.68%)

Price History

Full chart

Market Stats

Previous Close7.40
Open7.40
Day Range7.40 – 7.55
52-Week Range5.50 – 8.85
Volume142.53K
Market Cap2.50B
P/E (TTM)6.33
Forward P/E11.17
EPS1.09
Dividend Yield0.00%
Beta-0.10
50-Day Avg7.53
200-Day Avg6.64

About

SNC Former Public Company Limited, together with its subsidiaries, engages in the manufacture and sale of component parts for automobile air conditioners and cooling machines in Thailand and internationally. It is also involved in the contract manufacturing and assembly of air conditioners for household use. In addition, the company manufactures heat pumps for water heat pumps; and insulation copper price kits used for the installation of cooling machines and foam pipe insulation. Further, it manufactures plastic parts for electric appliances and automobile; invests in alternative power plant; generates biomass electric plant garbage; purchases and transfers assets; and designs and manufactures machine and equipment for industrial automatic systems, as well as is involved in industrial estate and electric vehicle activities. Further, it is involved in golf course business; agricultural exports; and the sale of new motor vehicle types of passenger car and truck. SNC Former Public Company Limited was founded in 1981 and is headquartered in Samut Prakan, Thailand.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Rattapoom Nuntapatawee
  • Employees0
  • Headquarters333/3 Moo. 6, Samut Prakan, Thailand, 10560, Thailand
  • Websitehttps://www.sncformer.com

Leadership

  • Mr. Rattapoom NuntapataweeCFO & Director · b. 1972
  • Ms. Netchanok ThaisanguanvorakulCompany Secretary & Director
  • Dr. Somchai Thaisa-nguanvorakul D.P.AChairman of Executive Committee & Chairman of the Board · b. 1957
  • Mr. Surachai ChainarongCOO & Executive Director
  • Mr. Anek SurroadLegal Counselor
  • Ms. Chanisara ThaisanguanvorakulHead of Compliance
  • Mr. Kenji KodamaCo-Managing Director · b. 1947
  • Mr. Pornchai SirikitpanichkulHead of Internal Audit Manager · b. 1977
  • Ms. Achara NivongsaManaging Director of Accounting & Finance

Financials

Income Statement

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue470.39M834.26M1.28B2.04B2.71B4.02B4.90B8.25B8.32B7.65B7.15B7.40B8.14B7.47B7.53B6.50B6.63B8.96B15.40B19.07B9.33B8.73B9.61B
Growth (%)-+77.35%+53.09%+59.35%+33.25%+48.28%+21.87%+68.29%+0.93%-8.12%-6.45%+3.49%+9.93%-8.26%+0.78%-13.66%+1.95%+35.24%+71.84%+23.86%-51.06%-6.43%+10.11%
Cost of Revenue340.50M618.96M984.08M1.65B2.24B3.66B4.60B7.51B7.47B6.81B6.31B6.58B7.27B6.50B6.64B5.63B5.94B8.17B14.20B17.76B8.71B8.14B9.15B
Gross Profit129.89M215.31M293.14M382.74M472.43M363.67M303.20M737.65M855.42M841.29M848.83M821.61M865.66M964.76M887.09M870.85M688.67M794.31M1.20B1.31B618.97M589.40M463.37M
Gross Margin27.61%25.81%22.95%18.81%17.42%9.04%6.19%8.94%10.28%11.00%11.86%11.10%10.63%12.92%11.79%13.40%10.39%8.86%7.79%6.89%6.63%6.75%4.82%
Operating Expense63.61M98.18M123.91M157.94M199.18M180.85M130.29M262.85M287.55M338.53M396.32M417.23M428.01M540.03M476.64M319.70M356.92M318.09M381.72M319.07M450.83M469.80M455.92M
Operating Income66.28M117.13M169.23M224.80M273.26M182.82M172.91M474.80M567.86M502.76M452.51M404.39M437.65M424.73M410.44M551.16M331.74M476.22M818.44M994.76M168.14M119.60M7.45M
Operating Margin14.09%14.04%13.25%11.05%10.08%4.55%3.53%5.76%6.82%6.57%6.32%5.46%5.38%5.69%5.45%8.48%5.01%5.31%5.32%5.22%1.80%1.37%0.08%
EBITDA66.28M117.13M169.23M319.94M381.77M295.49M314.11M636.28M724.93M689.76M694.37M687.49M738.87M744.23M769.37M856.90M1.16B895.79M1.32B1.64B817.79M751.47M524.68M
EBITDA Margin14.09%14.04%13.25%15.72%14.08%7.35%6.41%7.71%8.71%9.02%9.70%9.28%9.08%9.97%10.22%13.19%17.44%10.00%8.56%8.59%8.76%8.61%5.46%
Net Income45.51M78.56M122.15M163.29M206.13M97.28M136.80M380.54M519.74M493.81M423.21M377.36M409.86M401.65M401.31M430.70M722.11M407.67M636.35M727.23M-17.78M-94.26M475.68M
Net Income Margin9.67%9.42%9.56%8.02%7.60%2.42%2.79%4.61%6.24%6.46%5.92%5.10%5.04%5.38%5.33%6.63%10.90%4.55%4.13%3.81%-0.19%-1.08%4.95%
Interest Expense2.25M3.81M5.84M10.98M26.46M12.17M4.15M015.80M1.60M6.01M16.63M17.40M22.72M35.42M31.66M10.63M48.70M70.62M109.68M157.52M191.42M161.95M
Interest Expense % of Total Revenue0.48%0.46%0.46%0.54%0.98%0.30%0.08%0.00%0.19%0.02%0.08%0.22%0.21%0.30%0.47%0.49%0.16%0.54%0.46%0.58%1.69%2.19%1.68%

