YOLFTbeta
SVOA Public Company Limited

SVOA Public Company Limited

SVOA · BK · Technology / Electronics & Computer Distribution

1.73THB-0.25 (-12.63%)

Price History

Full chart

Market Stats

Previous Close1.98
Open1.89
Day Range1.72 – 1.89
52-Week Range1.12 – 2.60
Volume5.91M
Market Cap1.61B
P/E (TTM)5.82
Forward P/E0.00
EPS0.34
Dividend Yield4.04%
Beta0.21
50-Day Avg2.14
200-Day Avg1.74

About

SVOA Public Company Limited, together with its subsidiaries, provides information technology products and services in Thailand. It operates in four segments: IT Distribution, Systems Integration, IT Outsourcing Services, and IT Project. The company assembles and distributes IT products, computer equipment, peripherals, as well as distributes software, house-branded SVOA Computer, IT equipment, software for designing applications, computer operation systems, and maintenance and repair service solutions. It also provides IT consulting services; end-to-end IT solutions for banking, insurance, telecommunication, and government sectors; and IT outsourcing services. In addition, the company offers computer system infrastructure services for government and private sectors; and a turnkey project program by offering computer products and information technology equipment to government sectors and private companies that provide various installation and after-sales services. In addition, the company offers Internet data center, installation and maintenance of computer systems, project services for the procurement of buildings and equipment, computer network systems infrastructure, sale of computer and other related equipment, consulting and system integration, and maintenance services of computer systems. SVOA Public Company Limited was founded in 1981 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMs. Kulapa Intanate
  • Employees0
  • HeadquartersMS Siam Tower Building, Bangkok, Thailand, 10120, Thailand
  • Websitehttps://www.svoa.co.th

Leadership

  • Ms. Kulapa IntanateCEO, IT Distribution & Systems Integration Strategic Business Unit and Director · b. 1985
  • Dr. Yong Peng TeoCFO, FA Strategic Support Unit, Company Secretary, Secretary to the Board & Director · b. 1966
  • Ms. Vipaphorn SirichaiyaHead of Investor Relations, Group Financial Controller & Director · b. 1973
  • Mr. Krit KulrachasapaisarnCOO of IT Project Strategic Business Unit & Director · b. 1953
  • Mr. Chao IntanateDeputy Executive Director of IT Project Strategic Business Unit & Director · b. 1990
  • Mr. Pathom IndarodomCOO of IT Digital Solution Business Unit & Director · b. 1971
  • Ms. Panaskan JermpipatHead of Compliance Unit
  • Ms. Jintana JearanairungrojHead of the Internal Audit Division & Senior IA Manager · b. 1972
  • Mr. Kittipoom AnutarapinyowongChief Executive Officer of Touch Printing Republic Co Ltd · b. 1982
  • Mr. Sophon IntanatePresident of IT City Public Co., Ltd. · b. 1983

