YOLFTbeta
Thai Stanley Electric Public Company Limited

Thai Stanley Electric Public Company Limited

STANLY · BK · Consumer Cyclical / Auto Parts

231.00THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close231.00
Open232.00
Day Range231.00 – 233.00
52-Week Range160.70 – 246.00
Volume36.62K
Market Cap17.09B
P/E (TTM)8.92
Forward P/E9.32
EPS25.00
Dividend Yield11.26%
Beta0.17
50-Day Avg228.26
200-Day Avg215.37

About

Thai Stanley Electric Public Company Limited manufactures and sells automotive bulbs, lighting equipment, molds and dies, and product designs in Thailand and internationally. The company offers head and rear combinations, tail, turn signal, and high mount stop lamps. It also exports its products. Thai Stanley Electric Public Company Limited was incorporated in 1980 and is headquartered in Pathum Thani, Thailand.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Apichart Lee-issaranukul
  • Employees0
  • Headquarters29/3 Moo 1, Bangpoon-Rungsit Road, Pathum Thani, Thailand, 12000, Thailand
  • Websitehttps://www.thaistanley.com

Leadership

  • Mr. Apichart Lee-issaranukulExecutive Chairman, CFO, Executive GM of Administration Division & Vice Chairman of Executive Board · b. 1963
  • Mr. Kazunori NakaiPresident, Chairman of Executive Board & Director · b. 1962
  • Mr. Haruki UchidaExecutive Director & Member of Executive Board · b. 1969
  • Mr. Anuphong ThommanakamDeputy Executive GM of Lighting Equipment Division & Member of Executive Board · b. 1965
  • Mr. Hitoshi OmiyamaExecutive GM of Die & Mold Division and Member of Executive Board · b. 1965
  • Mr. Kazuya ShiraishiExecutive GM of Design Concrete Center & Member of Executive Board · b. 1966
  • Mr. Koichi OzawaExecutive GM Office of Corporate Plan & Member of Executive Board · b. 1963
  • Mr. Satoshi SumiyaExecutive GM of Satellite Division & Member of Executive Board · b. 1978
  • Ms. Supatta RattanachinchaiDepartment Manager of Accounting & Financial Department · b. 1973
  • Ms. Nongyao ApirumChief of Office of Internal Audit & Department Manager of Corporate Governance

Financials

Income Statement

Currency: THB2002-03-312003-03-312004-01-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue3.73B4.55B6.05B6.21B7.03B8.57B8.26B8.59B8.20B7.47B8.94B7.80B11.33B10.27B9.52B10.67B11.02B13.22B14.63B15.15B11.73B13.58B14.45B14.38B12.23B11.85B
Growth (%)-+21.80%+33.17%+2.52%+13.24%+21.93%-3.64%+3.98%-4.48%-8.90%+19.66%-12.74%+45.30%-9.41%-7.25%+12.06%+3.30%+19.92%+10.70%+3.52%-22.59%+15.81%+6.37%-0.47%-14.92%-3.17%
Cost of Revenue2.80B3.52B4.33B4.79B5.43B6.66B6.27B6.37B6.25B5.72B6.58B6.48B8.80B8.08B7.81B8.93B9.09B10.78B11.86B12.34B9.95B11.09B11.84B11.83B9.68B9.14B
Gross Profit-1.03B-1.41B1.60B1.91B1.98B2.22B1.95B1.75B2.36B1.32B2.54B2.19B1.72B1.74B1.94B2.44B2.77B2.81B1.78B2.49B2.61B2.55B2.55B2.70B
Gross Margin-22.67%-22.77%22.72%22.31%24.01%25.83%23.79%23.49%26.38%16.96%22.39%21.31%18.01%16.33%17.57%18.49%18.93%18.55%15.14%18.33%18.06%17.74%20.88%22.82%
Operating Expense-368.67M-420.26M455.17M528.47M459.48M591.30M608.12M538.98M430.36M488.99M591.34M471.79M438.41M337.55M613.03M691.08M655.35M683.85M945.84M881.23M842.24M749.88M1.25B1.12B
Operating Income325.75M661.64M892.73M993.08M1.14B1.38B1.52B1.63B1.34B1.22B1.93B834.34M1.95B1.72B1.28B1.41B1.32B1.75B2.11B2.13B829.92M1.61B1.77B1.80B1.31B1.59B
Operating Margin8.73%14.56%14.75%16.00%16.24%16.14%18.45%18.95%16.38%16.28%21.57%10.70%17.18%16.72%13.40%13.17%12.01%13.27%14.45%14.04%7.08%11.84%12.23%12.53%10.70%13.39%
EBITDA-1.05B-1.47B1.73B2.06B2.23B2.49B2.28B2.15B2.71B1.58B2.81B2.52B2.25B2.28B2.41B2.92B3.20B3.41B2.61B3.11B3.16B3.07B2.67B2.78B
EBITDA Margin-23.11%-23.61%24.57%24.03%26.96%28.97%27.83%28.73%30.35%20.25%24.78%24.52%23.63%21.39%21.88%22.06%21.84%22.48%22.26%22.93%21.90%21.35%21.84%23.45%
Net Income338.28M483.17M764.06M764.06M867.06M1.07B1.15B1.30B1.11B957.44M1.43B726.59M1.62B1.49B1.16B1.30B1.27B1.66B1.98B2.00B1.06B1.52B1.75B1.76B1.39B1.92B
Net Income Margin9.06%10.63%12.62%12.31%12.34%12.45%13.95%15.10%13.52%12.82%15.97%9.31%14.32%14.49%12.16%12.21%11.53%12.55%13.51%13.18%9.05%11.20%12.08%12.22%11.34%16.25%
R&D-------11.48M39.33M59.94M75.95M83.11M87.13M101.29M124.41M157.28M159.64M195.95M211.54M227.76M260.84M255.15M246.42M262.82M--
R&D as % of Total Revenue-------0.13%0.48%0.80%0.85%1.07%0.77%0.99%1.31%1.47%1.45%1.48%1.45%1.50%2.22%1.88%1.71%1.83%--
Interest Expense08.93M05.35M3.07M2.08M55.73K132.23K2.68K5.18K54.72M120.13M34.48M46.00M42.37M55.11M64.88M69.49M71.14M0019.54M644.09M---
Interest Expense % of Total Revenue0.00%0.20%0.00%0.09%0.04%0.02%0.00%0.00%0.00%0.00%0.61%1.54%0.30%0.45%0.44%0.52%0.59%0.53%0.49%0.00%0.00%0.14%4.46%---

