Crescent NV

OPTI · BR · Technology / Communication Equipment

4.00EUR-0.50 (-11.11%)

Price History

Full chart

Market Stats

Previous Close4.50

Open4.31

Day Range4.00 – 4.37

52-Week Range3.50 – 15.40

Volume4.96K

Market Cap9.20M

P/E (TTM)0.00

Forward P/E10.28

EPS-0.20

Dividend Yield0.00%

Beta0.63

50-Day Avg4.00

200-Day Avg6.22

About

Option NV engages in the cloudgate, radio communication, and lighting businesses in Belgium. The company offers outdoor LoRaWAN antenna 8 dBi; cloudgate gateways products; standard and industrial serial, smart metering, ethernet expansion, BLE expansion card, LoRaWAN, and WLAN Card; CloudGate probe LoRaWAN and cellular; and sensor products. It also provides LuvitRED Application, a cloudGate application for design and deployment of smart IoT solutions; SRAS Application which provides secure remote access from laptop/smartphone to cloudgate gateways and the devices attached to it; and CloudGate wizard application enables the creation of IoT applications. In addition, the company offers various solutions, including IT and networks, retail, transportation, smart building, smart city, smart energy, smart home, surveillance and security, and telematics. The company was formerly known as Crescent NV and change its name to Option NV in May 2018. Option NV was incorporated in 1980 and is headquartered in Leuven, Belgium.

Company Details

SectorTechnology
IndustryCommunication Equipment
CEOMr. Joost van der Velden
Employees29
HeadquartersGeldenaaksebaan 329, Leuven, Belgium, 3001, Belgium
Websitehttps://www.option.com

Leadership

Mr. Eric Van ZeleExecutive Chairman of the Board & MD · b. 1948
Mr. Edwin BexChief Financial Officer
Mr. Joost van der VeldenChief Executive Officer of Crescent IoT Solutions

Financials

Income Statement

Currency: EUR	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	22.11M	25.63M	56.64M	102.51M	198.62M	279.87M	301.51M	268.09M	147.12M	57.73M	49.91M	40.84M	9.39M	5.23M	4.70M	4.21M	5.25M	16.68M	18.20M	17.78M	16.23M	15.65M	11.41M	12.55M	9.23M
Growth (%)	-	+15.91%	+121.02%	+80.99%	+93.75%	+40.91%	+7.73%	-11.08%	-45.12%	-60.76%	-13.54%	-18.17%	-77.00%	-44.32%	-10.17%	-10.39%	+24.61%	+217.86%	+9.14%	-2.29%	-8.75%	-3.56%	-27.10%	+10.00%	-26.48%
Cost of Revenue	17.53M	15.06M	28.93M	52.98M	112.08M	171.16M	212.30M	193.46M	117.54M	42.68M	19.18M	14.94M	6.02M	2.95M	3.37M	2.04M	2.55M	5.62M	14.31M	14.03M	12.09M	15.79M	8.03M	7.46M	6.09M
Gross Profit	4.58M	10.57M	27.71M	49.53M	86.53M	108.70M	89.21M	74.63M	29.58M	15.05M	30.73M	25.90M	3.37M	2.28M	1.33M	2.17M	2.70M	11.06M	3.89M	3.75M	4.14M	5.32M	3.38M	5.09M	3.14M
Gross Margin	20.72%	41.24%	48.92%	48.32%	43.57%	38.84%	29.59%	27.84%	20.11%	26.06%	61.57%	63.42%	35.89%	43.61%	28.27%	51.43%	51.47%	66.32%	21.39%	21.10%	25.49%	33.99%	29.66%	40.58%	34.03%
Operating Expense	17.37M	18.31M	20.82M	31.05M	47.77M	66.57M	86.67M	103.93M	85.92M	46.93M	34.31M	22.30M	14.43M	13.30M	13.08M	7.75M	4.62M	36.92M	7.19M	6.25M	6.02M	7.79M	10.48M	8.39M	4.39M
Operating Income	-12.79M	-7.75M	6.89M	18.48M	38.77M	42.14M	2.53M	-29.30M	-56.34M	-31.89M	-3.58M	3.60M	-11.05M	-11.02M	-11.75M	-5.59M	-1.92M	-25.86M	-3.29M	-2.50M	-1.88M	-2.47M	-7.09M	-3.29M	-1.25M
Operating Margin	-57.85%	-30.23%	12.17%	18.03%	19.52%	15.06%	0.84%	-10.93%	-38.30%	-55.23%	-7.17%	8.82%	-117.68%	-210.71%	-250.19%	-132.76%	-36.66%	-155.08%	-18.11%	-14.03%	-11.61%	-15.76%	-62.19%	-26.24%	-13.56%
EBITDA	-9.40M	-4.63M	9.68M	22.04M	44.14M	53.82M	20.72M	-5.86M	-34.25M	-17.69M	5.62M	9.04M	-7.03M	-7.65M	-9.27M	-4.63M	-1.63M	-24.38M	-2.22M	-2.24M	-3.23M	-539.00K	-5.63M	-1.84M	-460.00K
EBITDA Margin	-42.54%	-18.08%	17.09%	21.50%	22.22%	19.23%	6.87%	-2.19%	-23.28%	-30.64%	11.26%	22.14%	-74.82%	-146.31%	-197.21%	-110.02%	-31.07%	-146.21%	-12.21%	-12.61%	-19.92%	-3.44%	-49.34%	-14.68%	-4.99%
Net Income	-9.64M	-7.07M	5.58M	15.02M	28.99M	35.32M	6.43M	-19.00M	-53.68M	-61.04M	-2.86M	3.65M	-11.70M	-12.86M	-14.08M	-7.92M	-14.09M	-25.26M	-4.85M	-4.78M	-5.63M	-2.09M	-7.01M	-3.02M	-2.25M
Net Income Margin	-43.60%	-27.59%	9.85%	14.66%	14.60%	12.62%	2.13%	-7.09%	-36.49%	-105.73%	-5.73%	8.94%	-124.59%	-245.81%	-299.79%	-188.15%	-268.59%	-151.50%	-26.66%	-26.90%	-34.68%	-13.37%	-61.47%	-24.02%	-24.34%
R&D	10.69M	9.67M	8.98M	14.34M	5.00M	5.61M	31.16M	42.75M	31.81M	24.02M	14.42M	13.43M	6.07M	5.34M	4.96M	2.92M	1.87M	87.00K	1.11M	525.00K	387.00K	1.16M	1.61M	1.43M	611.00K
R&D as % of Total Revenue	48.36%	37.74%	15.85%	13.99%	2.52%	2.00%	10.33%	15.95%	21.62%	41.60%	28.90%	32.87%	64.65%	102.20%	105.49%	69.48%	35.57%	0.52%	6.08%	2.95%	2.38%	7.44%	14.09%	11.41%	6.62%
Interest Expense	775.20K	607.90K	881.80K	50.30K	157.00K	97.00K	2.25M	2.48M	6.77M	940.00K	122.00K	66.00K	705.00K	1.68M	2.13M	2.63M	75.00K	170.00K	488.00K	525.00K	588.00K	544.00K	654.00K	818.00K	562.00K
Interest Expense % of Total Revenue	3.51%	2.37%	1.56%	0.05%	0.08%	0.03%	0.75%	0.92%	4.60%	1.63%	0.24%	0.16%	7.51%	32.05%	45.34%	62.38%	1.43%	1.02%	2.68%	2.95%	3.62%	3.48%	5.73%	6.52%	6.09%

