Thaicom Public Company Limited

THCOM · BK · Communication Services / Telecom Services

9.65THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close9.65

Open9.60

Day Range9.60 – 9.75

52-Week Range7.60 – 14.20

Volume1.75M

Market Cap10.91B

P/E (TTM)17.16

Forward P/E56.18

EPS0.58

Dividend Yield0.00%

Beta0.20

50-Day Avg10.48

200-Day Avg10.91

About

Thaicom Public Company Limited, together with its subsidiaries, provides transponder services for domestic and international communications in Thailand, Australia, India, Myanmar, and internationally. It operates through Services relating to the satellite business and the transponder services; Sales and services relating to the internet and media business; and Sales and services relating to the telephone network business segments. The company also engages in the sale of direct television equipment; system integration consultancy service for broadband network and content services; providing transponder services; engineering and development services, technology, and electronics; satellite equipment; and technical support for satellite network. It also provides internet data center, satellite uplink-downlink services, and internet services. In addition, it provides technical consulting, telecommunication, telephone system services, mobile phones services, and broadcasting television services. Further, the company offers communication and electronic technology, engineering, and development services, as well as distributes iPSTAR, a television receiving equipment. Thaicom Public Company Limited was founded in 1991 and is based in Bangkok, Thailand.

Company Details

SectorCommunication Services
IndustryTelecom Services
CEODr. Piyawat Jriyasetapong
Employees0
Headquarters87/1 Capital Tower, Bangkok, Thailand, 10330, Thailand
Websitehttps://www.thaicom.net

Leadership

Dr. Piyawat JriyasetapongChief Executive Officer · b. 1971
Ms. Bussarin HomvichianChief Financial Officer
Ms. Chalalai LeebhumivanichAssistant Vice President of Accounting · b. 1979
Mr. Park BoonyubolSenior Vice President of Technology & Satellite Operations · b. 1971
Ms. Naliwan ChinnaphaHead of Investor Relations Department
Dr. Sakon KittivatcharapongHead of Marketing & Business Development Department · b. 1961
Mr. Ekachai PhakdurongChief Strategy Officer · b. 1971
Ms. Pannee NivasnandaHead of Finance Department · b. 1963
Ms. Nonglak AkkarakahasinHead of Internal Audit Unit
Mr. Shannon FisherSenior Vice President of International Markets & Broadband Business