Balance Sheet

Currency: THB2002-03-312003-03-312004-01-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets2.78B3.44B4.03B4.03B4.71B5.55B6.51B7.53B7.53B8.44B9.87B10.02B11.74B12.51B13.29B14.41B15.19B16.94B19.25B20.37B21.54B23.06B24.33B24.78B24.06B24.39B
Total Liabilities911.18M1.19B1.18B1.18B1.16B1.22B1.38B1.47B770.09M1.18B1.62B1.53B1.88B1.67B1.75B1.90B1.84B2.41B3.29B3.05B2.82B3.03B3.04B3.08B2.66B2.69B
Total Equity1.87B2.25B2.85B2.85B3.55B4.33B5.13B6.06B6.76B7.26B8.24B8.50B9.86B10.83B11.54B12.51B13.34B14.53B15.97B17.32B18.72B20.03B21.29B21.70B21.40B21.70B
Cash84.01M72.52M80.33M80.33M163.52M579.42M1.15B1.49B1.53B1.86B3.13B1.71B1.71B2.67B2.35B1.84B1.09B2.01B1.67B3.18B2.66B2.66B2.08B2.00B1.36B1.09B
Total Debt-425.00M-295.00M----------------------
Net Debt-352.48M-214.67M-163.52M-579.42M-1.15B-1.49B-1.53B-1.86B-3.13B-1.71B-1.71B-2.67B-2.35B-1.84B-1.09B-2.01B-1.67B-3.18B-2.66B-2.66B-2.08B-2.00B-1.36B-1.09B

Cash Flow

Currency: THB2002-03-312003-03-312004-01-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow753.00M615.99M1.18B1.18B1.13B1.49B2.04B1.83B1.79B1.64B2.18B787.23M2.24B2.50B1.74B1.87B2.37B2.73B2.50B3.08B2.87B2.57B3.00B3.02B2.11B2.31B
Investing Cash Flow--666.88M--884.52M-485.31M-788.26M-1.12B-1.11B-1.35B-930.52M-523.07M-1.71B-2.01B-1.03B-1.60B-2.02B-2.74B-1.42B-2.31B-939.37M-2.76B-2.16B-2.91B-1.57B-1.22B-1.04B
Financing Cash Flow-39.51M--291.33M-587.32M-287.33M-352.46M-371.62M-406.04M-383.11M-383.11M-498.04M-229.87M-517.19M-459.06M-367.79M-382.86M-383.12M-536.37M-631.62M-632.16M-421.44M-651.31M-1.53B-1.53B-1.53B
Capital Expenditure666.32M668.31M937.93M937.93M543.09M869.17M1.17B1.19B995.60M544.42M1.03B2.19B2.18B1.07B1.29B1.02B1.12B1.24B3.07B3.65B1.84B1.15B909.83M968.12M988.52M1.19B
Free Cash Flow86.69M-52.31M245.83M245.83M585.69M621.95M862.65M634.97M798.62M1.10B1.16B-1.41B53.77M1.43B442.26M853.26M1.25B1.50B-570.41M-574.35M1.04B1.42B2.09B2.05B1.13B1.12B
Dividends Paid76.63M110.99M160.90M160.90M287.32M287.33M352.46M371.62M406.04M383.11M383.11M498.04M229.87M517.19M459.06M367.79M382.86M383.12M536.37M631.62M632.16M421.44M651.31M1.53B1.53B1.53B
FCF to OCF11.51%-8.49%20.77%20.77%51.89%41.71%42.35%34.79%44.51%66.86%52.98%-178.80%2.40%57.26%25.46%45.54%52.68%54.77%-22.78%-18.68%36.12%55.18%69.62%67.91%53.23%48.48%
Dividend Paid to FCF88.39%-212.16%65.45%65.45%49.06%46.20%40.86%58.52%50.84%34.89%33.16%-35.38%427.51%36.09%103.80%43.10%30.64%25.60%-94.03%-109.97%60.92%29.68%31.23%74.82%136.20%137.02%

