TP

Thai Packaging & Printing Public Company Limited

TPP · BK · Consumer Cyclical / Packaging & Containers

12.50THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close12.50
Open12.50
Day Range12.50 – 12.50
52-Week Range9.41 – 14.00
Volume5.53K
Market Cap483.75M
P/E (TTM)6.68
Forward P/E0.00
EPS1.93
Dividend Yield7.75%
Beta0.23
50-Day Avg12.80
200-Day Avg11.55

About

Thai Packaging & Printing Public Company Limited, together with its subsidiaries, manufactures and distributes box packaging products. It offers corrugated boxed and white paper printed products in offset designs for automotive, electric, medical appliance, food and beverage, houseware, fast-moving consumer, toy, and miscellaneous sectors. The company also provides offset printing folding boxes, offset printing corrugated printing boxes, corrugated master cartons, cup sleeves, leaflet brochures and magazines, and food grade packaging products. In addition, it engages in investment in listed securities and non-listed companies, as well as operating as a service agent for air cargo. Thai Packaging & Printing Public Company Limited was incorporated in 1983 and is based in Samut Prakan, Thailand.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Pongsathust Asvinvichit
  • Employees0
  • Headquarters9/9 Moo 6, King Kaew Road, Samut Prakan, Thailand, 10540, Thailand
  • Websitehttps://www.tpppack.com

Leadership

  • Mr. Pongsathust AsvinvichitManaging Director and Director
  • Mr. Adul VinaiphatExecutive Director · b. 1947
  • Ms. Vilai WantamahintraCompany Secretary

Financials

Income Statement

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue231.06M166.02M162.67M205.20M238.69M234.67M253.49M370.89M320.31M256.57M353.45M343.14M412.78M335.29M292.56M267.03M268.88M245.37M301.87M326.86M238.92M240.35M266.19M213.30M244.12M270.33M
Growth (%)--28.15%-2.01%+26.14%+16.32%-1.68%+8.02%+46.31%-13.64%-19.90%+37.76%-2.92%+20.29%-18.77%-12.74%-8.73%+0.69%-8.74%+23.03%+8.28%-26.90%+0.60%+10.75%-19.87%+14.45%+10.74%
Cost of Revenue183.99M136.39M128.95M168.04M182.84M180.74M195.35M254.66M272.77M220.16M295.37M286.90M286.50M232.93M215.25M204.21M207.67M186.06M225.81M216.50M174.97M163.66M171.18M138.22M147.28M153.39M
Gross Profit------58.14M116.24M47.54M36.41M58.07M56.24M126.27M102.36M77.31M62.82M61.21M59.31M76.06M110.36M63.95M76.68M95.01M75.08M96.84M116.94M
Gross Margin------22.94%31.34%14.84%14.19%16.43%16.39%30.59%30.53%26.43%23.53%22.77%24.17%25.20%33.76%26.77%31.91%35.69%35.20%39.67%43.26%
Operating Expense------55.71M51.41M117.89M55.86M22.64M70.03M67.61M67.33M43.11M45.04M63.26M63.07M66.80M66.71M56.57M60.51M56.52M59.36M66.17M60.51M
Operating Income------2.43M64.83M-70.36M-19.45M35.43M-13.79M58.67M35.03M34.20M17.78M-2.05M-3.76M9.26M43.66M7.38M16.18M38.49M15.72M30.68M56.43M
Operating Margin------0.96%17.48%-21.96%-7.58%10.02%-4.02%14.21%10.45%11.69%6.66%-0.76%-1.53%3.07%13.36%3.09%6.73%14.46%7.37%12.57%20.87%
EBITDA------19.31M84.35M-41.38M37.66M52.22M-9.05M71.59M48.34M49.62M33.27M32.10M34.98M24.42M57.92M11.66M50.61M52.55M28.58M43.76M68.50M
EBITDA Margin------7.62%22.74%-12.92%14.68%14.77%-2.64%17.34%14.42%16.96%12.46%11.94%14.25%8.09%17.72%4.88%21.06%19.74%13.40%17.92%25.34%
Net Income---67.92M-8.43M819.24K55.84M-63.57M17.33M29.55M-24.14M42.43M21.53M27.38M14.36M11.85M16.72M5.61M36.15M-3.88M29.14M29.86M11.99M23.61M49.11M
Net Income Margin---33.10%-3.59%0.32%15.06%-19.85%6.76%8.36%-7.03%10.28%6.42%9.36%5.38%4.41%6.81%1.86%11.06%-1.62%12.13%11.22%5.62%9.67%18.17%
Interest Expense000000167.43K175.84K797.85K566.26K1.10M2.22M1.72M1.92M1.43M1.11M456.72K224.08K231.03K202.15K394.26K555.35K398.42K222.19K286.16K346.82K
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.07%0.05%0.25%0.22%0.31%0.65%0.42%0.57%0.49%0.41%0.17%0.09%0.08%0.06%0.17%0.23%0.15%0.10%0.12%0.13%

