YOLFTbeta
Orange Belgium SA

Orange Belgium SA

OBEL · BR · Communication Services / Telecom Services

22.20EUR+0.10 (+0.45%)

Price History

Full chart

Market Stats

Previous Close22.10
Open22.20
Day Range22.10 – 22.30
52-Week Range17.90 – 22.40
Volume977
Market Cap1.50B
P/E (TTM)26.75
Forward P/E23.47
EPS0.83
Dividend Yield0.00%
Beta0.20
50-Day Avg22.07
200-Day Avg20.89

About

Orange Belgium S.A., together with its subsidiaries, provides telecommunication services in Belgium and Luxembourg. It offers mobile telecommunications, internet, and television services to residential clients, as well as mobile and fixed line services to businesses and corporates. The company was incorporated in 1995 and is based in Brussels, Belgium. Orange Belgium S.A. operates as a subsidiary of Atlas Services Belgium S.A.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Xavier Pichon
  • Employees2.90K
  • HeadquartersAvenue du Bourget 3, Brussels, Belgium, 1140, Belgium
  • Websitehttps://www.orange.be

Leadership

  • Mr. Xavier PichonCEO & Executive Director · b. 1967
  • Mr. Matthieu BoucheryChief Financial Officer · b. 1978
  • Mr. Philippe ToussaintChief Technology Officer
  • Mr. Koen Van MolHead of Investor Relations
  • Ms. Nathalie RahbaniChief Brand, Communications & ESG Officer
  • Ms. Jelle JacquetChief People Officer
  • Mr. Werner De LaetChief Enterprise Officer
  • Mr. Christophe DujardinChief Consumer Officer · b. 1972
  • Mr. Olivier BornetChief IT Officer
  • Mr. Paul-Marie DessartGeneral Secretary

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue24.62B34.93B997.51M1.16B1.34B1.45B1.57B1.54B1.57B1.57B1.66B1.66B1.65B1.46B1.25B1.24B1.24B1.25B1.22B1.29B1.28B1.33B1.39B1.75B1.99B1.96B
Growth (%)-+41.86%-97.14%+16.26%+15.65%+8.20%+8.51%-2.20%+1.74%+0.03%+6.22%-0.42%-0.43%-11.47%-14.51%-1.11%+0.51%+0.77%-2.29%+5.54%-0.46%+3.41%+4.74%+25.75%+13.97%-1.52%
Cost of Revenue--343.53M379.54M423.65M474.68M503.71M497.93M547.89M608.31M681.82M693.43M743.44M713.15M564.35M544.42M530.40M565.77M593.01M614.29M548.96M570.93M1.02B1.25B1.37B1.36B
Gross Profit--653.98M780.16M917.49M976.41M1.07B1.04B1.02B958.86M982.80M964.15M907.04M748.09M684.84M669.41M684.46M617.71M629.54M676.05M735.40M757.28M667.06M892.22M620.70M600.80M
Gross Margin--65.56%67.27%68.41%67.29%68.01%67.67%65.03%61.18%59.04%58.17%54.96%51.20%54.82%54.19%55.13%49.37%51.49%52.39%57.26%57.02%47.95%51.00%31.13%30.60%
Operating Expense--499.73M519.78M534.88M573.34M630.05M614.13M600.37M556.18M604.76M624.40M630.20M412.43M604.45M415.03M577.27M553.29M586.39M629.68M666.04M701.55M571.31M813.42M501.80M447.50M
Operating Income-658.01M154.25M260.38M382.61M403.07M440.83M427.88M418.51M402.69M378.04M339.75M276.84M335.66M80.39M254.38M107.19M64.42M43.16M46.36M69.36M55.73M95.75M78.80M118.90M153.30M
Operating Margin-1.88%15.46%22.45%28.53%27.78%28.00%27.79%26.71%25.69%22.71%20.50%16.77%22.97%6.44%20.59%8.63%5.15%3.53%3.59%5.40%4.20%6.88%4.50%5.96%7.81%
EBITDA--275.57M405.08M555.89M577.25M616.73M595.42M593.48M568.42M549.31M529.11M491.24M315.09M255.62M321.35M317.46M288.07M278.89M279.89M372.10M389.02M396.01M471.18M591.15M611.40M
EBITDA Margin--27.63%34.93%41.45%39.78%39.17%38.67%37.88%36.27%33.00%31.92%29.76%21.56%20.46%26.01%25.57%23.02%22.81%21.69%28.97%29.29%28.46%26.93%29.65%31.14%
Net Income--102.45M227.39M242.97M270.29M299.54M289.83M280.09M260.28M263.55M221.02M185.69M87.41M43.28M76.59M76.61M38.99M32.43M33.98M53.98M39.72M58.16M44.00K22.20M41.30M
Net Income Margin--10.27%19.61%18.12%18.63%19.02%18.82%17.88%16.61%15.83%13.33%11.25%5.98%3.46%6.20%6.17%3.12%2.65%2.63%4.20%2.99%4.18%0.00%1.11%2.10%
R&D----------4.31M3.24M2.76M-------------
R&D as % of Total Revenue----------0.26%0.20%0.17%-------------
Interest Expense006.91M3.39M15.87M10.43M1.35M3.31M7.43M6.13M5.13M11.79M7.87M5.98M9.01M6.69M6.46M4.88M4.86M6.28M5.29M3.23M14.13M80.97M114.56M97.00M
Interest Expense % of Total Revenue0.00%0.00%0.69%0.29%1.18%0.72%0.09%0.21%0.47%0.39%0.31%0.71%0.48%0.41%0.72%0.54%0.52%0.39%0.40%0.49%0.41%0.24%1.02%4.63%5.75%4.94%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets33.70B47.09B1.04B972.67M1.13B1.12B1.12B1.18B1.20B1.15B1.30B1.38B1.35B1.45B1.44B1.52B1.52B1.44B1.46B1.80B1.75B1.66B2.09B4.13B4.08B4.10B
Total Liabilities33.88B48.46B1.04B972.67M562.63M403.79M354.00M413.30M747.80M712.25M872.01M987.53M989.20M1.11B1.06B1.06B991.80M894.23M876.03M1.21B1.14B1.04B1.40B3.46B3.12B3.09B
Total Equity--68.46M295.85M562.95M716.20M763.77M768.03M452.48M440.83M431.17M393.97M357.80M337.18M380.46M457.11M532.42M542.02M587.14M592.10M613.92M624.16M688.98M664.48M959.25M1.01B
Cash430.83M173.98M1.02M1.31M106.76M54.57M68.03M7.25M6.83M10.01M12.96M7.12M12.27M13.78M7.60M9.71M51.44M13.01M26.59M20.18M60.82M53.73M35.90M47.72M58.24M80.60M
Total Debt--414.43M234.40M256.39M2.38M2.44M6.10M318.27M297.94M300.80M311.64M406.23M570.63M544.27M417.17M389.28M325.68M290.72M550.72M509.87M423.19M488.66M2.48B2.14B2.09B
Net Debt--413.41M233.09M149.63M-52.19M-65.59M-1.15M311.44M287.93M287.85M304.52M393.96M556.85M536.66M407.46M337.60M312.67M264.13M530.55M449.05M369.45M452.76M2.43B2.08B2.01B

