YOLFTbeta
EVS Broadcast Equipment SA

EVS Broadcast Equipment SA

EVS · BR · Technology / Communication Equipment

17.54EUR-0.18 (-1.02%)

Price History

Full chart

Market Stats

Previous Close17.72
Open17.70
Day Range17.34 – 17.78
52-Week Range25.80 – 37.22
Volume33.42K
Market Cap347.66M
P/E (TTM)8.77
Forward P/E10.32
EPS2.96
Dividend Yield4.62%
Beta0.08
50-Day Avg28.14
200-Day Avg32.09

About

EVS SA provides live video technology for broadcast and media productions in the United States, Europe, Africa, Middle East, and Asia Pacific. The company offers LiveCeption, which provides live production, replay, and highlights solution; MediaCeption, a content management for live production; T-motion, a media production robotics for indoor and outdoor environments; and MediaInfra that provides infrastructure management and processing solutions. It also provides PowerVision, which provides transformational advances in sports officiating and live video analysis, ensuring accuracy and efficiency in high-stakes moments through the most advanced AI video analysis tools; and VIA MAP, which enables access to an integrated ecosystem from live production to distribution and monetization. In addition, the company provides other services comprising advice, installation, project management, rental, training, maintenance, and distant support services. Further, it offers XT-VIA, LSM-VIA, XtraMotion, IPDirector, cerebrum products. The company was formerly known as EVS Broadcast Equipment SA and changed its name to EVS SA in June 2026. EVS SA was incorporated in 1994 and is headquartered in Seraing, Belgium.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Serge Van Herck
  • Employees832
  • HeadquartersLiege Science Park, Seraing, Belgium, 4102, Belgium
  • Websitehttps://www.evs.com

Leadership

  • Mr. Serge Van HerckMD, CEO & Director · b. 1969
  • Mr. Michel CounsonFounder, CTO of Hardware, MD & Executive Director · b. 1960
  • Mr. Christophe PironInterim Chief Financial Officer
  • Mr. Alexander RedfernChief Technology Officer
  • Mr. Pierre MatelartChief People Officer
  • Mr. Thierry DelbrouckHead of Manufacturing & Supply
  • Mr. Nicolas BourdonChief Commercial & Customer Officer
  • Mr. Olivier HeurteauxSenior Vice President of APAC
  • Mr. Yvan AbsilAdvisor
  • Mr. Xavier de VynckSenior Vice President of Major Events & Business Development