Balance Sheet

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets317.26M312.71M308.67M685.33M654.66M660.41M659.48M742.26M704.10M732.86M798.73M748.65M814.24M907.04M962.17M932.82M926.65M935.41M1.01B1.04B1.02B1.08B1.04B1.06B1.08B1.11B
Total Liabilities26.25M31.97M42.21M71.50M41.23M30.62M31.50M57.04M33.26M40.58M76.74M48.20M68.19M117.12M157.65M129.75M123.03M126.36M139.10M141.68M136.60M168.35M136.71M136.78M147.34M147.73M
Total Equity293.01M282.53M268.33M615.37M613.26M629.51M627.25M682.81M670.49M692.05M721.59M697.45M742.47M789.58M804.21M802.77M803.37M808.83M872.45M900.43M880.02M915.76M899.12M922.89M934.48M965.13M
Cash9.65M15.37M17.00M142.52M33.56M17.60M30.58M74.26M60.94M108.46M30.01M35.08M56.30M38.40M63.62M99.06M56.04M73.22M26.17M88.19M44.67M157.57M65.37M45.93M44.45M50.41M
Total Debt------1.68M3.66M4.96M2.90M35.87M22.44M30.10M14.35M9.50M6.97M2.74M4.37M2.96M5.21M7.97M8.87M6.29M2.72M2.82M7.71M
Net Debt-------28.91M-70.61M-55.98M-105.57M5.86M-12.64M-26.20M-24.04M-54.12M-92.09M-53.30M-68.85M-23.22M-82.98M-36.70M-148.71M-59.07M-43.22M-41.63M-42.70M

Cash Flow

Currency: THB2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow65.07M7.66M-54.77M--35.61M59.18M-51.38M36.20M-7.97M31.45M28.62M23.26M88.82M5.54M23.98M113.13K-38.37M73.87M40.24M7.26M47.99M48.48M27.77M42.44M
Investing Cash Flow--7.77M29.27M---20.92M-14.31M40.08M-29.42M-55.72M-15.74M4.19M-13.07M-45.99M50.24M-51.53M29.68M5.49M-1.86M-58.27M164.54M-98.18M-45.55M-18.59M-17.54M
Financing Cash Flow-40.00K-41.47M---1.71M-1.19M-2.03M-2.06M27.30M-15.47M-6.02M-28.03M-17.60M-20.33M-15.48M-12.61M-14.16M-9.99M-25.49M-58.90M-42.01M-22.36M-10.66M-18.95M
Capital Expenditure13.02M6.61M4.35M7.26M22.59M6.28M22.34M22.20M23.83M4.86M7.43M12.34M21.12M16.90M10.84M6.88M31.44M11.75M7.83M4.68M9.69M1.09M3.82M6.94M9.36M7.39M
Free Cash Flow52.06M1.05M-47.51M--13.27M36.98M-75.20M31.34M-15.40M19.10M7.50M6.36M77.97M-1.35M-7.45M-11.63M-46.20M69.19M30.55M6.17M44.17M41.54M18.42M35.06M
Dividends Paid-------------11.25M12.75M15.00M11.25M11.25M12.75M8.25M22.50M52.84M37.61M18.79M8.23M16.84M
FCF to OCF80.00%13.73%-86.74%--37.27%62.48%146.38%86.56%193.18%60.75%26.22%27.34%87.79%-24.33%-31.06%-10282.24%120.41%93.67%75.92%85.04%92.04%85.69%66.31%82.60%
Dividend Paid to FCF-------------176.97%16.35%-1113.26%-150.99%-96.72%-27.59%11.92%73.65%855.97%85.15%45.22%44.69%48.02%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-----------------------------------------------------------
EPS Actual-0.310.340.260.170.290.51-0.030.23-0.140.210.470.21-0.150.160.43-0.07-0.140.030.150.080.05-0.050.100.230.160.020.050.27-0.190.330.460.110.07-0.420.23-0.040.130.230.030.340.180.220.070.350.16-0.000.090.020.210.030.180.350.060.220.170.510.420.560.44
Surprise-----------------------------------------------------------
Timing-----------------------------------------------------------

Key Statistics & Ratios

Market Cap483.75M
Enterprise Value165.16M
Trailing P/E6.68
Forward P/E0.00
Price / Sales1.61
Price / Book0.51
EPS1.93
Book Value25.75
Revenue (TTM)299.98M
Gross Profit (TTM)140.33M
EBITDA84.02M
Profit Margin24.07%
Operating Margin24.65%
Return on Equity7.62%
Return on Assets4.28%
Shares Outstanding37.50M
Shares Float7.80M
Beta0.23
Dividend Yield7.75%
Dividend Rate1.00
Payout Ratio51.93%

Dividends

20261×
1.00Mar 13, 2026
20251×
0.45Mar 13, 2025
20241×
0.22Mar 14, 2024
20231×
0.50Mar 14, 2023
20221×
1.00Mar 11, 2022
20212×
1.00Nov 25, 20210.40Mar 15, 2021
20201×
0.60Mar 13, 2020
20191×
0.22Mar 14, 2019
20181×
0.34Mar 14, 2018
20171×
0.30Mar 13, 2017
20161×
0.30Mar 11, 2016
20151×
0.40Mar 17, 2015
20141×
0.34Mar 11, 2014
20131×
0.30Mar 13, 2013