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.46B3.86B4.68B4.03B3.96B4.56B5.61B6.00B6.09B6.06B7.49B8.88B9.47B6.86B6.15B6.64B6.53B8.67B7.53B7.11B7.60B8.53B6.91B8.96B8.17B8.73B
Growth (%)-+56.96%+21.16%-13.96%-1.73%+15.20%+22.93%+6.96%+1.49%-0.46%+23.68%+18.51%+6.69%-27.61%-10.30%+7.94%-1.72%+32.79%-13.08%-5.64%+6.93%+12.21%-18.98%+29.75%-8.88%+6.89%
Cost of Revenue2.01B3.31B4.01B3.50B3.35B3.90B4.66B4.94B5.18B5.22B6.52B7.94B8.62B6.00B5.46B5.86B5.81B7.82B6.88B6.45B6.85B7.71B6.21B8.17B7.44B7.93B
Gross Profit------944.34M1.05B909.28M835.47M977.17M940.13M850.49M858.50M695.86M775.43M717.56M847.55M651.09M659.27M754.44M821.56M702.85M796.61M730.03M798.21M
Gross Margin------16.84%17.54%14.94%13.79%13.04%10.59%8.98%12.52%11.31%11.68%11.00%9.78%8.64%9.28%9.93%9.63%10.17%8.89%8.94%9.14%
Operating Expense------700.74M748.60M756.90M698.85M785.54M920.45M899.77M613.65M612.62M624.70M635.48M771.36M762.18M456.16M567.92M541.44M504.69M585.79M516.44M684.36M
Operating Income-52.31M99.66M18.85M54.17M35.63M243.60M303.43M152.38M136.62M191.63M19.68M-49.27M244.85M83.24M150.73M82.08M76.19M-111.09M203.12M186.52M280.12M198.17M210.82M213.59M113.85M
Operating Margin-1.35%2.13%0.47%1.37%0.78%4.34%5.06%2.50%2.26%2.56%0.22%-0.52%3.57%1.35%2.27%1.26%0.88%-1.47%2.86%2.45%3.28%2.87%2.35%2.61%1.30%
EBITDA------381.09M367.27M279.98M260.43M317.26M126.93M-16.36M182.40M175.89M212.97M107.94M244.63M164.72M236.47M267.69M304.26M301.25M300.74M249.52M208.83M
EBITDA Margin------6.80%6.12%4.60%4.30%4.23%1.43%-0.17%2.66%2.86%3.21%1.65%2.82%2.19%3.33%3.52%3.57%4.36%3.35%3.05%2.39%
Net Income5.42B31.48M93.47M104.79M170.50M89.65M153.33M166.72M100.55M106.18M126.19M124.42M79.09M60.48M62.33M124.52M72.71M188.66M114.43M123.01M138.88M159.91M136.36M109.41M25.28M217.52M
Net Income Margin220.26%0.81%2.00%2.60%4.31%1.97%2.73%2.78%1.65%1.75%1.68%1.40%0.83%0.88%1.01%1.88%1.11%2.18%1.52%1.73%1.83%1.88%1.97%1.22%0.31%2.49%
Interest Expense00000074.53M66.78M69.09M65.50M96.52M139.14M184.07M150.42M66.04M37.54M39.23M62.74M62.97M53.86M35.54M37.56K37.89M76.14M81.80M102.13M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.33%1.11%1.14%1.08%1.29%1.57%1.94%2.19%1.07%0.57%0.60%0.72%0.84%0.76%0.47%0.00%0.55%0.85%1.00%1.17%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets922.14M1.45B1.79B2.36B2.45B2.81B2.66B3.58B3.33B4.19B4.47B5.58B5.78B4.89B3.78B4.41B5.16B6.32B5.70B4.86B5.99B5.84B6.22B6.64B7.22B8.85B
Total Liabilities534.14M780.36M1.04B1.52B1.40B1.77B1.52B2.36B2.03B2.79B2.97B3.96B4.14B3.13B1.99B2.51B3.23B4.21B3.52B2.58B3.71B3.45B3.73B4.11B4.71B6.17B
Total Equity341.81M613.29M688.27M841.97M1.04B1.04B1.14B1.22B1.30B1.41B1.50B1.62B1.64B1.74B1.79B1.91B1.93B2.11B2.18B2.28B2.28B2.39B2.48B2.53B2.51B2.68B
Cash53.88M138.95M93.13M17.27M77.67M159.51M56.27M130.26M170.48M106.12M102.27M191.75M273.48M200.30M116.65M152.78M290.94M511.58M646.78M411.81M841.37M446.53M542.23M706.57M551.33M528.71M
Total Debt------887.99M1.36B1.11B1.36B1.80B2.38B2.46B1.76B671.33M820.92M1.33B1.95B1.75B1.13B1.46B1.48B1.00B1.59B2.18B3.05B
Net Debt------831.72M1.23B942.19M1.25B1.70B2.19B2.19B1.56B554.68M668.14M1.04B1.44B1.10B721.67M614.71M1.03B459.27M880.02M1.62B2.53B

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----222.22M-183.38M-299.78M337.23M-321.31M-465.73M-572.33M2.56M707.26M661.33M-139.70M-293.90M-313.73M373.27M448.71M279.19M-314.69M736.85M-226.98M-497.72M-474.09M
Investing Cash Flow-------8.40M-3.37M-36.58M16.39M60.92M61.88M-479.30K-3.52M-8.54M43.67M-22.80M-64.50M6.87M-40.25M-26.40M-45.00M-102.48M-118.28M-14.76M-70.86M
Financing Cash Flow21.53M273.85M284.91M538.81M-164.51M-278.22M377.14M-260.43M240.56M400.95M599.92M79.64M-776.92M-736.43M132.17M454.86M598.87M-244.94M-643.43M176.76M-35.14M-538.67M509.59M357.24M522.34M
Capital Expenditure24.43M116.06M56.63M30.13M68.05M68.10M27.41M68.21M153.46M53.09M12.59M15.91M19.19M26.42M12.81M41.54M32.45M58.34M32.87M98.85M53.52M63.29M42.12M120.73M34.56M54.35M
Free Cash Flow----154.17M-155.97M-367.99M183.76M-374.40M-478.31M-588.24M-16.62M680.84M648.51M-181.24M-326.35M-372.07M340.41M349.86M225.67M-377.99M694.73M-347.71M-532.28M-528.45M
Dividends Paid--18.50M119.68M-103.44M51.82M86.20M12.93M-41.38M53.45M50.19M17.99M11.36M12.31M53.03M13.26M43.56M28.45M37.88M47.35M54.93M67.24M40.25M45.55M
FCF to OCF----69.38%-85.05%122.76%54.49%116.52%102.70%102.78%-648.11%96.26%98.06%129.73%111.04%118.60%91.20%77.97%80.83%120.11%94.28%153.19%106.94%111.46%
Dividend Paid to FCF------33.22%-23.43%7.04%--8.65%-9.09%-301.97%2.64%1.75%-6.79%-16.25%-3.56%12.80%8.13%16.79%-12.53%7.91%-19.34%-7.56%-8.62%

