YOLFTbeta
WICE Logistics PCL

WICE Logistics PCL

WICE · BK · Industrials / Integrated Freight & Logistics

2.84THB+0.02 (+0.71%)

Price History

Full chart

Market Stats

Previous Close2.82
Open2.90
Day Range2.82 – 2.92
52-Week Range2.08 – 3.90
Volume581.40K
Market Cap1.91B
P/E (TTM)21.29
Forward P/E0.00
EPS0.14
Dividend Yield4.64%
Beta0.64
50-Day Avg3.27
200-Day Avg2.70

About

Wice Logistics Public Company Limited, together with its subsidiaries, engages in freight forwarding business in Thailand and internationally. It operates through four segments: Sea Freight, Air Freight, Cross-Border Service, and Supply Chain Solution. The company offers sea freight services, including full and less than container loads; air freight services, such as door-to-door delivery, hand carrier, and customized logistic solutions; and internal transportation services using trailer trucks, dump trucks, lorries, and minivans, as well as cross-border and inland transportation services. It also provides distribution and logistics solutions comprising multi-user warehouses, dedicated warehouses, and warehouse management, as well as logistics services. The company was formerly known as Wice Freight Services (Thailand) Company Limited and changed its name to Wice Logistics Public Company Limited in April 2015. Wice Logistics Public Company Limited was founded in 1993 and is headquartered in Bangkok, Thailand.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEODr. Araya Kongsoonthorn
  • Employees0
  • Headquarters88/8 Nonsee Road, Bangkok, Thailand, 10120, Thailand
  • Websitehttps://www.wice.co.th

Leadership

  • Dr. Araya KongsoonthornGroup CEO & Director · b. 1965
  • Ms. Busarin TuanchaemCFO & Director · b. 1976
  • Mr. Chudet KongsoonthornGroup MD of Business Development & Director · b. 1964
  • Ms. Thitimar TantikulsuntornGroup MD of Corporate Support & Executive Director · b. 1966
  • Ms. Watsachon ChantarangsriChief Accountant
  • Ms. Somjai PurachakoCommercial Director of Sales & Marketing and Director of Customer Development · b. 1975
  • Mr. Siripat KoianDirector of Human Resources & Corporate Sustainability Group · b. 1986
  • Ms. Poramaporn ChamnongsukCompany Secretary · b. 1989

Financials

Income Statement

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue636.64M661.30M670.20M681.53M1.02B1.40B1.83B2.22B4.00B7.64B7.10B3.80B4.10B4.66B
Growth (%)-+3.87%+1.35%+1.69%+50.03%+36.57%+31.21%+21.22%+79.91%+91.13%-6.99%-46.52%+7.93%+13.59%
Cost of Revenue525.23M454.86M497.07M508.01M761.49M1.05B1.45B1.87B3.38B6.39B5.84B3.10B3.43B4.01B
Gross Profit111.41M206.44M173.13M173.52M261.00M342.08M377.41M352.27M617.50M1.24B1.27B702.34M665.05M642.03M
Gross Margin17.50%31.22%25.83%25.46%25.53%24.50%20.60%15.86%15.45%16.28%17.83%18.49%16.22%13.79%
Operating Expense90.38M138.78M92.48M99.48M161.57M211.09M232.57M280.54M283.67M460.75M492.58M429.84M566.93M541.63M
Operating Income21.03M67.66M80.65M74.04M99.43M130.99M144.84M71.73M333.83M782.53M773.50M272.50M98.11M100.41M
Operating Margin3.30%10.23%12.03%10.86%9.72%9.38%7.91%3.23%8.35%10.25%10.89%7.17%2.39%2.16%
EBITDA19.99M79.05M91.27M87.29M123.59M158.94M176.55M113.86M395.55M855.89M885.67M412.95M288.82M271.44M
EBITDA Margin3.14%11.95%13.62%12.81%12.09%11.38%9.64%5.13%9.90%11.21%12.47%10.87%7.05%5.83%
Net Income14.57M20.95M62.44M60.59M77.18M89.70M96.19M61.97M201.08M535.53M554.06M170.39M97.73M122.14M
Net Income Margin2.29%3.17%9.32%8.89%7.55%6.42%5.25%2.79%5.03%7.01%7.80%4.49%2.38%2.62%
Interest Expense001.77M1.36M750.07K184.04K4.88M6.73M9.80M15.31M23.17M20.60M11.42M11.20M
Interest Expense % of Total Revenue0.00%0.00%0.26%0.20%0.07%0.01%0.27%0.30%0.25%0.20%0.33%0.54%0.28%0.24%

