Symphony Communication Public Company Limited

Symphony Communication Public Company Limited

SYMC · BK · Communication Services / Telecom Services

6.50THB-0.05 (-0.76%)

Price History

Full chart

Market Stats

Previous Close6.55
Open6.50
Day Range6.35 – 6.65
52-Week Range2.92 – 7.15
Volume99.96K
Market Cap2.75B
P/E (TTM)20.48
Forward P/E13.61
EPS0.31
Dividend Yield1.61%
Beta0.12
50-Day Avg6.11
200-Day Avg4.74

About

Symphony Communication Public Company Limited provides circuit communication services in Thailand, Southeast Asian countries, and internationally. The company offers domestic and international network connectivity services; Internet services, including direct internet, SME broadband internet, internet exchange, and IP transit services; data center services; and cloud services comprising cloud infrastructure as a service, backup as a service, DR as a service, and cloud direct connect services. It also provides managed security services, such as network security services that consist of appliance firewall, virtual firewall, and anti-DDoS; IT security services, which include end point detection and response, data loss prevention, and web application firewall; and cybersecurity services comprising vulnerability assessment, penetration test, awareness training, and digital risk protection services, as well as log monitoring and alert incident response services. In addition, the company offers ICT solutions, including wireless solutions and cloud PABX. Symphony Communication Public Company Limited was incorporated in 2005 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Chi Kwan Loh
  • Employees0
  • Headquarters123 Suntowers Building B, Bangkok, Thailand, 10900, Thailand
  • Websitehttps://www.symphony.net.th

Leadership

  • Mr. Chi Kwan LohCEO & Executive Director · b. 1979
  • Mr. Teerarat PantarasutraExecutive Director · b. 1961
  • Mr. Kranphol AsawasuwanExecutive Director · b. 1964
  • Ms. Weerawan SuwantemeeHead of Accounting Department, Acting CFO and Head of General Ledger & Asset Management Section · b. 1981
  • Dr. Bussakorn JaruwachirathanakulAdvisor · b. 1966
  • Ms. Nopparat CharoenpromskulHead of Risk & Compliance Management Department · b. 1972
  • Ms. Chanamon CharoentaweepanukulSenior Vice President of Human Resource Division · b. 1980
  • Mr. Supornchai ChotputtikulExecutive Vice President of Regulatory Affairs Division and Sub-Sea Cable & Special Project Division · b. 1966
  • Mr. Wanchai SoomboonphonFirst Senior Vice President of Government Affair, Purchasing & Network Asset Management Division · b. 1962
  • Mr. Paisarn TrichavarojSenior Vice President of IT Division · b. 1975

Financials

Income Statement

Currency: THB2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue214.86M543.20M538.54M571.07M692.78M807.91M1.02B1.27B1.31B1.38B1.41B1.32B1.29B1.30B1.47B1.69B1.94B2.04B2.10B
Growth (%)-+152.81%-0.86%+6.04%+21.31%+16.62%+25.89%+24.72%+2.97%+5.81%+1.90%-6.14%-2.26%+0.87%+12.55%+15.09%+14.95%+4.89%+3.20%
Cost of Revenue92.05M188.80M181.70M205.37M244.44M323.92M475.48M696.72M765.18M916.21M983.34M863.87M866.61M839.92M959.67M1.08B1.27B1.33B1.41B
Gross Profit--356.84M365.70M448.34M483.99M541.61M571.82M541.06M465.87M424.94M457.90M425.35M463.30M507.12M609.78M667.56M709.33M686.84M
Gross Margin--66.26%64.04%64.72%59.91%53.25%45.08%41.42%33.71%30.17%34.64%32.92%35.55%34.57%36.12%34.40%34.85%32.70%
Operating Expense--75.49M90.00M156.19M177.12M223.88M292.14M310.25M253.03M453.06M280.19M296.61M279.95M250.97M360.80M317.07M420.43M503.54M
Operating Income106.82M271.41M281.35M275.70M292.15M306.87M317.73M279.69M230.82M212.84M-28.12M177.72M128.74M183.35M256.15M248.98M350.49M288.91M183.29M
Operating Margin49.72%49.97%52.24%48.28%42.17%37.98%31.24%22.05%17.67%15.40%-2.00%13.45%9.96%14.07%17.46%14.75%18.06%14.19%8.73%
EBITDA--335.13M359.01M413.09M481.47M489.33M545.31M591.36M636.54M439.12M657.18M570.84M635.60M695.67M681.13M804.59M750.36M695.65M
EBITDA Margin--62.23%62.87%59.63%59.59%48.11%42.99%45.27%46.06%31.18%49.72%44.18%48.77%47.43%40.35%41.46%36.86%33.11%
Net Income--192.24M198.31M212.34M234.25M245.58M181.71M113.90M99.36M-88.65M64.81M44.71M95.24M128.66M162.08M264.63M205.60M120.51M
Net Income Margin--35.70%34.73%30.65%28.99%24.15%14.32%8.72%7.19%-6.30%4.90%3.46%7.31%8.77%9.60%13.64%10.10%5.74%
Interest Expense003.39M382.37K209.61K338.72K9.27M50.12M85.05M89.39M90.63M93.70M75.94M56.75M47.13M35.62M37.23M29.59M32.27M
Interest Expense % of Total Revenue0.00%0.00%0.63%0.07%0.03%0.04%0.91%3.95%6.51%6.47%6.44%7.09%5.88%4.35%3.21%2.11%1.92%1.45%1.54%