Financials

Income Statement

Currency: THB	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: THB	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	4.23B	5.16B	5.43B	6.22B	5.57B	6.91B	8.97B	6.44B	7.01B	7.69B	6.70B	7.25B	7.27B	7.90B	10.18B	12.45B	11.52B	6.69B	6.03B	4.66B	3.56B	3.30B	2.93B	2.63B	2.41B	2.47B
Growth (%)	-	+21.91%	+5.18%	+14.51%	-10.46%	+24.21%	+29.77%	-28.28%	+8.98%	+9.58%	-12.82%	+8.27%	+0.17%	+8.67%	+28.88%	+22.38%	-7.52%	-41.92%	-9.91%	-22.62%	-23.73%	-7.14%	-11.37%	-10.27%	-8.14%	+2.56%
Cost of Revenue	2.07B	2.56B	2.88B	2.93B	2.79B	3.48B	5.45B	5.12B	5.29B	5.59B	5.36B	4.85B	3.74B	3.87B	5.04B	6.29B	6.30B	4.31B	3.32B	2.97B	2.07B	2.00B	1.50B	1.52B	1.54B	1.60B
Gross Profit	2.16B	2.60B	2.54B	3.29B	2.78B	3.43B	3.52B	1.32B	1.72B	2.10B	1.34B	2.40B	3.53B	4.03B	5.14B	6.17B	5.22B	2.38B	2.71B	1.70B	1.48B	1.30B	1.43B	1.10B	869.77M	879.59M
Gross Margin	51.09%	50.40%	46.86%	52.94%	49.91%	49.67%	39.25%	20.51%	24.50%	27.27%	20.05%	33.11%	48.56%	51.01%	50.49%	49.51%	45.32%	35.53%	44.91%	36.35%	41.73%	39.50%	48.74%	41.99%	36.05%	35.54%
Operating Expense	470.17M	314.36M	867.22M	1.76B	1.49B	1.83B	2.69B	1.70B	1.62B	1.72B	1.85B	2.01B	1.93B	1.98B	2.76B	2.84B	2.88B	2.08B	2.12B	1.58B	1.25B	1.30B	1.03B	591.42M	953.23M	749.55M
Operating Income	1.69B	2.29B	1.68B	1.53B	1.28B	1.60B	832.46M	-377.89M	95.39M	380.11M	-503.87M	394.20M	1.60B	2.05B	2.37B	3.33B	2.34B	293.66M	588.62M	116.16M	233.21M	101.24K	395.94M	511.51M	-83.45M	130.03M
Operating Margin	39.99%	44.31%	30.88%	24.62%	23.08%	23.16%	9.28%	-5.87%	1.36%	4.95%	-7.52%	5.43%	22.01%	25.96%	23.32%	26.70%	20.31%	4.39%	9.77%	2.49%	6.56%	0.00%	13.53%	19.47%	-3.46%	5.25%
EBITDA	1.20B	1.93B	1.68B	1.58B	1.24B	1.76B	1.79B	2.10B	2.01B	3.26B	2.15B	2.97B	3.97B	3.84B	5.11B	5.76B	5.02B	200.79M	2.14B	406.02M	2.17B	1.77B	1.25B	1.27B	806.95M	890.16M
EBITDA Margin	28.39%	37.37%	30.86%	25.38%	22.22%	25.44%	19.91%	32.66%	28.69%	42.46%	32.07%	40.95%	54.59%	48.67%	50.21%	46.24%	43.62%	3.00%	35.55%	8.71%	61.13%	53.70%	42.59%	48.32%	33.45%	35.97%
Net Income	710.54M	1.56B	1.41B	1.08B	856.12M	1.21B	-45.55M	3.04B	-713.19M	-471.23M	-788.93M	-490.03M	173.90M	1.13B	1.60B	2.12B	1.61B	-2.65B	229.55M	-2.25B	513.78M	143.64M	42.21M	353.65M	-22.84M	40.09M
Net Income Margin	16.78%	30.29%	25.98%	17.38%	15.38%	17.47%	-0.51%	47.24%	-10.17%	-6.13%	-11.78%	-6.76%	2.39%	14.28%	15.73%	17.04%	14.00%	-39.61%	3.81%	-48.25%	14.45%	4.35%	1.44%	13.46%	-0.95%	1.62%
Interest Expense	491.20M	358.56M	235.15M	137.92M	130.57M	193.17M	953.94M	808.93M	50.98M	1.09B	488.15M	478.89M	419.78M	265.14M	381.21M	306.04M	337.56M	382.43M	338.24M	299.74M	188.23M	155.29M	121.65M	127.41M	90.78M	71.45M
Interest Expense % of Total Revenue	11.60%	6.95%	4.33%	2.22%	2.35%	2.79%	10.63%	12.57%	0.73%	14.15%	7.29%	6.60%	5.78%	3.36%	3.75%	2.46%	2.93%	5.72%	5.61%	6.43%	5.29%	4.70%	4.16%	4.85%	3.76%	2.89%

Balance Sheet

Currency: THB	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: THB	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	11.83B	14.38B	20.31B	25.12B	27.59B	33.69B	32.83B	30.10B	28.42B	27.40B	25.85B	27.22B	25.81B	27.37B	30.98B	33.59B	32.84B	25.94B	22.20B	17.01B	16.68B	15.34B	14.85B	14.16B	15.17B	17.33B
Total Liabilities	7.59B	8.58B	13.10B	16.67B	18.42B	20.10B	19.26B	13.42B	12.32B	11.78B	11.17B	13.04B	11.57B	11.79B	14.05B	15.48B	13.92B	10.66B	9.07B	6.02B	5.43B	4.21B	4.30B	3.93B	5.15B	7.25B
Total Equity	4.21B	5.78B	7.19B	8.08B	9.09B	13.53B	13.52B	16.64B	16.06B	15.58B	14.63B	14.14B	14.20B	15.54B	16.89B	17.68B	18.51B	14.82B	13.14B	10.99B	11.25B	11.13B	10.55B	10.23B	10.02B	10.09B
Cash	643.41M	799.42M	519.70M	820.12M	992.90M	677.14M	362.69M	2.43B	1.17B	797.64M	1.27B	2.87B	2.27B	2.15B	2.56B	3.40B	2.68B	1.96B	2.83B	2.62B	2.30B	1.78B	3.75B	3.03B	2.52B	3.22B
Total Debt	5.62B	6.46B	10.89B	14.37B	15.76B	17.26B	16.29B	9.84B	9.31B	9.55B	8.40B	10.36B	7.29B	8.51B	10.80B	11.75B	10.22B	7.45B	7.02B	4.20B	3.91B	2.72B	2.16B	1.48B	2.03B	3.62B
Net Debt	4.98B	5.66B	10.37B	13.55B	14.76B	16.58B	15.93B	7.42B	8.14B	8.75B	7.13B	7.49B	5.03B	6.36B	8.23B	8.35B	7.54B	5.49B	4.19B	1.58B	1.61B	936.76M	-1.59B	-1.54B	-491.58M	397.32M