Financials

Income Statement

Currency: EUR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue34.74M36.35M39.12M49.90M53.80M85.15M94.70M110.68M76.56M111.16M106.90M137.90M129.09M131.40M118.51M130.82M118.78M116.06M103.40M88.11M137.58M148.16M173.19M197.99M208.13M
Growth (%)-+4.65%+7.62%+27.55%+7.81%+58.28%+11.21%+16.88%-30.83%+45.20%-3.83%+29.00%-6.38%+1.79%-9.81%+10.38%-9.20%-2.29%-10.91%-14.79%+56.14%+7.69%+16.90%+14.32%+5.12%
Cost of Revenue15.38M19.77M13.03M10.42M9.97M11.85M12.04M15.73M13.95M22.63M23.08M31.27M31.58M33.56M34.26M33.66M31.21M33.54M29.32M29.55M41.76M49.31M52.55M54.92M60.88M
Gross Profit19.36M16.58M26.09M39.48M43.83M73.30M82.66M94.95M62.61M88.52M83.82M106.63M97.51M97.85M84.25M97.16M87.58M82.52M74.08M58.56M95.81M98.84M120.64M143.07M147.25M
Gross Margin55.73%45.60%66.69%79.11%81.47%86.08%87.28%85.79%81.78%79.64%78.41%77.32%75.53%74.46%71.09%74.27%73.73%71.10%71.65%66.46%69.64%66.72%69.66%72.26%70.75%
Operating Expense10.33M8.82M11.93M15.26M15.42M130.18M144.57M163.33M25.36M33.00M39.72M45.42M49.10M51.76M51.60M50.98M52.63M54.45M51.05M52.91M58.72M67.13M79.19M98.07M103.58M
Operating Income9.03M7.75M14.15M24.22M28.40M-56.88M-61.91M-68.38M37.25M55.52M44.10M61.20M48.40M46.09M32.65M46.18M34.95M28.06M23.03M5.65M37.10M31.71M41.45M45.00M43.68M
Operating Margin26.00%21.33%36.18%48.54%52.80%-66.80%-65.38%-61.78%48.66%49.95%41.25%44.39%37.50%35.07%27.55%35.30%29.42%24.18%22.27%6.41%26.96%21.40%23.93%22.73%20.99%
EBITDA8.32M8.91M16.25M25.28M-30.97M-54.48M-57.08M68.96M39.45M58.57M49.98M65.15M52.64M49.89M36.85M47.77M35.00M31.31M29.02M13.43M45.42M40.35M49.43M59.93M57.24M
EBITDA Margin23.94%24.50%41.54%50.67%-57.57%-63.99%-60.28%62.30%51.53%52.69%46.76%47.24%40.78%37.96%31.10%36.51%29.46%26.98%28.06%15.25%33.01%27.23%28.54%30.27%27.50%
Net Income2.14M2.00M6.28M21.52M18.61M38.24M39.49M45.20M25.42M38.06M32.07M41.74M34.03M35.54M23.71M32.83M23.90M35.16M19.61M7.19M34.90M31.34M36.95M42.88M38.55M
Net Income Margin6.17%5.51%16.04%43.14%34.60%44.91%41.70%40.84%33.21%34.24%30.00%30.27%26.36%27.04%20.01%25.10%20.12%30.29%18.96%8.16%25.37%21.16%21.33%21.66%18.52%
R&D---6.09M5.49M5.50M7.00M10.16M12.34M16.21M18.49M22.29M22.76M25.21M24.52M23.73M25.01M25.42M22.60M24.00M27.09M26.27M31.84M42.03M45.32M
R&D as % of Total Revenue---12.20%10.21%6.46%7.39%9.18%16.12%14.58%17.30%16.17%17.63%19.19%20.69%18.14%21.05%21.91%21.86%27.24%19.69%17.73%18.38%21.23%21.77%
Interest Expense603.70K2.04M1.88M265.00K267.00K648.00K1.12M1.33M535.00K718.00K142.00K267.00K265.00K331.00K491.00K472.00K388.00K363.00K604.00K833.00K893.00K912.00K920.00K1.12M1.27M
Interest Expense % of Total Revenue1.74%5.60%4.81%0.53%0.50%0.76%1.18%1.20%0.70%0.65%0.13%0.19%0.21%0.25%0.41%0.36%0.33%0.31%0.58%0.95%0.65%0.62%0.53%0.57%0.61%

Balance Sheet

Currency: EUR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets37.25M36.42M41.16M49.97M62.01M64.47M74.98M85.04M80.22M83.70M86.47M94.96M108.93M139.71M138.54M160.28M152.85M176.34M183.03M190.02M220.23M233.22M251.58M292.03M323.04M
Total Liabilities37.25M36.42M41.16M12.39M21.62M14.34M12.83M16.99M20.40M22.89M30.79M27.69M40.46M66.19M60.39M62.83M47.51M35.01M41.27M49.49M57.91M57.43M60.28M71.41M90.45M
Total Equity21.86M22.55M16.00M33.96M35.97M50.13M62.14M68.04M59.82M60.80M55.67M67.27M68.00M73.51M78.15M97.45M105.35M141.34M141.76M140.52M162.32M175.79M191.30M220.62M232.59M
Cash3.32M2.16M3.76M24.37M26.23M28.93M35.52M45.45M33.31M27.95M19.93M21.43M11.75M25.56M22.57M53.15M39.42M68.48M59.01M52.67M72.14M49.05M50.95M87.77M72.89M
Total Debt---6.40M1.67M364.00K309.00K299.00K845.00K841.00K291.00K832.00K10.07M31.91M24.80M19.80M14.55M9.92M13.49M16.96M19.11M15.28M14.34M12.87M14.48M
Net Debt-3.32M-2.16M-3.76M-17.97M-24.56M-28.57M-35.21M-45.16M-32.47M-27.11M-19.64M-20.59M-1.68M6.35M2.23M-33.35M-24.87M-58.56M-45.52M-35.70M-54.86M-33.77M-36.61M-74.90M-58.41M

