Xiaomi Corporation

Xiaomi Corporation

XIAOMI80 · BK · Technology / Consumer Electronics

12.30THB-0.60 (-4.65%)

Price History

Full chart

Market Stats

Previous Close12.90
Open12.80
Day Range12.30 – 12.80
52-Week Range9.10 – 18.50
Volume2.38M
Market Cap3.35T
P/E (TTM)23.21
Forward P/E20.33
EPS0.56
Dividend Yield0.00%
Beta0.67
50-Day Avg11.27
200-Day Avg12.15

About

Xiaomi Corporation, an investment holding company, engages in the development and sales of smartphones in Mainland China and internationally. It operates through Smartphones, IoT and Lifestyle Products, Internet Services, and smart electric vehicles segments. The company also offers internet of things (IoT) and lifestyle products comprising smart large home appliances, smart TVs, tablets, wearables and other IoT and lifestyle products; hardware repairment services for products; installation services for certain IoT products; and sale of materials. In addition, it provides internet services, such as advertising, online game, and fintech services; and development, manufacture, and sales of smart electric vehicles. Further, the company in the wholesale and retail of smartphones and ecosystem partners' products; investment activities; sales of smart hardware; software and hardware development; procurement and sales of smartphones, ecosystem partners' products and spare parts, and raw materials; operation of retail stores; and commercial factoring and e-commerce business. Additionally, it provides intra-group capital supervision, collection, remittance, credit guarantee, and interest rate risk management; customer; software related; promotion; electronic payment technology; and technical services. Xiaomi Corporation was incorporated in 2010 and is headquartered in Beijing, the People's Republic of China.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Jun Lei
  • Employees52.88K
  • HeadquartersXiaomi Campus, Beijing, China, Thailand
  • Websitehttps://www.mi.com

Leadership

  • Mr. Jun LeiFounder, Chairman & CEO · b. 1969
  • Mr. Bin LinCo-Founder & Vice Chairman · b. 1968
  • Mr. De LiuCo-Founder, SVP, Head of Organization Department & Executive Director · b. 1973
  • Mr. Weibing LuPartner, President of the Group & President of the International Business Department · b. 1976
  • Mr. Wanqiang LiCo-founder, Senior VP & Brand Strategy Officer · b. 1977
  • Mr. Sai Wai LamVice President & CFO · b. 1975
  • Mr. Sudhin MathurChief Operating Officer
  • Anita ChanHead of Investor Relations & Corporate Finance
  • Ms. Yan QiSenior VP of Leading Platform, Internal Operations & Public Affairs · b. 1949
  • Mr. Xuezhong ZengSenior VP & President of Smartphone Department · b. 1973

Financials

Income Statement

Currency: CNY2022-12-312023-12-312024-12-312025-12-31
Total Revenue280.04B270.97B365.91B457.29B
Growth (%)--3.24%+35.04%+24.97%
Cost of Revenue232.47B213.49B289.35B355.48B
Gross Profit47.58B57.48B76.56B101.81B
Gross Margin16.99%21.21%20.92%22.26%
Operating Expense41.46B42.71B53.37B70.26B
Operating Income6.12B14.77B23.19B31.54B
Operating Margin2.19%5.45%6.34%6.90%
EBITDA8.77B28.40B35.78B62.04B
EBITDA Margin3.13%10.48%9.78%13.57%
Net Income2.47B17.48B23.66B41.64B
Net Income Margin0.88%6.45%6.47%9.11%
R&D16.03B19.10B24.05B33.13B
R&D as % of Total Revenue5.72%7.05%6.57%7.25%
Interest Expense1.13B1.56B1.33B3.63B
Interest Expense % of Total Revenue0.40%0.57%0.36%0.79%

Balance Sheet

Currency: CNY2022-12-312023-12-312024-12-312025-12-31
Total Assets273.51B324.25B403.16B508.10B
Total Liabilities129.58B159.99B213.95B241.77B
Total Equity143.66B164.00B188.74B266.22B
Cash27.61B33.63B33.66B26.91B
Net Debt---9.21B

Cash Flow

Currency: CNY2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.39B41.30B39.30B34.14B
Capital Expenditure5.80B6.27B7.30B12.77B
Free Cash Flow-10.19B35.03B32.00B21.37B
FCF to OCF232.12%84.82%81.43%62.60%

Key Statistics & Ratios

Market Cap3.35T
Enterprise Value2.79T
Trailing P/E23.21
Forward P/E20.33
PEG Ratio2.89
Price / Sales7.64
Price / Book2.35
EPS0.56
Book Value263.94
Revenue (TTM)438.10B
Gross Profit (TTM)93.72B
EBITDA28.22B
Profit Margin7.53%
Operating Margin4.01%
Return on Equity12.63%
Return on Assets2.60%
Shares Outstanding213.05B
Shares Float3.44B
Beta0.67
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%