Earnings

Report DateJan 27, 2005Jul 28, 2006Oct 27, 2006Jan 24, 2007May 13, 2007Oct 26, 2007Feb 1, 2008Aug 1, 2008Sep 2, 2009Oct 30, 2009Feb 12, 2010Jul 30, 2010Nov 1, 2010Feb 11, 2011May 23, 2011Aug 1, 2011Oct 26, 2011Feb 10, 2012May 18, 2012Aug 6, 2012Nov 2, 2012Feb 1, 2013May 20, 2013Aug 2, 2013Nov 1, 2013Feb 4, 2014May 16, 2014Sep 3, 2014Oct 31, 2014Jan 30, 2015May 18, 2015Aug 5, 2015Oct 30, 2015Feb 1, 2016May 27, 2016Aug 31, 2016Oct 28, 2016Feb 10, 2017May 18, 2017Aug 4, 2017Nov 2, 2017Feb 2, 2018May 15, 2018Aug 3, 2018Nov 5, 2018Feb 1, 2019May 17, 2019Aug 5, 2019Nov 11, 2019Jan 30, 2020May 15, 2020Jul 31, 2020Oct 30, 2020Jan 28, 2021May 17, 2021Jul 30, 2021Oct 29, 2021Feb 2, 2022May 20, 2022Aug 5, 2022Oct 28, 2022Jan 27, 2023May 18, 2023Aug 3, 2023Oct 27, 2023Feb 8, 2024May 17, 2024Jul 26, 2024Oct 27, 2024Jan 24, 2025Apr 25, 2025Jul 25, 2025Oct 27, 2025Jan 26, 2026May 11, 2026Jul 24, 2026
EPS Estimate3.303.804.372.793.694.103.734.50-2.28-5.005.26--2.65--2.564.874.815.43-5.494.754.154.54----3.67-3.30--------5.61-----6.34-----6.63-3.651.04-0.77-1.04-4.425.505.535.913.495.454.694.694.306.435.295.835.00
EPS Actual2.774.244.062.613.884.763.894.971.212.733.744.794.774.464.613.035.79-4.794.804.284.795.776.345.114.694.375.242.673.074.574.802.305.823.425.463.184.794.294.333.864.995.567.254.996.597.177.074.367.826.037.86-2.403.325.627.325.003.495.186.184.146.354.917.384.116.475.786.574.026.654.055.774.828.056.405.854.72
Surprise-16.06%11.58%-7.09%-6.45%5.15%16.10%4.29%10.44%-19.74%--4.20%-9.32%--14.34%--87.50%-12.12%-0.42%6.26%--6.92%-1.26%5.30%15.42%-----37.33%-3.64%--------29.23%-----23.34%-----10.41%--4.38%398.08%-437.66%-372.12%--7.01%17.64%4.52%11.17%15.19%22.02%-13.65%23.03%12.09%25.19%20.98%0.34%-5.60%
TimingPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-market-Pre-marketAfter-hours--After-hours--After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-market-After-hoursPre-marketAfter-hoursPre-market-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hours-After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap17.09B
Enterprise Value7.18B
Trailing P/E8.92
Forward P/E9.32
PEG Ratio0.60
Price / Sales1.48
Price / Book0.83
EPS25.00
Book Value271.68
Revenue (TTM)11.57B
Gross Profit (TTM)2.68B
EBITDA2.53B
Profit Margin16.57%
Operating Margin12.16%
Return on Equity9.21%
Return on Assets3.98%
Shares Outstanding76.63M
Shares Float15.98M
Beta0.17
Dividend Yield11.26%
Dividend Rate25.00
Payout Ratio99.92%

Dividends

20262×
10.00Nov 10, 202617.00Jul 8, 2026
20252×
8.00Nov 10, 202512.00Jul 8, 2025
20241×
10.00Jul 11, 2024
20231×
10.00Jul 4, 2023
20221×
8.50Jul 11, 2022
20211×
5.50Jul 12, 2021
20201×
8.25Jul 13, 2020
20191×
8.25Jul 11, 2019
20181×
7.00Jul 12, 2018
20171×
5.00Jul 13, 2017
20161×
5.00Jul 12, 2016
20151×
4.80Jul 10, 2015
20141×
6.00Jul 9, 2014
20131×
6.75Jul 11, 2013
20121×
2.45Jun 29, 2012
20111×
6.50Jul 13, 2011
20101×
4.80Jul 8, 2010
20091×
2.45Jul 9, 2009
20081×
2.60Jul 8, 2008
20071×
4.85Jun 13, 2007
20061×
4.60May 31, 2006
20051×
3.75Jun 7, 2005

Stock Splits

  • Jun 15, 20042:1
  • Jun 6, 199550:43