YOLFTbeta
Vintcom Technology PCL

Vintcom Technology PCL

VCOM · BK · Technology / Electronics & Computer Distribution

3.84THB+0.04 (+1.05%)

Price History

Full chart

Market Stats

Previous Close3.80
Open3.82
Day Range3.76 – 3.86
52-Week Range2.34 – 4.03
Volume237.31K
Market Cap1.16B
P/E (TTM)8.59
Forward P/E0.00
EPS0.44
Dividend Yield10.11%
Beta0.43
50-Day Avg3.94
200-Day Avg3.58

About

Vintcom Technology Public Company Limited, together with its subsidiaries, trades in computer and equipment in Thailand, Myanmar, Cambodia, and internationally. The company operates in two segments, Sale of Goods and Rendering of Services. It provides a range of IT solutions and services, including servers, storage units, engineered systems or converged infrastructure solutions, network security, networking devices, database systems, operating systems, virtualization systems, middleware, software development tools, and database management software for data integration, big data management, cloud data management, and data quality and security. The company also offers installation, consulting, and computer system maintenance service; trading computer and equipment including related software; and computer and network security monitoring services. The company was incorporated in 1992 and is based in Bangkok, Thailand.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMr. Narong Intanate
  • Employees0
  • Headquarters159/21 Serm-Mit Tower, Bangkok, Thailand, 10110, Thailand
  • Websitehttps://www.vintcom.co.th

Leadership

  • Mr. Narong IntanateExecutive Chairman of the Board · b. 1958
  • Ms. Songsri SrirungroungjitMD, Executive Director, Head of Compliance & Head of Investor Relations · b. 1964
  • Mr. Sopon Punyaratabandhu CPAExecutive Director · b. 1963
  • Mr. Poj WeerasuttakornFinance & Accounting Director · b. 1974
  • Ms. Sasitorn TongluangOperation Director · b. 1977
  • Mr. Amorntep TongluangTechnical Director · b. 1976
  • Mr. Thana WongsangnakHead of Internal Audit · b. 1961
  • Mr. Thanapol NarasetsatapornCompany Secretary · b. 1985
  • Mr. Tanusit SkunnawatOperation Director · b. 1959

Financials

Income Statement

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue740.88M759.88M812.45M937.49M1.54B1.80B1.77B2.28B1.86B2.01B2.09B1.65B2.06B
Growth (%)-+2.56%+6.92%+15.39%+64.54%+16.78%-1.54%+28.73%-18.67%+8.33%+3.98%-21.08%+24.54%
Cost of Revenue632.80M669.44M703.67M793.16M1.30B1.53B1.39B1.87B1.45B1.61B1.66B1.26B1.59B
Gross Profit108.09M90.44M108.78M144.34M244.77M274.97M383.09M414.91M402.18M404.72M427.12M395.91M470.53M
Gross Margin14.59%11.90%13.39%15.40%15.87%15.26%21.60%18.17%21.66%20.12%20.42%23.98%22.89%
Operating Expense47.47M39.23M56.55M93.05M158.99M183.18M283.47M284.64M225.55M231.51M260.36M246.22M283.35M
Operating Income60.61M51.21M52.24M51.29M85.78M91.79M99.62M130.27M176.63M173.21M166.76M149.69M187.19M
Operating Margin8.18%6.74%6.43%5.47%5.56%5.10%5.62%5.71%9.51%8.61%7.97%9.07%9.10%
EBITDA62.99M52.87M54.51M58.59M97.09M104.48M115.52M162.76M205.02M200.23M192.69M172.21M209.44M
EBITDA Margin8.50%6.96%6.71%6.25%6.29%5.80%6.51%7.13%11.04%9.95%9.21%10.43%10.19%
Net Income48.29M40.50M41.39M40.61M54.33M58.42M66.78M89.72M126.54M111.91M88.36M87.66M130.04M
Net Income Margin6.52%5.33%5.09%4.33%3.52%3.24%3.76%3.93%6.81%5.56%4.22%5.31%6.32%
Interest Expense11.27K404224.42K406.64K1.57M2.36M4.45M5.03M7.72M9.12M10.92M9.88M14.69M
Interest Expense % of Total Revenue0.00%0.00%0.03%0.04%0.10%0.13%0.25%0.22%0.42%0.45%0.52%0.60%0.71%

