Unique Engineering and Construction Public Company Limited

Unique Engineering and Construction Public Company Limited

UNIQ · BK · Industrials / Engineering & Construction

2.58THB-0.02 (-0.77%)

Price History

Full chart

Market Stats

Previous Close2.60
Open2.58
Day Range2.56 – 2.64
52-Week Range2.17 – 3.22
Volume113.70K
Market Cap2.83B
P/E (TTM)16.38
Forward P/E13.93
EPS0.16
Dividend Yield3.03%
Beta0.59
50-Day Avg2.72
200-Day Avg2.73

About

Unique Engineering and Construction Public Company Limited, together with its subsidiaries, engages in the construction contracting and real estate development businesses in Thailand. Its projects include construction of steel structure bridges, reinforced concrete bridges, vehicle tunnels under intersections, concrete-surfaced or asphaltic concrete roads, building works, and others. The company also leases machinery; manufactures construction materials; produces concrete readymix and precast concrete; and offers steel fabrication, assembly and survey, and repair and maintenance services for machinery and equipment. In addition, it is involved in the service of infrastructure and systems. The company primarily serves government agencies. Unique Engineering and Construction Public Company Limited was incorporated in 1994 and is based in Nonthaburi, Thailand.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Prasong Suviwattanachai
  • Employees0
  • Headquarters200 Jasmine International Tower, Nonthaburi, Thailand, 11120, Thailand
  • Websitehttps://www.unique.co.th

Leadership

  • Mr. Prasong SuviwattanachaiCEO, MD & Additional Director
  • Ms. Korapat SuviwattanachaiPresident & MD
  • Mr. Toemphong MohsuwanSenior Deputy MD of Account & Financial Management and Director
  • Ms. Pereya SuviwattanachaiSenior Deputy MD of Management & Strategy and Director
  • Mr. Kaned SuviwattanachaiSenior Deputy MD of Management & Strategy and Director
  • Mr. Parmuk BancheunCompany Secretary

Financials

Income Statement

Currency: THB2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.13B1.25B2.74B2.28B3.42B3.78B4.31B4.01B6.72B8.11B10.07B12.56B12.59B12.92B12.04B10.80B10.94B10.32B10.38B10.35B10.92B
Growth (%)--41.17%+118.84%-17.01%+50.22%+10.57%+14.09%-6.94%+67.30%+20.75%+24.18%+24.68%+0.27%+2.65%-6.85%-10.29%+1.28%-5.60%+0.53%-0.24%+5.47%
Cost of Revenue1.70B941.60M2.21B1.79B2.90B3.18B3.66B3.61B5.44B6.64B8.27B10.45B10.17B10.41B9.56B8.97B9.35B9.35B8.18B8.14B8.54B
Gross Profit433.46M311.66M532.49M482.51M515.90M596.96M649.12M405.77M1.28B1.47B1.79B2.11B2.42B2.51B2.48B1.83B1.59B978.57M2.19B2.21B2.38B
Gross Margin20.35%24.87%19.42%21.20%15.09%15.79%15.05%10.11%19.04%18.17%17.82%16.78%19.23%19.45%20.61%16.97%14.51%9.48%21.15%21.35%21.83%
Operating Expense165.77M239.04M240.85M265.36M233.60M271.10M388.69M258.48M365.09M841.36M897.94M1.01B855.56M957.16M827.73M723.77M737.46M691.35M764.64M595.59M822.32M
Operating Income267.69M72.62M291.64M217.15M282.30M325.86M260.43M147.30M913.48M632.00M896.97M1.09B1.57B1.56B1.65B1.11B849.70M287.21M1.43B1.62B1.56B
Operating Margin12.57%5.79%10.63%9.54%8.26%8.62%6.04%3.67%13.60%7.79%8.91%8.71%12.44%12.04%13.73%10.27%7.77%2.78%13.78%15.60%14.30%
EBITDA329.09M173.31M388.00M312.77M379.51M451.92M470.36M125.89M1.20B1.68B2.03B2.38B2.75B2.82B2.69B1.83B2.10B2.19B2.29B2.49B2.67B
EBITDA Margin15.45%13.83%14.15%13.74%11.10%11.95%10.90%3.14%17.92%20.70%20.21%18.93%21.83%21.83%22.31%16.95%19.24%21.22%22.10%24.06%24.46%
Net Income218.69M40.15M159.91M111.27M139.53M148.24M-15.87M380.30M586.66M502.27M712.75M883.37M890.09M796.64M729.92M220.59M27.78M41.21M127.04M183.04M983.93M
Net Income Margin10.27%3.20%5.83%4.89%4.08%3.92%-0.37%9.47%8.74%6.19%7.08%7.04%7.07%6.16%6.06%2.04%0.25%0.40%1.22%1.77%9.01%
Interest Expense11.34M40.06M66.49M63.78M88.36M120.02M92.34M75.95M140.18M308.72M345.31M381.31M444.86M610.69M721.25M787.45M820.14M990.34M1.21B1.35B1.25B
Interest Expense % of Total Revenue0.53%3.20%2.42%2.80%2.58%3.17%2.14%1.89%2.09%3.81%3.43%3.04%3.53%4.73%5.99%7.29%7.50%9.59%11.63%13.05%11.45%

