WS

WSOL Public Company Limited

WSOL · BK · Industrials / Business Equipment & Supplies

0.03THB+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.03
Open0.03
Day Range0.03 – 0.03
52-Week Range0.02 – 0.39
Volume0
Market Cap72.95M
P/E (TTM)0.00
Forward P/E83.33
EPS-1.98
Dividend Yield0.00%
Beta-0.49
50-Day Avg0.03
200-Day Avg0.1008

About

WSOL Public Company Limited provides top-up services for prepaid phone and electronical receipt through top-up machines in Thailand. The company offers electronic payment, food court management, and financial and loan brokerage services; credit services for trading and investment; and software consulting services, as well as manufactures plastic cards. It also sells food and beverages through vending machines; and sells franchise in providing transportation and postal services. In addition, the company provides human resources services; automatic washing machines; POS system services; and parcel delivery services, as well as manufactures and distributes water purifiers. Further, the company offers and develops automated call forwarding system and call center services; sells ingredients, and fresh and dry food; sells consumer products; distributes electrical appliances; and plans, designs, and produces advertising media. Additionally, it provides financial and loyalty program and electronic commerce services. The company was formerly known as Sabuy Technology Public Company Limited and changed its name to WSOL Public Company Limited in May 2025. The company was founded in 2014 and is based in Bangkok, Thailand.

Company Details

  • SectorIndustrials
  • IndustryBusiness Equipment & Supplies
  • CEOMr. Ithichai Poolvaraluck
  • Headquarters238 Bang Khun Thian - Chai Thale Road, Bangkok, Thailand, 10150, Thailand
  • Websitehttps://wsol.co.th

Leadership

  • Mr. Ithichai PoolvaraluckCEO & Executive Director · b. 1993
  • Mr. Wirach MorakotkarnChief Commercial & Investment Officer · b. 1968
  • Ms. Thatsawan BunananChief Operations Officer · b. 1976
  • Mr. Chalermrat DenprasertAccounting Manager
  • Mr. Santithorn BunchuaChief Technology & Innovations Officer · b. 1975
  • Mr. Wachirathorn KongsukChief Administration Officer · b. 1967
  • Mr. Akewichian SuthigladHead of Investor Relations · b. 1979
  • Dr. Ramida KittichaikoonkijHead of Corporate Compliance · b. 1973
  • Mr. Prasith LaokasemsukwongChief Business Development & B2B Officer · b. 1979
  • Ms. Pimsiri PhotchanaphanitChief Digital Business & Information Technology · b. 1971

Financials

Income Statement

Currency: THB2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.10B4.96B9.12B5.05B1.89B
Growth (%)-+136.82%+83.68%-44.65%-62.49%
Cost of Revenue1.38B3.65B7.05B3.99B1.41B
Gross Profit718.93M1.31B2.07B1.06B481.25M
Gross Margin34.30%26.38%22.65%20.96%25.43%
Operating Expense341.63M952.11M2.75B2.52B2.00B
Operating Income377.30M357.27M-684.27M-1.46B-1.51B
Operating Margin18.00%7.20%-7.51%-28.94%-79.99%
EBITDA-2.28B473.57M-5.53B-4.47B
EBITDA Margin-45.96%5.19%-109.64%-236.24%
Net Income213.60M1.48B-189.83M-6.24B-4.82B
Net Income Margin10.19%29.86%-2.08%-123.64%-254.92%
Interest Expense37.08M148.50M473.62M500.52M231.45M
Interest Expense % of Total Revenue1.77%2.99%5.20%9.92%12.23%

Balance Sheet

Currency: THB2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.14B19.27B20.85B9.16B3.29B
Total Liabilities2.75B7.32B9.88B7.11B6.13B
Total Equity2.94B9.50B7.91B1.55B-3.26B
Cash236.04M319.33M561.85M326.04M278.55M
Net Debt551.48M5.06B7.36B5.51B4.99B

Cash Flow

Currency: THB2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow378.49M108.28M-1.26B512.60M-44.39M
Financing Cash Flow872.41M7.29B1.60B-1.59B-98.39M
Capital Expenditure302.83M704.65M406.54M124.89M54.60M
Free Cash Flow75.66M-596.38M-1.67B387.71M-98.99M
Dividends Paid61.62M38.83M270.99M00
FCF to OCF19.99%-550.79%132.27%75.64%223.00%
Dividend Paid to FCF81.44%-6.51%-16.26%0.00%0.00%

Earnings

Report DateDec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025
EPS Estimate---------------------
EPS Actual0.030.030.050.050.060.080.260.340.320.090.090.02-0.35-1.13-1.75-0.52-0.20-0.56-0.11-0.05-1.26
Surprise---------------------
Timing---------------------

Key Statistics & Ratios

Market Cap72.95M
Enterprise Value5.06B
Trailing P/E0.00
Forward P/E83.33
Price / Sales0.03
Price / Book3.71
EPS-1.98
Book Value-1.34
Revenue (TTM)2.22B
Gross Profit (TTM)722.02M
EBITDA-954.47M
Profit Margin-155.97%
Operating Margin0.15%
Return on Equity-226.58%
Return on Assets-15.49%
Shares Outstanding2.43B
Shares Float1.59B
Beta-0.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio27.78%

Dividends

20231×
0.16May 12, 2023
20221×
0.03May 3, 2022
20212×
0.03Aug 18, 20210.03Apr 27, 2021

Stock Splits

  • May 3, 20235.3442:4.3442