Cash Flow

Currency: EUR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow6.20M8.13M11.92M18.69M21.50M38.43M43.25M54.98M26.95M36.59M33.61M42.69M32.66M40.31M22.92M51.21M9.68M31.96M18.50M19.16M38.71M10.97M35.70M63.94M28.94M
Investing Cash Flow-2.75M-2.92M-1.98M3.14M-8.83M-14.54M-6.68M-5.45M-4.36M-2.68M-3.53M-9.97M-17.34M-17.89M1.28M-772.00K-1.19M1.84M-374.00K-12.40M-1.59M-9.97M-7.49M-6.57M-15.83M
Financing Cash Flow-1.59M-1.34M-2.53M-12.05M-10.81M-21.18M-29.99M-39.59M-34.73M-39.27M-38.10M-31.22M-24.99M-7.00M-27.19M-19.86M-22.21M-5.13M-27.81M-12.11M-18.46M-24.58M-25.92M-21.43M-25.84M
Capital Expenditure2.74M3.02M2.04M541.00K8.93M7.35M2.22M4.18M3.40M1.93M3.61M10.16M16.77M22.69M5.21M1.75M1.74M1.60M1.38M2.32M1.59M9.87M7.54M7.14M6.35M
Free Cash Flow3.46M5.11M9.89M18.15M12.56M31.08M41.03M50.79M23.55M34.66M30.00M32.53M15.89M17.62M17.71M51.21M7.94M30.36M17.13M15.85M37.12M1.10M28.16M56.79M22.60M
Dividends Paid---2.73M13.80M22.37M26.97M33.50M33.46M35.60M35.52M31.73M35.58M27.11M20.23M14.86M16.21M13.51M13.56M6.70M13.40M20.11M21.50M14.90M16.07M
FCF to OCF55.84%62.82%82.92%97.11%58.44%80.87%94.86%92.39%87.40%94.72%89.27%76.20%48.65%43.72%77.25%100.00%82.03%95.00%92.56%82.73%95.89%10.03%78.89%88.83%78.07%
Dividend Paid to FCF---15.03%109.89%71.98%65.74%65.95%142.05%102.71%118.38%97.55%223.95%153.83%114.25%29.01%204.21%44.49%79.17%42.26%36.10%1826.70%76.33%26.24%71.10%

