Team Precision Public Company Limited

Team Precision Public Company Limited

TEAM · BK · Technology / Electronic Components

5.40THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close5.40
Open5.40
Day Range5.35 – 5.50
52-Week Range2.01 – 6.90
Volume1.04M
Market Cap4.30B
P/E (TTM)16.46
Forward P/E11.60
EPS0.41
Dividend Yield4.35%
Beta1.83
50-Day Avg5.48
200-Day Avg3.88

About

Team Precision Public Company Limited, together with its subsidiaries, produces and assembles printed circuit and electronics circuit boards in Thailand and internationally. The company offers electronics manufacturing services, such as through-hole assembly; surface mount technology assembly; fine pitch ball grid array, flip chip, and chip-on-board assembly in clean-room environment; de-ionized water-cleaning; chemical compound encapsulation; and box build and retail packing services. It also provides design and prototyping services, including design for manufacturing, design for test, PCB layout design, and complete product software and hardware design. In addition, the company offers logistics and warehousing services comprising build to order, configure to order, fulfillment warehouse, hub warehousing with online monitoring, and overseas milk run services. The company serves customers in the industrial, medical, specialty, communication, and consumer industries. Team Precision Public Company Limited was incorporated in 1990 and is based in Mueang Prachinburi, Thailand.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Supachak Manusathit
  • Employees0
  • Headquarters198 Moo 13 Suwansorn Road, Mueang Prachinburi, Thailand, 25000, Thailand
  • Websitehttps://www.teampcba.com

Leadership

  • Mr. Chakkaphant ManutsathitChairman & MD · b. 1954
  • Mr. Supachak ManusathitCEO, Company Secretary & Executive Director · b. 1986
  • Ms. Malipa ManutsathitChief Information Officer & Executive Director · b. 1955
  • Ms. Rattana WongkrajangActing CFO & Head of Investor Relations
  • Mr. Koji AkiyamChief Operating Officer
  • Mr. Manolo Villaluz MomonganSupply Chain Management & Marketing Director · b. 1966
  • Mr. Passagon BuathongDirector of Bisiness Development · b. 1971
  • Mr. Wattana DechbunHuman Resources Director · b. 1962

Financials

Income Statement

Currency: THB2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue589.42M725.55M716.89M719.69M1.62B2.52B2.41B1.47B1.48B2.19B2.05B1.81B1.44B1.74B1.29B1.12B1.23B1.92B2.15B1.87B2.50B3.06B3.21B2.95B2.83B
Growth (%)-+23.10%-1.19%+0.39%+125.18%+55.73%-4.39%-39.08%+0.72%+47.94%-6.19%-12.06%-20.25%+20.62%-26.07%-12.85%+9.90%+55.87%+12.23%-13.31%+33.93%+22.39%+4.87%-7.94%-4.24%
Cost of Revenue431.50M560.54M572.73M598.94M1.25B1.97B1.90B1.24B1.34B1.92B1.86B1.64B1.32B1.56B1.18B1.09B1.13B1.75B2.03B1.70B2.16B2.58B2.79B2.60B2.53B
Gross Profit---120.75M-551.60M514.49M231.98M139.90M275.12M190.77M166.17M118.57M180.39M102.63M32.08M99.79M171.43M125.99M169.94M338.12M476.14M422.32M349.37M298.41M
Gross Margin---16.78%-21.86%21.32%15.78%9.45%12.56%9.28%9.20%8.23%10.38%7.99%2.86%8.11%8.93%5.85%9.10%13.52%15.56%13.16%11.83%10.55%
Operating Expense---687.36M-224.61M164.50M149.70M162.09M164.92M161.24M134.93M141.40M138.41M155.55M109.80M115.85M137.26M140.05M125.76M142.38M131.80M132.89M135.87M132.90M
Operating Income45.89M51.81M29.53M-566.61M181.78M326.99M349.98M82.28M-22.18M110.20M29.53M31.23M-22.83M41.99M-52.92M-77.72M-16.05M34.17M-14.06M44.19M195.74M344.34M289.43M213.50M165.51M
Operating Margin7.79%7.14%4.12%-78.73%11.22%12.96%14.50%5.60%-1.50%5.03%1.44%1.73%-1.58%2.42%-4.12%-6.94%-1.30%1.78%-0.65%2.37%7.83%11.25%9.02%7.23%5.85%
EBITDA---37.24M-397.45M427.45M174.26M64.50M157.47M86.46M95.79M68.45M128.55M-31.64M58.75M46.50M92.97M78.05M43.47M256.03M363.10M328.16M267.61M209.79M
EBITDA Margin---5.17%-15.75%17.71%11.85%4.36%7.19%4.21%5.30%4.75%7.40%-2.46%5.24%3.78%4.85%3.62%2.33%10.24%11.87%10.23%9.06%7.42%
Net Income35.49M48.34M27.24M27.24M171.47M315.79M338.59M73.34M-26.45M106.27M45.51M29.94M4.78M59.95M-109.74M-8.72M3.55M14.66M7.60M-16.18M202.67M307.66M285.05M224.60M194.59M
Net Income Margin6.02%6.66%3.80%3.79%10.58%12.51%14.03%4.99%-1.79%4.85%2.21%1.66%0.33%3.45%-8.54%-0.78%0.29%0.76%0.35%-0.87%8.11%10.05%8.88%7.60%6.88%
Interest Expense0004.27M09.10M6.48M8.23M2.79M3.00M6.65M849.48K51.95K558.34K1.85M1.66M1.40M3.96M9.06M4.38M750.93K7.58M5.17M75.82K84.49K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.59%0.00%0.36%0.27%0.56%0.19%0.14%0.32%0.05%0.00%0.03%0.14%0.15%0.11%0.21%0.42%0.23%0.03%0.25%0.16%0.00%0.00%