Balance Sheet

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets315.84M680.58M1.04B1.49B2.99B2.87B2.53B3.48B3.09B3.90B3.82B4.17B4.14B5.22B4.86B4.82B5.40B7.77B13.95B13.66B11.70B13.85B12.37B
Total Liabilities233.97M265.95M558.04M929.74M1.15B1.05B833.62M1.67B1.15B1.89B1.71B1.85B1.68B2.49B2.03B1.86B2.00B4.19B9.04B8.40B6.73B8.98B7.04B
Total Equity81.87M414.62M466.77M557.47M1.84B1.78B1.70B1.81B1.94B1.95B2.04B2.22B2.37B2.52B2.65B2.79B3.23B3.48B4.79B5.11B4.87B4.77B5.25B
Cash69.92M206.25M219.61M223.46M1.21B724.28M290.67M884.40M391.02M577.25M372.48M348.95M378.19M404.85M505.39M879.62M836.77M1.24B2.33B2.53B1.09B1.09B708.73M
Total Debt83.23M69.72M212.05M158.08M454.25M62.01M--60.57M158.05M297.32M350.89M259.87M905.34M733.67M548.04M246.37M1.76B3.05B3.80B4.17B3.94B3.61B
Net Debt13.31M-136.54M-7.56M-65.38M-757.46M-662.27M-290.67M-884.40M-330.45M-419.20M-75.17M1.94M-118.32M500.49M228.28M-331.58M-590.40M523.14M718.24M1.27B3.07B2.84B2.90B

Cash Flow

Currency: THB2003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow50.25M23.76M182.38M148.71M204.08M416.85M234.64M654.77M559.26M800.31M575.42M667.11M702.06M417.61M753.19M1.12B476.87M618.45M920.56M1.44B1.01B1.52B248.25M
Investing Cash Flow-2.59M-83.63M-256.98M-128.30M-482.81M-401.28M-108.12M112.35M-664.16M-120.87M-687.86M-553.60M-308.91M-765.42M-123.87M-229.94M98.88M-1.13B-1.76B-1.43B-2.40B-914.05M-95.44M
Financing Cash Flow21.65M196.21M85.95M-16.56M1.27B-503.00M-349.85M-273.39M-388.48M-493.21M-92.54M-137.04M-363.91M374.47M-480.84M-511.95M-618.60M908.29M1.91B234.40M-77.32M-611.11M-527.31M
Capital Expenditure30.05M122.32M250.25M117.97M480.79M237.80M140.22M218.15M235.57M552.20M534.68M518.29M242.19M778.49M263.61M166.46M468.03M984.83M1.77B1.14B765.51M752.17M681.48M
Free Cash Flow20.20M-98.56M-67.87M30.73M-276.70M179.06M94.41M436.62M323.69M248.11M40.75M148.82M459.87M-360.87M489.57M949.67M8.84M-366.39M-851.94M305.03M242.95M772.81M-433.24M
Dividends Paid54.08M74.48M70.00M80.28M110.77M165.77M158.96M273.39M388.48M460.44M345.33M201.44M247.46M259.00M230.22M287.78M287.78M201.44M278.09M398.38M287.37M63.21K6.56M
FCF to OCF40.20%-414.86%-37.21%20.67%-135.59%42.95%40.24%66.68%57.88%31.00%7.08%22.31%65.50%-86.41%65.00%85.09%1.85%-59.24%-92.55%21.16%24.09%50.68%-174.52%
Dividend Paid to FCF267.68%-75.57%-103.14%261.22%-40.03%92.58%168.37%62.61%120.02%185.58%847.46%135.36%53.81%-71.77%47.02%30.30%3256.28%-54.98%-32.64%130.61%118.29%0.01%-1.51%

