Home Invest Belgium - Sifi

HOMI · BR · Real Estate / REIT - Residential

18.42EUR+0.38 (+2.11%)

Price History

Full chart

Market Stats

Previous Close18.04

Open18.46

Day Range18.28 – 18.50

52-Week Range16.46 – 20.60

Volume15.28K

Market Cap358.41M

P/E (TTM)6.47

Forward P/E29.41

EPS2.78

Dividend Yield6.59%

Beta0.41

50-Day Avg17.99

200-Day Avg18.81

About

Home Invest Belgium S.A. operates as a real estate investment company in Belgium. It primarily invests in residential properties. As of December 31, 2008, the company's real estate portfolio consisted of 992 rental units with a total rentable space of approximately 111,091 square meters. The company was formerly known as Home Invest and changed its name to Home Invest Belgium S.A. in May 1999. Home Invest Belgium S.A. was founded in 1980 and is based in Brussels, Belgium.

Company Details

SectorReal Estate
IndustryREIT - Residential
CEOMr. Preben Bruggeman C.F.A.
Employees42
HeadquartersBoulevard de la Woluwe 60, Brussels, Belgium, 1200, Belgium
Websitehttps://www.homeinvestbelgium.be

Leadership

Mr. Preben Bruggeman C.F.A.MD, CEO, Effective Leader & Director · b. 1984
Mr. Frederic LenssenHead of Investments
Ms. Ingrid QuinetChief Legal Officer & Compliance Officer
Mr. Jan OpdecamHead of Portfolio Management & Effective Leader
Patrick VerstraeteHead of Development & Construction
Mr. Sebastien SmetsHead of Development & Construction
Mr. Tomas Van LookHead of IT & Processes

Financials

Income Statement

Currency: EUR	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	11.89M	13.90M	14.25M	14.46M	17.34M	20.11M	19.80M	18.58M	19.73M	23.42M	25.04M	26.18M	27.84M	31.40M	32.55M	36.62M	37.93M	40.33M
Growth (%)	-	+16.84%	+2.58%	+1.48%	+19.86%	+15.98%	-1.51%	-6.17%	+6.17%	+18.71%	+6.90%	+4.59%	+6.31%	+12.80%	+3.67%	+12.50%	+3.57%	+6.34%
Cost of Revenue	202.28K	219.85K	137.47K	3.56M	3.26M	3.67M	3.58M	4.10M	4.20M	4.34M	4.76M	4.42M	4.63M	4.90M	4.70M	7.50M	5.00M	7.25M
Gross Profit	11.69M	13.68M	14.12M	10.90M	14.08M	16.44M	16.22M	14.48M	15.52M	19.08M	20.28M	21.77M	23.21M	24.25M	27.86M	29.13M	32.93M	33.08M
Gross Margin	98.30%	98.42%	99.04%	75.37%	81.22%	81.77%	81.93%	77.94%	78.70%	81.47%	80.99%	83.13%	83.37%	77.24%	85.57%	79.53%	86.81%	82.02%
Operating Expense	3.26M	1.94M	-2.83M	-8.01M	-3.56M	-10.86M	-6.80M	-3.26M	-7.51M	3.12M	-55.03M	-42.29M	-1.62M	-22.91M	1.61M	27.27M	-59.22M	4.86M
Operating Income	8.43M	11.74M	16.95M	18.91M	17.65M	27.30M	23.03M	17.74M	23.04M	15.96M	75.31M	64.06M	24.83M	47.17M	26.25M	1.85M	92.15M	28.22M
Operating Margin	70.87%	84.48%	118.91%	130.73%	101.78%	135.79%	116.27%	95.47%	116.78%	68.16%	300.81%	244.64%	89.20%	150.21%	80.63%	5.06%	242.95%	69.97%
EBITDA	6.83M	10.36M	13.95M	11.32M	4.41M	9.94M	18.49M	17.77M	6.45M	11.54M	9.34M	9.49M	13.31M	23.06M	54.73M	-3.13M	94.57M	66.68M
EBITDA Margin	57.43%	74.58%	97.86%	78.27%	25.46%	49.46%	93.39%	95.64%	32.68%	49.30%	37.29%	36.23%	47.80%	73.45%	168.13%	-8.56%	249.33%	165.31%
Net Income	5.27M	8.08M	13.21M	14.83M	11.63M	24.91M	15.94M	15.31M	17.91M	13.22M	68.78M	55.49M	18.89M	48.87M	57.23M	-14.28M	80.97M	59.77M
Net Income Margin	44.34%	58.16%	92.65%	102.55%	67.09%	123.88%	80.48%	82.41%	90.77%	56.46%	274.72%	211.92%	67.85%	155.62%	175.81%	-39.00%	213.49%	148.18%
R&D	-	-	-	-	-	-	-	-	-	-	-	2.07	0.6	1.59	1.63	0.4	-	-
R&D as % of Total Revenue	-	-	-	-	-	-	-	-	-	-	-	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Interest Expense	2.47M	2.24M	2.20M	2.80M	1.12M	1.80M	2.43M	2.29M	2.14M	2.58M	2.96M	3.00M	3.41M	3.51M	4.82M	10.51M	12.83M	6.50M
Interest Expense % of Total Revenue	20.77%	16.13%	15.45%	19.34%	6.46%	8.93%	12.28%	12.32%	10.87%	11.02%	11.81%	11.46%	12.25%	11.18%	14.79%	28.69%	33.84%	16.11%