Balance Sheet

Currency: THB2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.11B2.61B3.82B3.05B4.83B5.23B5.70B6.26B12.62B17.33B18.99B23.74B27.57B29.34B32.82B33.56B41.36B45.04B45.57B46.55B44.44B
Total Liabilities1.19B1.65B2.35B1.64B3.33B3.65B4.14B4.20B10.01B11.68B12.83B16.99B20.27B21.60B24.68B25.52B33.30B36.92B37.33B38.20B35.18B
Total Equity918.63M958.77M1.32B1.41B1.50B1.58B1.57B2.06B2.60B5.65B6.16B6.75B7.30B7.74B8.15B8.05B8.06B8.12B8.24B8.36B9.25B
Cash239.97M66.26M135.96M38.18M268.17M470.15M195.74M146.82M358.90M627.47M326.49M754.93M268.54M455.50M313.47M384.00M3.78B4.08B2.84B1.83B2.49B
Total Debt897.71M1.04B1.05B610.77M936.53M1.77B1.24B1.07B2.88B4.79B5.64B6.21B11.92B9.23B11.36B15.54B19.65B21.77B22.78B23.78B21.09B
Net Debt657.75M975.83M915.29M572.59M668.36M1.30B1.05B922.75M2.52B4.16B5.31B5.46B11.65B8.77B11.05B15.16B15.87B17.70B19.95B21.95B18.61B

Cash Flow

Currency: THB2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow53.84M-56.98M-280.68M458.24M535.59M-106.62M582.88M444.58M1.56B-1.64B-801.81M2.19B-206.32M818.15M121.93M414.45M647.38M-2.08B-759.81M304.30M5.02B
Investing Cash Flow-245.52M-215.94M162.05M68.95M-458.26M-57.90M-345.84M-117.45M-1.33B-1.40B443.99M-728.34M-374.61M-438.31M-1.26B-3.37B-407.93M1.39B-140.51M-696.05M-1.50B
Financing Cash Flow291.50M99.20M188.33M-624.97M152.65M366.49M-511.45M-376.06M-17.76M3.28B56.84M-1.03B94.54M-192.88M999.65M3.02B3.16B981.73M-340.36M-610.78M-2.87B
Capital Expenditure143.79M57.15M33.42M2.92M150.72M351.09M289.43M81.90M1.09B564.41M444.53M891.49M428.02M408.93M1.78B3.33B76.58M330.55M192.63M794.78M1.54B
Free Cash Flow-89.95M-114.12M-314.10M455.32M384.87M-457.71M293.44M362.69M465.42M-2.20B-1.25B1.30B-634.34M409.22M-1.66B-2.92B570.80M-2.41B-952.45M-492.46M3.48B
Dividends Paid--18.75M18.75M50.00M68.75M37.50M-46.77M124.68M205.33M291.84M356.36M356.21M324.93M291.88M4.18K3.00K054.04M75.66M
FCF to OCF-167.06%200.30%111.91%99.36%71.86%429.30%50.34%81.58%29.88%134.52%155.44%59.32%307.46%50.02%-1362.50%-704.55%88.17%115.91%125.35%-161.84%69.37%
Dividend Paid to FCF---5.97%4.12%12.99%-15.02%12.78%-10.05%-5.67%-16.47%22.45%-56.18%87.05%-19.56%-10.00%0.00%-0.00%0.00%-10.97%2.17%