Cash Flow

Currency: THB	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: THB	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	2.25B	2.20B	1.57B	1.88B	2.56B	1.85B	2.79B	1.73B	1.76B	2.08B	1.84B	3.04B	3.51B	3.95B	4.88B	4.73B	4.71B	2.98B	1.87B	1.66B	1.77B	1.22B	2.00B	1.01B	1.10B	853.34M
Investing Cash Flow	-1.29B	-2.83B	-6.12B	-6.19B	-3.57B	-6.51B	-3.87B	5.30B	-1.84B	-1.01B	-571.33M	-2.37B	-1.87B	-4.09B	-5.91B	-3.38B	-2.69B	-46.40M	1.22B	1.24B	-1.16B	1.45B	1.10B	-366.01M	-1.66B	-1.51B
Financing Cash Flow	-576.98M	718.32M	4.26B	4.52B	2.64B	4.35B	758.59M	-4.96B	-1.16B	-1.44B	-785.97M	930.74M	-2.23B	225.03M	1.44B	-716.21M	-2.73B	-3.33B	-2.22B	-3.11B	-927.68M	-3.19B	-1.13B	-1.37B	95.62M	1.46B
Capital Expenditure	1.28B	2.89B	6.17B	5.91B	2.94B	6.79B	4.11B	1.39B	845.79M	1.15B	709.60M	2.49B	1.94B	3.03B	6.48B	1.26B	1.08B	331.62M	83.37M	225.78M	78.01M	72.24M	61.29M	1.47B	2.32B	2.29B
Free Cash Flow	975.86M	-684.19M	-4.60B	-4.03B	-377.22M	-4.94B	-1.32B	341.06M	910.93M	927.61M	1.13B	546.17M	1.57B	918.04M	-1.61B	3.47B	3.63B	2.65B	1.79B	1.43B	1.69B	1.15B	1.94B	-464.62M	-1.22B	-1.44B
Dividends Paid	-	-	-	-	218.92M	-	-	-	-	-	-	-	-	438.38M	493.17M	850.13M	857.00M	918.73M	1.49B	219.22M	219.22M	219.22M	328.82M	548.04M	142.49M	0
FCF to OCF	43.35%	-31.03%	-292.46%	-214.29%	-14.73%	-267.66%	-47.19%	19.66%	51.85%	44.60%	61.34%	17.98%	44.74%	23.23%	-32.96%	73.43%	76.98%	88.87%	95.54%	86.40%	95.59%	94.10%	96.94%	-46.14%	-110.43%	-168.88%
Dividend Paid to FCF	-	-	-	-	-58.04%	-	-	-	-	-	-	-	-	47.75%	-30.68%	24.48%	23.63%	34.69%	83.48%	15.28%	12.96%	19.03%	16.94%	-117.95%	-11.71%	0.00%