Cash Flow

Currency: EUR2000-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.40B354.14M476.80M431.79M523.96M432.43M466.09M436.68M445.78M509.61M436.00M311.48M271.84M251.71M341.82M298.89M266.77M261.39M339.50M344.43M367.85M389.50M377.28M502.79M525.60M
Investing Cash Flow--155.71M-135.76M-171.25M-198.63M-165.14M-227.03M-151.89M-149.06M-239.64M-192.76M-179.61M-329.67M-222.09M-205.58M-228.73M-208.92M-184.88M-215.49M-175.40M-211.32M-452.64M-1.87B-406.12M-380.00M
Financing Cash Flow5.94B-222.83M-351.75M-169.62M-374.79M-253.83M-300.83M-285.21M-293.55M-267.02M-249.08M-126.72M59.34M-35.80M-132.65M-28.42M-96.34M-62.93M-130.43M-128.39M-163.62M45.30M1.51B-86.14M-123.30M
Capital Expenditure7.05B155.71M135.77M171.25M235.13M113.90M146.68M159.86M146.28M239.81M203.74M188.24M319.05M215.26M269.27M167.64M188.38M179.40M180.17M177.73M225.88M776.92M304.09M368.51M381.20M
Free Cash Flow-198.43M341.04M260.54M288.83M318.52M319.41M276.81M299.50M269.79M232.26M123.24M-47.20M36.46M72.55M131.25M78.40M81.99M159.33M166.70M141.97M-387.41M73.19M134.27M144.40M
Dividends Paid----126.55M151.90M284.81M173.60M273.07M273.07M258.06M222.44M108.03M50.00K28.00K15.00K30.02M30.01M30.01M30.01M30.01M1.00K403.00K--
FCF to OCF-56.03%71.53%60.34%55.12%73.66%68.53%63.39%67.19%52.94%53.27%39.57%-17.36%14.48%21.22%43.91%29.39%31.37%46.93%48.40%38.59%-99.46%19.40%26.71%27.47%
Dividend Paid to FCF----43.81%47.69%89.17%62.71%91.17%101.21%111.11%180.50%-228.85%0.14%0.04%0.01%38.30%36.60%18.83%18.00%21.14%-0.00%0.55%--