Earnings

Report DateMar 31, 2003Jun 30, 2003Sep 30, 2003Sep 30, 2004Mar 31, 2005Jun 30, 2005Sep 30, 2005Mar 31, 2006Jun 30, 2006Sep 30, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Nov 17, 2008Feb 25, 2009May 18, 2009Aug 13, 2009Nov 12, 2009Dec 31, 2009May 26, 2010Aug 16, 2010Nov 12, 2010Feb 25, 2011May 18, 2011Aug 15, 2011Nov 11, 2011Feb 27, 2012May 14, 2012Aug 10, 2012Nov 13, 2012Feb 27, 2013May 14, 2013Aug 14, 2013Nov 13, 2013Feb 28, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 15, 2017Aug 30, 2017Nov 29, 2017Feb 25, 2018May 14, 2018Aug 29, 2018Nov 28, 2018Feb 25, 2019May 13, 2019Aug 28, 2019Nov 27, 2019Feb 24, 2020May 15, 2020Aug 13, 2020Nov 12, 2020Feb 25, 2021May 14, 2021Aug 13, 2021Nov 11, 2021Feb 25, 2022May 13, 2022Aug 15, 2022Nov 11, 2022Mar 8, 2023May 11, 2023Aug 15, 2023Nov 13, 2023Feb 28, 2024May 15, 2024Aug 14, 2024Nov 13, 2024Feb 25, 2025May 15, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------------------------------------------------------
EPS Actual0.000.110.110.040.030.010.020.050.060.050.020.020.050.090.020.030.030.050.010.020.020.060.030.030.030.050.020.040.050.030.020.020.020.020.020.020.010.020.020.010.010.030.030.050.040.010.020.020.030.000.030.050.050.070.030.040.05-0.000.040.040.030.02-0.020.070.020.070.040.030.040.060.040.030.030.040.040.040.030.010.040.02-0.100.070.050.040.060.080.090.11
Surprise----------------------------------------------------------------------------------------
Timing----------------Pre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market------------------------Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-----

Key Statistics & Ratios

Market Cap1.61B
Enterprise Value5.24B
Trailing P/E5.82
Forward P/E0.00
Price / Sales0.13
Price / Book0.62
EPS0.34
Book Value2.95
Revenue (TTM)12.86B
Gross Profit (TTM)1.09B
EBITDA329.71M
Profit Margin2.53%
Operating Margin1.95%
Return on Equity12.16%
Return on Assets1.80%
Shares Outstanding813.47M
Shares Float373.44M
Beta0.21
Dividend Yield4.04%
Dividend Rate0.08
Payout Ratio23.31%

Dividends

20261×
0.08Mar 12, 2026
20251×
0.05Mar 11, 2025
20241×
0.04Mar 13, 2024
20231×
0.07Mar 10, 2023
20221×
0.06Mar 11, 2022
20211×
0.05Mar 11, 2021
20201×
0.04Mar 11, 2020
20191×
0.03Mar 13, 2019
20181×
0.05Mar 12, 2018
20171×
0.01Mar 10, 2017
20161×
0.06Mar 10, 2016
20151×
0.01Mar 10, 2015
20141×
0.01Mar 12, 2014
20131×
0.02Mar 12, 2013
20121×
0.05Mar 9, 2012
20111×
0.06Mar 9, 2011
20101×
0.05Mar 10, 2010
20081×
0.01Mar 11, 2008
20071×
0.10Mar 7, 2007
20061×
0.06Apr 4, 2006
20051×
0.12Mar 2, 2005
20032×
0.07Dec 9, 20030.07Mar 21, 2003
20021×
0.03Mar 21, 2002

Stock Splits

  • Dec 11, 200310:1