Balance Sheet

Currency: THB2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets423.90M502.18M525.77M611.66M920.69M1.17B1.37B1.19B1.08B1.51B1.26B1.18B1.21B1.27B973.12M1.01B1.01B1.77B1.48B1.42B1.86B2.10B1.99B2.10B2.25B
Total Liabilities154.98M199.93M226.28M269.75M447.30M438.90M418.54M321.99M295.21M616.39M428.52M359.33M420.57M419.16M263.94M310.52M302.90M984.14M687.86M642.31M908.12M937.69M720.60M748.00M820.67M
Total Equity268.91M302.25M299.49M341.92M473.39M734.82M955.46M870.68M787.28M890.85M832.74M817.46M791.36M848.45M709.18M699.49M703.18M783.29M791.08M775.74M952.31M1.16B1.27B1.35B1.43B
Cash47.99M53.58M46.28M55.12M85.52M215.19M343.82M82.88M132.23M138.34M129.87M126.38M108.96M85.25M138.53M182.60M138.76M96.22M64.96M130.65M176.99M124.31M330.15M483.34M523.91M
Total Debt---165.48M-59.41M140.32M88.59M22.89M251.28M94.10M2.03M1362.92M56.20M41.04M44.36M389.18M235.69M47.99M121.90M253.81M1.10M769.02K50.42M
Net Debt---110.36M--155.78M-203.50M5.71M-109.34M112.94M-35.78M-124.35M-108.96M-22.33M-82.33M-141.56M-94.40M292.96M170.73M-82.65M-55.09M129.49M-329.04M-482.57M-473.49M