Earnings

Report DateApr 20, 2006Feb 5, 2008Mar 31, 2008Jun 30, 2008Oct 21, 2008Feb 5, 2009Apr 24, 2009Jul 23, 2009Oct 23, 2009Feb 11, 2010Apr 22, 2010Jul 21, 2010Oct 20, 2010Feb 9, 2011Apr 28, 2011Jul 26, 2011Oct 20, 2011Feb 8, 2012Apr 26, 2012Jul 23, 2012Oct 23, 2012Feb 6, 2013Apr 22, 2013Jul 22, 2013Oct 20, 2013Feb 27, 2014Apr 23, 2014Jul 24, 2014Oct 20, 2014Feb 4, 2015Apr 23, 2015Jul 24, 2015Oct 20, 2015Feb 4, 2016Apr 22, 2016Jul 20, 2016Oct 21, 2016Feb 9, 2017Apr 21, 2017Jul 26, 2017Oct 23, 2017Feb 7, 2018Apr 20, 2018Jul 19, 2018Oct 24, 2018Feb 13, 2019Apr 24, 2019Jul 23, 2019Oct 23, 2019Feb 5, 2020Apr 22, 2020Jul 24, 2020Oct 23, 2020Feb 5, 2021Apr 22, 2021Jul 26, 2021Oct 21, 2021Feb 10, 2022Apr 22, 2022Jul 21, 2022Dec 29, 2022Feb 9, 2023Apr 21, 2023Jul 20, 2023Oct 25, 2023Feb 9, 2024May 2, 2024Jul 19, 2024Nov 29, 2024Apr 3, 2025Jul 24, 2025Oct 23, 2025Apr 24, 2026Feb 4, 2027
EPS Estimate1.112.15--1.144.591.071.101.101.06-1.161.121.021.000.900.910.93-0.850.820.44-0.490.250.310.200.190.240.170.170.260.25-0.03-0.030.250.370.210.280.070.250.290.170.330.270.32-0.120.130.250.220.100.320.370.250.050.310.470.200.010.330.450.450.260.260.270.250.000.000.000.00-0.000.00-
EPS Actual1.081.101.091.231.151.081.001.141.121.081.141.131.011.180.891.050.870.870.640.910.740.800.590.370.430.000.180.260.210.230.210.220.370.030.020.400.370.460.160.310.26-0.150.020.120.330.14-0.060.280.260.270.040.360.370.22-0.070.190.310.27-0.000.190.450.410.260.000.000.000.000.000.000.560.040.000.00-
Surprise-2.70%-48.84%--0.88%-76.47%-6.54%3.64%1.82%1.89%--2.59%-9.82%15.69%-11.00%16.67%-4.40%-6.45%-7.06%-9.76%81.82%--24.49%72.00%-100.00%-10.00%36.84%-12.50%35.29%23.53%-15.38%48.00%200.00%166.67%60.00%0.00%119.05%-42.86%342.86%4.00%-151.72%-88.24%-63.64%22.22%-56.25%50.00%115.38%4.00%22.73%-60.00%12.50%0.00%-12.00%-244.03%-38.71%-34.04%35.00%-106.78%-42.42%0.00%-8.89%-0.81%-100.00%-100.00%-100.00%--------
TimingAfter-hoursPre-market--After-hoursPre-marketPre-marketPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-market-After-hoursAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market--Pre-marketAfter-hours-After-hoursPre-marketAfter-hours-Pre-market--After-hours---After-hours--Pre-market

Key Statistics & Ratios

Market Cap1.50B
Enterprise Value3.51B
Trailing P/E26.75
Forward P/E23.47
PEG Ratio27.88
Price / Sales0.76
Price / Book1.49
EPS0.83
Book Value15.35
Revenue (TTM)1.97B
Gross Profit (TTM)1.08B
EBITDA598.98M
Profit Margin2.87%
Operating Margin9.03%
Return on Equity5.65%
Return on Assets2.93%
Shares Outstanding67.41M
Shares Float13.00M
Beta0.20
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.35Jun 15, 2021
20201×
0.35May 12, 2020
20191×
0.35May 14, 2019
20181×
0.35May 14, 2018
20171×
0.35May 15, 2017
20131×
1.35May 21, 2013
20122×
0.60Aug 21, 20122.17May 22, 2012
20112×
1.05Aug 16, 20112.17May 17, 2011
20102×
1.24Aug 17, 20102.17May 18, 2010
20092×
1.24Aug 11, 20092.17May 12, 2009
20082×
4.00Aug 6, 20082.10May 14, 2008
20072×
1.35Jun 6, 20072.02May 9, 2007
20062×
1.20Aug 2, 20061.80May 10, 2006
20051×
1.50May 11, 2005