Earnings

Report DateNov 9, 2004Feb 24, 2005May 13, 2005Nov 10, 2005Feb 23, 2006May 11, 2006Sep 7, 2006Feb 21, 2007May 10, 2007Sep 6, 2007Nov 8, 2007Feb 21, 2008May 14, 2008Sep 4, 2008Nov 13, 2008Feb 19, 2009May 14, 2009Aug 27, 2009Nov 12, 2009Feb 11, 2010May 11, 2010Aug 25, 2010Nov 18, 2010Feb 16, 2011May 12, 2011Aug 24, 2011Nov 9, 2011Feb 16, 2012May 10, 2012Aug 30, 2012Nov 15, 2012Feb 21, 2013May 16, 2013Aug 29, 2013Nov 14, 2013Feb 20, 2014May 15, 2014Aug 28, 2014Nov 18, 2014Feb 19, 2015May 12, 2015Aug 27, 2015Nov 13, 2015Feb 18, 2016May 12, 2016Aug 25, 2016Nov 10, 2016Feb 16, 2017May 11, 2017Aug 31, 2017Nov 16, 2017Feb 22, 2018May 15, 2018Aug 30, 2018Nov 15, 2018Feb 21, 2019May 9, 2019Aug 29, 2019Nov 14, 2019Feb 20, 2020May 14, 2020Aug 27, 2020Nov 12, 2020Feb 25, 2021May 20, 2021Aug 24, 2021Nov 18, 2021Feb 24, 2022May 20, 2022Aug 25, 2022Nov 17, 2022Feb 17, 2023May 17, 2023Aug 17, 2023Nov 17, 2023Feb 22, 2024May 16, 2024Aug 13, 2024Nov 14, 2024Apr 18, 2025Aug 19, 2025Feb 25, 2027
EPS Estimate0.220.130.120.600.440.660.600.440.65---0.95---0.38-0.550.671.940.720.690.65-0.360.740.900.751.14-0.39-----0.560.65-----------------0.000.000.000.000.000.000.000.000.000.000.000.000.00-0.00-0.000.000.000.000.000.000.000.00--
EPS Actual0.560.041.100.620.510.630.610.620.620.690.720.840.921.111.200.140.470.360.450.570.480.880.930.600.640.410.730.550.631.160.920.430.720.500.460.790.510.710.820.500.350.050.350.970.350.920.760.350.260.410.280.820.160.620.541.270.000.260.001.140.000.240.000.280.001.150.001.420.001.150.001.190.000.000.000.000.000.000.001.480.94-
Surprise154.55%-69.23%816.67%3.33%15.91%-4.55%1.67%40.91%-4.62%----3.16%---23.68%--18.18%-14.93%-75.26%22.22%34.78%-7.69%-13.89%-1.35%-38.89%-16.00%1.75%-10.26%-----26.79%26.15%-------------------------------------------
TimingPre-marketPre-marketPre-market-Pre-marketPre-market-After-hours----After-hours------Pre-market-After-hoursPre-marketAfter-hours-After-hoursAfter-hours-After-hoursAfter-hours-After-hours-------After-hours--Pre-market---Pre-market--After-hours--After-hours---Pre-marketPre-marketPre-market---Pre-market-Pre-market-Pre-market--Pre-marketPre-market-Pre-marketAfter-hoursPre-market-----After-hoursPre-market

Key Statistics & Ratios

Market Cap347.66M
Enterprise Value315.15M
Trailing P/E8.77
Forward P/E10.32
PEG Ratio3.75
Price / Sales1.56
Price / Book1.51
EPS2.96
Book Value17.96
Revenue (TTM)223.53M
Gross Profit (TTM)154.09M
EBITDA55.12M
Profit Margin18.69%
Operating Margin14.56%
Return on Equity18.22%
Return on Assets9.09%
Shares Outstanding13.40M
Shares Float12.97M
Beta0.08
Dividend Yield4.62%
Dividend Rate1.20
Payout Ratio40.54%

Dividends

20261×
0.60May 27, 2026
20252×
0.60Nov 26, 20250.60May 21, 2025
20242×
0.50Nov 20, 20240.60May 22, 2024
20232×
0.50Nov 22, 20231.10May 24, 2023
20222×
0.50Nov 23, 20221.00May 26, 2022
20213×
0.50Nov 24, 20210.50May 27, 20210.44May 24, 2021
20192×
0.50Nov 19, 20190.50May 27, 2019
20182×
0.50Nov 20, 20180.50May 22, 2018
20172×
0.50Nov 28, 20170.70May 22, 2017
20162×
0.60Nov 22, 20160.50May 24, 2016
20152×
0.50Nov 23, 20151.00May 26, 2015
20142×
1.00Nov 24, 20141.00May 28, 2014

Stock Splits

  • May 9, 20055:1