Balance Sheet

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets258.29M452.44M449.37M373.21M525.16M768.83M1.23B1.16B1.46B1.29B1.45B1.46B1.42B1.49B
Total Liabilities144.63M348.49M304.92M198.00M353.14M360.28M767.36M654.22M956.24M672.38M808.17M825.80M790.01M829.41M
Total Equity113.65M103.95M144.45M175.21M146.60M369.97M409.86M440.00M450.97M561.11M585.47M580.09M572.60M596.37M
Cash12.21M59.67M35.84M156.98M90.28M284.63M186.62M260.74M284.99M170.03M214.62M313.30M324.71M308.43M
Total Debt--2.72M3.74M3.21M1.95M184.31M6.21M261.61M84.93M114.24M40.66M105.73M86.45M
Net Debt-12.21M-59.67M-33.12M-153.24M-87.06M-282.68M-2.32M-254.53M-23.37M-85.09M-100.38M-272.64M-218.98M-221.98M

Cash Flow

Currency: THB2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow88.06M41.95M15.73M-6.03M34.21M-128.27M321.12M42.08M223.80M143.17M331.52M79.95M157.29M
Investing Cash Flow17.40M-65.78M130.06M-10.40M-7.51M-104.99M-29.28M-117.40M-66.52M10.81M-5.93M-644.60K-21.94M
Financing Cash Flow-58.00M-660.56K-24.65M-50.34M167.66M135.12M-217.77M99.69M-272.39M-109.44M-226.79M-67.39M-143.36M
Capital Expenditure1.14M1.13M6.84M11.68M8.99M7.15M17.77M10.34M7.25M9.94M16.01M10.08M7.88M
Free Cash Flow86.92M40.82M8.89M-17.71M25.21M-135.41M303.35M31.74M216.55M133.22M315.51M69.87M149.41M
Dividends Paid-30.00M24.00M69.30M53.35M19.50M36.00M78.00M60.69M89.03M92.10M92.10M98.24M
FCF to OCF98.71%97.30%56.54%293.65%73.71%105.57%94.47%75.44%96.76%93.06%95.17%87.39%94.99%
Dividend Paid to FCF-73.49%269.87%-391.27%211.61%-14.40%11.87%245.71%28.03%66.83%29.19%131.82%65.75%

Earnings

Report DateFeb 26, 2018May 13, 2018Aug 13, 2018Nov 13, 2018Feb 28, 2019May 14, 2019Aug 13, 2019Nov 13, 2019Feb 27, 2020Jun 3, 2020Aug 14, 2020Nov 17, 2020Feb 22, 2021May 16, 2021Aug 12, 2021Nov 15, 2021Feb 28, 2022May 16, 2022Aug 8, 2022Nov 10, 2022Feb 26, 2023May 14, 2023Aug 10, 2023Nov 14, 2023Feb 28, 2024May 13, 2024Aug 13, 2024Nov 11, 2024Feb 26, 2025May 19, 2025Aug 8, 2025Nov 17, 2025Mar 4, 2026May 19, 2026Aug 12, 2026
EPS Estimate-----------------------------------
EPS Actual0.030.010.040.040.100.030.100.080.020.090.140.08-0.010.090.130.100.090.080.110.090.080.080.060.060.090.060.080.050.090.110.110.070.140.120.12
Surprise-----------------------------------
TimingPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours----After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursAfter-hours------

Key Statistics & Ratios

Market Cap1.16B
Enterprise Value1.46B
Trailing P/E8.59
Forward P/E0.00
Price / Sales0.51
Price / Book1.98
EPS0.44
Book Value2.07
Revenue (TTM)2.29B
Gross Profit (TTM)458.79M
EBITDA234.01M
Profit Margin6.00%
Operating Margin7.36%
Return on Equity26.41%
Return on Assets8.72%
Shares Outstanding307.01M
Shares Float87.01M
Beta0.43
Dividend Yield10.11%
Dividend Rate0.38
Payout Ratio84.97%

Dividends

20262×
0.15Aug 24, 20260.23Mar 12, 2026
20252×
0.14Aug 21, 20250.18Mar 12, 2025
20242×
0.12Aug 26, 20240.18Mar 12, 2024
20232×
0.12Aug 24, 20230.18Mar 10, 2023
20222×
0.12Aug 22, 20220.17Mar 11, 2022
20212×
0.10Aug 26, 20210.10Mar 5, 2021
20202×
0.10Aug 27, 20200.16Mar 11, 2020
20191×
0.12Mar 13, 2019
20181×
0.07Mar 29, 2018