Balance Sheet

Currency: THB2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets277.63M456.16M485.91M1.26B1.37B1.51B2.26B3.09B3.65B4.04B4.93B4.47B3.98B4.23B4.06B4.32B4.24B4.48B4.86B
Total Liabilities173.72M197.40M133.90M146.96M261.71M326.44M984.68M1.80B2.35B2.64B2.68B2.15B1.62B1.80B1.52B1.64B1.34B1.43B1.76B
Total Equity103.91M258.76M352.00M1.11B1.11B1.19B1.27B1.29B1.30B1.40B2.25B2.32B2.36B2.43B2.54B2.68B2.91B3.05B3.10B
Cash23.80M54.60M8.57M351.46M171.32M165.28M12.62M27.94M62.50M81.42M969.35M819.91M362.24M695.79M350.41M199.51M400.00M255.51M188.06M
Total Debt----871.33K1.79M403.68M1.34B1.89B2.26B2.25B1.86B1.36B1.40B1.03B1.10B864.98M748.93M1.08B
Net Debt---8.57M-351.46M-170.45M-163.49M391.06M1.31B1.83B2.18B1.28B1.04B993.14M709.11M678.44M895.71M464.99M493.42M891.61M

Cash Flow

Currency: THB2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow125.02M166.19M292.37M264.91M353.38M422.01M378.94M330.96M529.43M540.59M488.74M477.92M486.15M606.85M662.34M666.47M747.36M723.98M562.84M
Investing Cash Flow---165.58M-483.91M-329.49M-268.03M-759.59M-1.09B-926.30M-890.08M-522.32M-240.14M-420.53M-94.51M-534.23M-656.21M-242.07M-597.82M-768.09M
Financing Cash Flow46.41M19.11M-172.82M561.89M-204.03M-160.02M227.99M771.09M431.43M368.41M921.51M-387.22M-523.28M-178.79M-473.49M-160.00M-300.17M-269.53M139.62M
Capital Expenditure00164.95M180.81M426.87M499.03M762.67M1.09B929.26M891.67M528.05M253.22M281.77M232.64M505.40M638.92M392.21M604.51M761.06M
Free Cash Flow--127.43M84.10M-73.49M-77.02M-383.73M-756.83M-399.84M-351.08M-39.31M224.70M204.38M374.21M156.94M27.56M355.15M119.48M-198.22M
Dividends Paid--294.00M61.88M203.97M158.94M173.93M174.09M117.13M2.78M13.02M13.02M13.02M9.11M23.85M32.53M40.55M63.26M68.89M
FCF to OCF--43.58%31.75%-20.80%-18.25%-101.27%-228.68%-75.52%-64.94%-8.04%47.02%42.04%61.66%23.69%4.13%47.52%16.50%-35.22%
Dividend Paid to FCF--230.72%73.57%-277.55%-206.35%-45.33%-23.00%-29.29%-0.79%-33.12%5.79%6.37%2.43%15.20%118.03%11.42%52.95%-34.76%

Earnings

Report DateAug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 28, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 21, 2014May 28, 2014Aug 8, 2014Nov 6, 2014Nov 10, 2015May 11, 2016Aug 10, 2016Nov 9, 2016Feb 21, 2017May 12, 2017Aug 9, 2017Nov 9, 2017Feb 26, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 25, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 24, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Feb 22, 2021Jun 2, 2021Aug 9, 2021Nov 11, 2021Feb 21, 2022May 13, 2022Aug 15, 2022Nov 14, 2022Feb 21, 2023May 15, 2023Aug 9, 2023Nov 10, 2023Feb 27, 2024May 10, 2024Aug 9, 2024Nov 7, 2024Mar 4, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------0.17---0.14-0.18------------------------------------0.15-------
EPS Actual0.170.170.140.190.190.190.140.160.150.130.310.150.160.120.060.030.080.070.120.080.060.01-0.320.030.050.040.040.030.010.030.040.080.050.060.040.050.060.130.050.070.120.110.080.110.290.120.090.150.160.070.090.120.090.08-0.010.100.14
Surprise-------17.65%---121.43%--11.11%-------------------------------------53.33%-------
Timing------After-hours---After-hours-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market--------------------------After-hours-------

Key Statistics & Ratios

Market Cap2.75B
Enterprise Value3.73B
Trailing P/E20.48
Forward P/E13.61
Price / Sales1.26
Price / Book0.84
EPS0.31
Book Value7.34
Revenue (TTM)2.19B
Gross Profit (TTM)703.95M
EBITDA655.88M
Profit Margin6.06%
Operating Margin13.12%
Return on Equity4.24%
Return on Assets2.69%
Shares Outstanding433.65M
Shares Float140.85M
Beta0.12
Dividend Yield1.61%
Dividend Rate0.10
Payout Ratio31.82%

Dividends

20261×
0.10Mar 13, 2026
20251×
0.16Mar 14, 2025
20241×
0.10Mar 11, 2024
20231×
0.09Mar 10, 2023
20221×
0.07Mar 9, 2022
20211×
0.06Mar 25, 2021
20201×
0.02Apr 28, 2020
20191×
0.03May 8, 2019
20161×
0.01May 3, 2016
20152×
0.10Aug 26, 20150.26Apr 30, 2015
20142×
0.14Aug 20, 20140.39Apr 30, 2014
20132×
0.14Aug 15, 20130.39Apr 25, 2013
20122×
0.14Aug 21, 20120.35May 3, 2012
20112×
0.14Aug 23, 20110.48Apr 22, 2011

Stock Splits

  • Nov 21, 20171156:1143
  • May 3, 201613:12