Earnings

Report DateDec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 14, 2014Nov 14, 2014Mar 2, 2015May 18, 2015Aug 13, 2015Nov 16, 2015Feb 19, 2016May 13, 2016Aug 15, 2016Nov 14, 2016Feb 26, 2017May 14, 2017Aug 14, 2017Nov 12, 2017Feb 28, 2018May 14, 2018Aug 13, 2018Nov 11, 2018Feb 26, 2019May 15, 2019Aug 13, 2019Nov 14, 2019Feb 26, 2020May 12, 2020Aug 16, 2020Nov 15, 2020Mar 1, 2021May 13, 2021Aug 16, 2021Nov 16, 2021Feb 28, 2022May 17, 2022Aug 15, 2022Nov 14, 2022Feb 27, 2023May 15, 2023Aug 14, 2023Nov 13, 2023Feb 29, 2024May 15, 2024Aug 14, 2024Nov 14, 2024Mar 3, 2025May 15, 2025Aug 12, 2025Nov 12, 2025Feb 26, 2026May 20, 2026Aug 19, 2026
EPS Estimate-------------------0.170.170.190.210.230.220.360.180.200.28-0.200.200.180.230.23----------------------------
EPS Actual0.080.050.030.05-0.150.040.060.220.170.100.130.250.260.160.110.210.120.140.140.160.210.180.170.250.250.200.200.200.230.160.170.170.230.170.160.160.180.140.050.010.010.010.010.010.010.010.010.010.010.010.020.040.050.030.040.050.050.030.780.050.050.030.04
Surprise--------------------5.88%23.53%-5.26%-19.05%8.70%13.64%-44.44%11.11%0.00%-17.86%--15.00%-15.00%27.78%-26.09%-30.43%----------------------------
Timing--------------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursPre-market---Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----Pre-marketPre-marketPre-marketPre-market--

Key Statistics & Ratios

Market Cap2.83B
Enterprise Value25.14B
Trailing P/E16.38
Forward P/E13.93
PEG Ratio0.85
Price / Sales0.26
Price / Book0.31
EPS0.16
Book Value8.55
Revenue (TTM)10.88B
Gross Profit (TTM)2.60B
EBITDA2.89B
Profit Margin1.62%
Operating Margin14.14%
Return on Equity1.91%
Return on Assets2.31%
Shares Outstanding1.08B
Shares Float498.09M
Beta0.59
Dividend Yield3.03%
Dividend Rate0.08
Payout Ratio49.11%

Dividends

20261×
0.08Mar 16, 2026
20251×
0.07Mar 14, 2025
20241×
0.05Mar 14, 2024
20201×
0.27Mar 31, 2020
20191×
0.30Mar 12, 2019
20181×
0.33Mar 14, 2018
20171×
0.33Mar 10, 2017
20161×
0.27Mar 1, 2016
20151×
0.19Mar 12, 2015
20141×
0.16Mar 6, 2014
20131×
0.06Mar 19, 2013
20111×
0.06Mar 11, 2011
20101×
0.11Apr 1, 2010
20091×
0.08May 15, 2009
20081×
0.03Apr 3, 2008
20071×
0.03Apr 10, 2007

Stock Splits

  • Oct 20, 2014357:355