Cash Flow

Currency: THB2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow65.22M14.74M73.79M65.80M149.90M324.00M443.67M48.77M203.89M-80.50M259.05M248.95M31.41M47.28M109.04M65.77M-14.85M-302.41M147.23M265.34M98.84M-61.58M671.39M348.92M196.58M
Investing Cash Flow----82.43M--100.23M-221.71M-97.59M-24.87M-135.97M-25.39M-115.07M-14.95M-132.18M-10.33M-4.98M-30.22M-87.94M-27.20M-7.68M-80.10M-26.37M-40.53M-22.67M-41.42M
Financing Cash Flow-29.72M-25.47M--94.11M-93.33M-212.12M-129.67M222.58M-242.12M-137.37M-33.88M61.18M-45.43M-14.89M1.23M347.81M-151.28M-191.80M14.88M33.44M-432.11M-146.86M-77.76M
Capital Expenditure25.80M64.49M30.02M84.69M59.24M102.04M223.00M98.15M25.81M139.87M26.02M116.57M16.11M133.97M10.86M9.53M36.41M48.96M31.85M8.30M80.93M26.45M36.15M20.87M36.79M
Free Cash Flow39.42M-49.75M43.77M-18.89M90.65M221.96M220.67M-49.38M178.08M-220.37M233.02M132.39M15.30M-86.70M98.18M56.24M-51.25M-351.37M115.38M257.04M17.92M-88.03M635.24M328.05M159.79M
Dividends Paid50.75M15.00M30.00M20.00M40.00M60.00M120.58M158.56M56.63M-84.94M45.30M31.85M31.85M31.85M0-31.85M31.85M31.85M31.85M101.93M178.38M146.52M127.41M
FCF to OCF60.44%-337.48%59.31%-28.70%60.48%68.51%49.74%-101.25%87.34%273.74%89.95%53.18%48.70%-183.37%90.04%85.52%345.19%116.19%78.37%96.87%18.13%142.95%94.62%94.02%81.28%
Dividend Paid to FCF128.75%-30.15%68.55%-105.89%44.12%27.03%54.64%-321.11%31.80%-36.45%34.22%208.24%-36.74%32.44%0.00%--9.07%27.61%12.39%177.76%-115.79%28.08%44.67%79.74%

Earnings

Report DateMar 31, 2007Jun 30, 2007Nov 28, 2007Feb 27, 2008May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Jun 1, 2016Aug 31, 2016Nov 30, 2016Mar 1, 2017May 31, 2017Aug 30, 2017Nov 29, 2017Feb 28, 2018May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Dec 2, 2020Mar 3, 2021Jun 2, 2021Aug 10, 2021Dec 1, 2021Feb 22, 2022May 11, 2022Aug 9, 2022Nov 10, 2022Feb 21, 2023May 10, 2023Aug 10, 2023Nov 8, 2023Feb 20, 2024May 8, 2024Aug 7, 2024Nov 11, 2024Feb 25, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------------------------
EPS Actual0.200.180.130.090.020.020.040.040.000.02-0.020.000.030.030.100.020.010.020.020.010.020.020.00-0.020.00-0.010.040.010.020.030.040.01-0.06-0.07-0.06-0.06-0.050.050.04-0.020.020.000.00-0.04-0.030.010.080.040.02-0.01-0.03-0.02-0.110.030.080.070.070.100.070.080.100.130.170.090.130.140.090.120.080.020.130.070.050.060.130.100.13
Surprise-----------------------------------------------------------------------------
Timing-----------------------------------------------------------------------------

Key Statistics & Ratios

Market Cap4.30B
Enterprise Value3.33B
Trailing P/E16.46
Forward P/E11.60
PEG Ratio3.36
Price / Sales1.43
Price / Book2.56
EPS0.41
Book Value2.32
Revenue (TTM)3.01B
Gross Profit (TTM)384.59M
EBITDA260.75M
Profit Margin8.76%
Operating Margin8.23%
Return on Equity18.67%
Return on Assets5.99%
Shares Outstanding636.99M
Shares Float175.58M
Beta1.83
Dividend Yield4.35%
Dividend Rate0.27
Payout Ratio65.20%

Dividends

20262×
0.12Aug 24, 20260.15Mar 13, 2026
20252×
0.05Aug 27, 20250.15Mar 5, 2025
20242×
0.08Aug 21, 20240.15Mar 5, 2024
20232×
0.08Aug 23, 20230.20Mar 8, 2023
20222×
0.05Aug 23, 20220.11Mar 7, 2022
20211×
0.05Aug 24, 2021
20151×
0.05Mar 12, 2015
20131×
0.05Mar 7, 2013
20121×
0.08Mar 5, 2012
20111×
0.13Mar 10, 2011
20091×
0.09Mar 16, 2009
20081×
0.31Mar 11, 2008
20071×
0.28Mar 9, 2007
20061×
0.14Mar 8, 2006
20051×
0.06Feb 25, 2005
20041×
0.03Mar 10, 2004
20031×
0.06Apr 2, 2003
20021×
0.02Apr 3, 2002

Stock Splits

  • Mar 5, 20129:8
  • Mar 11, 20085:4
  • Mar 9, 20073:2
  • Mar 8, 20063:2
  • Apr 2, 20034:3