Earnings

Report Date	Mar 31, 2002	Sep 30, 2002	Mar 31, 2003	Jun 30, 2003	Sep 30, 2003	Mar 10, 2004	May 11, 2004	Aug 13, 2004	Nov 8, 2004	Feb 17, 2005	May 10, 2005	Aug 9, 2005	Nov 11, 2005	Feb 27, 2006	May 9, 2006	Aug 10, 2006	Nov 10, 2006	May 13, 2007	Aug 10, 2007	Nov 6, 2007	Feb 21, 2008	Apr 29, 2008	Aug 13, 2008	Nov 10, 2008	Feb 19, 2009	May 13, 2009	Aug 11, 2009	Nov 12, 2009	Feb 19, 2010	May 11, 2010	Aug 10, 2010	Nov 10, 2010	Feb 25, 2011	Apr 26, 2011	Aug 10, 2011	Nov 10, 2011	Feb 15, 2012	May 10, 2012	Aug 10, 2012	Nov 13, 2012	Feb 13, 2013	May 13, 2013	Aug 8, 2013	Nov 12, 2013	Feb 13, 2014	May 9, 2014	Aug 8, 2014	Nov 10, 2014	Feb 11, 2015	May 7, 2015	Aug 10, 2015	Nov 10, 2015	Feb 10, 2016	May 10, 2016	Aug 8, 2016	Nov 9, 2016	Feb 1, 2017	May 11, 2017	Aug 4, 2017	Nov 1, 2017	Jan 31, 2018	May 10, 2018	Aug 1, 2018	Oct 30, 2018	Jan 28, 2019	May 20, 2019	Aug 2, 2019	Oct 29, 2019	Jan 27, 2020	May 7, 2020	Jul 31, 2020	Nov 4, 2020	Feb 5, 2021	Apr 29, 2021	Aug 2, 2021	Oct 29, 2021	Feb 4, 2022	May 6, 2022	Aug 5, 2022	Nov 8, 2022	Feb 9, 2023	May 9, 2023	Aug 8, 2023	Nov 6, 2023	Feb 8, 2024	May 8, 2024	Aug 7, 2024	Nov 11, 2024	Feb 7, 2025	May 8, 2025	Aug 5, 2025	Nov 4, 2025	Feb 12, 2026	May 7, 2026	Aug 6, 2026
EPS Estimate	-	-	-	-	-	-	-	7.60	0.12	0.19	-	-	0.12	0.20	-	-0.13	-0.69	-0.21	-0.26	-	-0.25	-	-0.02	-	-	-	0.23	-	-0.12	-0.11	-	-	-	-	-0.08	-0.01	-0.26	0.07	0.09	0.13	0.11	0.23	0.28	0.29	0.37	0.30	0.39	0.47	0.44	0.42	0.49	0.24	0.55	0.64	0.52	0.32	0.34	0.16	-	0.08	0.03	-	-	0.16	-	-	-	-0.08	-	-	-	-0.05	-	-	0.05	0.07	0.01	0.10	-0.12	0.33	-0.14	0.07	0.04	0.11	-0.08	0.02	0.03	0.03	0.03	-0.02	-0.05	0.01	-0.02	-0.07	-0.08
EPS Actual	0.44	0.41	0.40	0.30	0.23	0.30	0.22	0.28	0.11	0.36	0.23	0.62	0.13	0.22	-0.05	-0.03	-0.68	-0.29	-0.27	2.87	-0.56	0.26	0.14	-0.10	-0.55	-0.20	0.18	0.05	-0.46	-0.14	-0.14	-0.29	-0.15	-0.15	-0.02	0.01	-0.29	0.04	0.10	0.10	0.11	0.35	0.17	0.29	0.26	0.36	0.45	0.25	0.60	0.49	0.52	0.24	0.69	0.64	0.54	0.40	-0.10	0.17	0.20	0.06	-0.44	1.70	0.23	0.09	-1.82	-0.03	-0.12	-0.10	-1.80	0.18	0.45	-0.03	-0.11	0.10	-0.04	-0.04	-0.07	0.05	0.28	0.11	-0.40	0.06	0.42	0.10	-0.28	0.26	0.06	-0.51	0.14	0.11	-0.19	-0.01	0.22	0.35	-0.09
Surprise	-	-	-	-	-	-	-	-96.32%	-8.33%	89.47%	-	-	8.33%	10.00%	-	76.92%	1.45%	-38.10%	-3.85%	-	-124.00%	-	800.00%	-	-	-	-21.74%	-	-283.33%	-27.27%	-	-	-	-	75.00%	200.00%	-11.54%	-42.86%	11.11%	-23.08%	0.00%	52.17%	-39.29%	0.00%	-29.73%	20.00%	15.38%	-46.81%	36.36%	16.67%	6.12%	0.00%	25.45%	0.00%	3.85%	25.00%	-129.41%	6.25%	-	-25.00%	-1566.67%	-	-	-43.75%	-	-	-	-25.00%	-	-	-	40.00%	-	-	-180.00%	-157.14%	-800.00%	-50.00%	333.33%	-66.67%	-185.71%	-14.29%	950.00%	-5.82%	-250.00%	1200.00%	100.00%	-1800.00%	366.67%	650.00%	-280.00%	-200.00%	1200.00%	600.00%	-12.50%
Timing	-	-	-	-	-	-	-	Pre-market	Pre-market	Pre-market	-	-	Pre-market	Pre-market	-	Pre-market	Pre-market	After-hours	Pre-market	-	After-hours	-	After-hours	-	-	-	Pre-market	-	Pre-market	Pre-market	-	-	-	-	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	-	After-hours	Pre-market	-	-	Pre-market	-	-	-	After-hours	-	-	-	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market

Key Statistics & Ratios

Market Cap10.91B

Enterprise Value11.63B

Trailing P/E17.16

Forward P/E56.18

PEG Ratio0.37

Price / Sales4.56

Price / Book1.04

EPS0.58

Book Value9.61

Revenue (TTM)2.39B

Gross Profit (TTM)769.48M

EBITDA914.23M

Profit Margin26.29%

Operating Margin-17.41%

Return on Equity6.13%

Return on Assets2.05%

Shares Outstanding1.10B

Shares Float641.48M

Beta0.20

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20241×

0.13Feb 21, 2024

20231×

0.50Apr 3, 2023

20221×

0.30Feb 17, 2022

20211×

0.20Feb 18, 2021

20201×

0.20Feb 25, 2020

20181×

1.36Apr 4, 2018

20171×

0.70Apr 4, 2017

20161×

0.65Apr 1, 2016

20151×

0.65Mar 30, 2015

20141×

0.45Apr 1, 2014

20131×

0.40Apr 2, 2013

20041×

0.25Mar 30, 2004

19971×

0.12Apr 2, 1997

19961×

0.28Apr 3, 1996

Stock Splits

May 21, 20042:1
Jul 30, 19991269:1183
Dec 21, 199442:23