Balance Sheet

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets289.35M292.96M358.52M695.60M1.07B1.10B1.42B1.57B2.05B3.50B3.33B2.86B2.74B3.04B
Total Liabilities168.93M99.97M80.30M94.82M204.88M204.06M462.61M686.91M1.07B1.99B1.46B962.42M995.34M1.33B
Total Equity110.23M192.99M278.22M600.78M777.22M814.69M823.79M793.62M877.04M1.30B1.64B1.47B1.36B1.36B
Cash68.36M48.53M80.84M94.44M173.52M203.67M208.23M149.33M263.33M428.55M852.47M508.55M346.01M394.13M
Total Debt-19.17M23.69M22.42M7.92M781.28K11.46M82.03M177.16M382.72M410.99M291.65M271.22M319.74M
Net Debt-68.36M-29.36M-57.15M-72.02M-165.59M-202.89M-196.76M-67.30M-86.17M-45.82M-441.48M-216.90M-74.79M-74.39M

Cash Flow

Currency: THB2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-116.19M52.25M54.71M70.85M116.40M167.56M93.69M274.62M621.46M837.85M171.33M210.33M296.42M
Investing Cash Flow--768.29M-26.05M-288.27M67.77M-7.89M-95.80M-106.39M-137.52M-477.76M-101.34M-104.82M-24.94M5.83M
Financing Cash Flow-414.96M6.11M247.16M-57.31M-77.31M-64.77M-33.18M-12.93M4.30M-293.20M-400.42M-305.62M-220.80M
Capital Expenditure031.67M38.13M35.88M17.27M11.07M84.63M65.05M23.69M65.63M41.61M32.93M168.71M42.62M
Free Cash Flow-84.52M14.13M18.82M53.58M105.33M82.93M28.63M250.93M555.83M796.24M138.40M41.62M253.80M
Dividends Paid-1.21B5.99M56.78M42.00M69.98M97.89M99.21M77.45M104.42M172.94M374.12M153.81M92.43M
FCF to OCF-72.75%27.04%34.41%75.63%90.49%49.49%30.56%91.37%89.44%95.03%80.78%19.79%85.62%
Dividend Paid to FCF-1434.56%42.36%301.62%78.37%66.44%118.04%346.52%30.86%18.79%21.72%270.32%369.60%36.42%

Earnings

Report DateSep 30, 2015Feb 11, 2016May 11, 2016Aug 15, 2016Nov 10, 2016Feb 24, 2017May 15, 2017Aug 9, 2017Nov 13, 2017Feb 21, 2018May 11, 2018Aug 13, 2018Nov 13, 2018Feb 26, 2019May 13, 2019Aug 9, 2019Nov 11, 2019Feb 28, 2020May 11, 2020Aug 12, 2020Nov 15, 2020Feb 24, 2021May 13, 2021Aug 13, 2021Nov 11, 2021Feb 23, 2022May 10, 2022Aug 9, 2022Nov 8, 2022Feb 21, 2023May 12, 2023Aug 11, 2023Nov 13, 2023Feb 19, 2024May 14, 2024Aug 12, 2024Nov 12, 2024Feb 25, 2025May 15, 2025Aug 14, 2025Nov 14, 2025Feb 27, 2026May 18, 2026
EPS Estimate---------0.040.030.05-0.04------0.10-0.11-0.22-0.230.25--------0.12------
EPS Actual0.020.030.020.030.040.040.040.040.040.020.030.050.050.030.020.010.040.020.050.080.090.090.130.170.250.280.240.260.200.150.090.100.050.030.060.120.03-0.050.090.040.040.020.03
Surprise----------50.00%0.00%0.00%--25.00%-------10.00%-18.18%-13.64%-4.35%4.00%---------75.00%------
Timing-After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursAfter-hours-Pre-market-Pre-marketPre-marketPre-market-After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hours----

Key Statistics & Ratios

Market Cap1.91B
Enterprise Value1.95B
Trailing P/E21.29
Forward P/E0.00
Price / Sales0.37
Price / Book1.54
EPS0.14
Book Value2.15
Revenue (TTM)5.17B
Gross Profit (TTM)616.02M
EBITDA85.12M
Profit Margin1.76%
Operating Margin0.71%
Return on Equity3.60%
Return on Assets0.84%
Shares Outstanding641.00M
Shares Float291.77M
Beta0.64
Dividend Yield4.64%
Dividend Rate0.14
Payout Ratio144.93%

Dividends

20261×
0.14Mar 11, 2026
20251×
0.14Mar 10, 2025
20241×
0.24Mar 4, 2024
20231×
0.44Mar 8, 2023
20221×
0.23Mar 9, 2022
20211×
0.14May 6, 2021
20201×
0.09Mar 12, 2020
20191×
0.13Mar 12, 2019
20181×
0.12Mar 6, 2018
20171×
0.08Mar 8, 2017
20161×
0.07Feb 23, 2016