Earnings

Report DateDec 31, 2004Mar 31, 2005Aug 3, 2010Jan 31, 2011May 3, 2011Aug 1, 2011May 29, 2013Aug 28, 2013Nov 27, 2013Feb 27, 2014May 2, 2014Sep 3, 2014Nov 5, 2014Feb 3, 2015May 6, 2015Aug 5, 2015Nov 5, 2015Feb 3, 2016Aug 3, 2016Nov 8, 2016Feb 7, 2017May 9, 2017Aug 3, 2017Nov 2, 2017Feb 7, 2018May 3, 2018Aug 1, 2018Nov 5, 2018Feb 6, 2019May 7, 2019Aug 5, 2019Nov 1, 2019Feb 17, 2020May 12, 2020Jul 29, 2020Nov 6, 2020Feb 19, 2021May 7, 2021Aug 10, 2021Nov 9, 2021Feb 17, 2022May 10, 2022Aug 5, 2022Nov 4, 2022Feb 17, 2023May 5, 2023Aug 11, 2023Nov 10, 2023Feb 16, 2024May 14, 2024Aug 9, 2024Nov 12, 2024Feb 14, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--0.360.270.510.63----0.49--------------0.520.400.28-------------------------------
EPS Actual0.160.240.390.310.620.730.550.490.210.220.540.270.230.270.610.310.190.310.300.260.260.340.410.240.410.610.380.260.250.570.281.530.130.420.260.330.400.520.570.420.520.760.540.180.520.270.14-0.29-0.16-0.070.02-0.300.081.060.140.43-0.320.780.21
Surprise--8.33%14.81%21.57%15.87%----10.20%--------------17.31%-5.00%-7.14%-------------------------------
Timing--After-hoursAfter-hoursAfter-hoursAfter-hours----After-hours-After-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours--------------------------

Key Statistics & Ratios

Market Cap2.50B
Enterprise Value5.14B
Trailing P/E6.33
Forward P/E11.17
Price / Sales0.29
Price / Book0.46
EPS1.09
Book Value15.49
Revenue (TTM)8.67B
Gross Profit (TTM)689.93M
EBITDA690.72M
Profit Margin4.59%
Operating Margin5.71%
Return on Equity7.33%
Return on Assets1.21%
Shares Outstanding362.03M
Shares Float231.57M
Beta-0.10
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20232×
0.25Aug 24, 20230.40Mar 2, 2023
20222×
0.65Aug 18, 20220.45Mar 2, 2022
20212×
0.45Aug 26, 20210.40Mar 2, 2021
20202×
0.35Aug 17, 20200.35Feb 28, 2020
20192×
0.50Aug 16, 20190.50Feb 20, 2019
20182×
0.50Aug 15, 20180.50Feb 20, 2018
20172×
0.17Aug 15, 20170.40Feb 17, 2017
20162×
0.50Aug 15, 20160.40Feb 15, 2016
20152×
0.50Aug 17, 20150.36Feb 16, 2015
20142×
0.30Aug 13, 20140.40Feb 19, 2014
20132×
0.50Aug 14, 20130.46Feb 18, 2013
20122×
0.25Aug 8, 20120.51Mar 14, 2012