Balance Sheet

Currency: EUR	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	214.43M	234.27M	239.55M	273.48M	270.39M	325.10M	331.78M	363.06M	419.30M	470.06M	551.11M	639.17M	653.91M	737.01M	812.36M	807.81M	901.07M	987.48M
Total Liabilities	67.34M	85.22M	85.58M	98.24M	91.67M	130.07M	123.56M	162.87M	214.10M	253.11M	282.10M	329.55M	343.74M	394.06M	402.30M	390.05M	416.63M	468.66M
Total Equity	147.09M	149.05M	153.97M	175.24M	178.72M	195.03M	208.22M	200.19M	205.20M	216.96M	269.00M	309.62M	310.17M	342.95M	410.06M	417.76M	484.44M	518.82M
Cash	1.54M	1.96M	1.04M	1.70M	2.63M	3.88M	4.93M	2.49M	3.44M	7.18M	3.24M	4.20M	3.33M	4.19M	4.28M	2.61M	1.25M	2.63M
Total Debt	62.04M	77.68M	78.90M	84.32M	80.71M	122.38M	109.63M	147.67M	192.29M	234.75M	263.45M	313.30M	332.44M	381.77M	390.63M	378.40M	356.91M	456.94M
Net Debt	60.50M	75.72M	77.86M	82.61M	78.08M	118.50M	104.70M	145.18M	188.85M	227.56M	260.21M	309.10M	323.64M	377.58M	386.35M	375.80M	355.66M	454.30M

Cash Flow

Currency: EUR	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	6.76M	8.10M	5.41M	11.33M	2.66M	10.89M	5.58M	1.95M	18.77M	7.29M	10.39M	14.75M	16.99M	18.48M	24.87M	25.64M	21.66M	28.28M
Investing Cash Flow	-9.57M	-12.68M	-1.11M	-3.17M	10.67M	-41.26M	18.25M	-18.99M	-49.77M	-32.54M	-23.53M	-9.44M	-3.74M	-51.46M	-39.01M	-33.19M	-33.65M	4.98M
Financing Cash Flow	3.75M	5.00M	-5.22M	-7.49M	-12.39M	31.61M	-22.79M	14.60M	31.95M	29.00M	9.19M	-4.35M	-14.12M	33.84M	14.23M	5.87M	10.63M	-31.87M
Capital Expenditure	247.54K	814.16K	571.25K	185.52K	690.91K	844.07K	1.89M	7.56M	12.23M	5.52M	3.91M	4.12M	5.10M	20.11M	33.23M	199.00K	8.70M	10.30M
Free Cash Flow	6.51M	7.28M	4.84M	11.15M	1.97M	10.05M	3.69M	-5.61M	6.54M	1.77M	6.48M	10.63M	11.89M	-1.62M	-8.36M	20.39M	12.96M	17.98M
Dividends Paid	4.99M	5.78M	6.72M	7.74M	8.74M	9.89M	10.65M	23.44M	12.59M	13.54M	14.72M	14.88M	18.33M	16.28M	17.44M	2.67M	11.48M	20.29M
FCF to OCF	96.34%	89.94%	89.44%	98.36%	74.03%	92.25%	66.14%	-287.39%	34.83%	24.24%	62.36%	72.07%	69.99%	-8.77%	-33.62%	79.51%	59.85%	63.58%
Dividend Paid to FCF	76.60%	79.43%	138.95%	69.46%	443.75%	98.41%	288.43%	-417.69%	192.57%	766.45%	227.20%	139.94%	154.17%	-1004.26%	-208.59%	13.11%	88.57%	112.88%

Earnings

Report Date	Dec 31, 2012	Feb 25, 2016	Sep 7, 2017	Mar 5, 2018	Sep 6, 2018	Feb 21, 2019	Sep 5, 2019	Feb 20, 2020	Aug 2, 2020	Feb 24, 2021	Sep 9, 2021	Feb 24, 2022	Sep 7, 2022	Feb 16, 2023	Sep 6, 2023	Feb 15, 2024	Sep 4, 2024	Dec 31, 2024	Sep 3, 2025	Feb 19, 2026
EPS Estimate	-	-	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.25	0.41	2.68	1.40	7.58	13.34	9.76	7.12	0.38	5.36	7.48	14.86	1.83	3.35	-0.22	-0.08	0.35	0.42	1.16	1.84
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	-	-	-	Pre-market	-

Key Statistics & Ratios

Market Cap358.41M

Enterprise Value810.77M

Trailing P/E6.47

Forward P/E29.41

Price / Sales7.87

Price / Book0.68

EPS2.78

Book Value25.88

Revenue (TTM)45.52M

Gross Profit (TTM)38.18M

EBITDA33.49M

Profit Margin122.37%

Operating Margin80.05%

Return on Equity11.17%

Return on Assets2.19%

Shares Outstanding19.91M

Shares Float13.16M

Beta0.41

Dividend Yield6.59%

Dividend Rate1.16

Payout Ratio56.08%

Dividends

20261×

1.03May 11, 2026

20251×

1.02May 12, 2025

20241×

0.71May 13, 2024

20231×

0.02May 8, 2023

20222×

0.59Dec 7, 20220.06May 9, 2022

20212×

0.59Dec 8, 20210.10May 10, 2021

20202×

0.59Dec 2, 20200.15May 12, 2020

20192×

0.53Dec 17, 20190.14May 15, 2019

20182×

0.53Dec 4, 20180.10May 16, 2018

20172×

0.53Dec 4, 20170.07May 10, 2017

20162×

0.55Dec 1, 20160.04May 11, 2016

20152×

0.64Dec 3, 20150.64May 13, 2015

20141×

0.53May 13, 2014

20131×

0.55May 14, 2013

20121×

0.60May 10, 2012

20111×

0.55May 10, 2011

Stock Splits

Jun 15, 20225:1
Sep 18, 20062721:2641