Balance Sheet

Currency: EUR	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	30.02M	25.21M	32.78M	63.33M	127.01M	176.49M	185.99M	171.09M	125.27M	63.83M	47.55M	17.47M	12.23M	10.11M	7.83M	3.11M	1.86M	26.34M	28.54M	24.66M	19.65M	28.88M	22.62M	14.33M	10.04M
Total Liabilities	17.79M	17.94M	13.63M	20.32M	50.67M	64.86M	67.89M	72.01M	60.93M	59.79M	46.31M	12.62M	18.08M	25.38M	35.53M	38.21M	15.82M	14.98M	17.26M	17.54M	15.38M	19.77M	20.77M	15.48M	9.35M
Total Equity	12.23M	7.27M	19.15M	43.01M	76.34M	111.63M	118.09M	99.08M	64.34M	4.05M	1.25M	4.85M	-5.85M	-15.27M	-27.70M	-35.10M	-13.96M	9.14M	11.07M	6.86M	4.25M	9.10M	1.82M	-1.15M	681.00K
Cash	4.61M	2.56M	9.14M	31.61M	49.29M	36.06M	36.30M	33.33M	30.66M	30.93M	25.22M	3.15M	1.62M	1.55M	4.07M	774.00K	480.00K	637.00K	434.00K	798.00K	536.00K	795.00K	346.00K	369.00K	443.00K
Total Debt	6.52M	6.34M	2.59M	1.42M	508.00K	222.00K	-	-	-	-	-	14.00K	8.57M	17.57M	26.11M	29.06M	9.22M	4.81M	7.53M	7.75M	5.73M	7.54M	8.70M	6.53M	3.12M
Net Debt	1.91M	3.78M	-6.55M	-30.19M	-48.78M	-35.84M	-36.30M	-33.33M	-30.66M	-30.93M	-25.22M	-3.13M	6.94M	16.02M	22.04M	28.29M	8.74M	4.18M	7.09M	6.95M	5.20M	6.74M	8.35M	6.16M	2.68M

Cash Flow

Currency: EUR	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31

Currency: EUR	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-1.99M	-1.41M	7.37M	18.25M	34.50M	4.57M	32.77M	22.58M	-12.48M	5.52M	6.03M	-17.40M	-8.28M	-9.23M	-5.44M	-4.86M	-3.71M	-2.01M	-458.00K	1.72M	-66.00K	-100.00K	-638.00K	-3.08M	-937.00K
Investing Cash Flow	-2.22M	-2.57M	-3.34M	-3.44M	-16.43M	-17.50M	-32.42M	-25.82M	-17.09M	-1.58M	-7.04M	-4.65M	-2.72M	-2.35M	-723.00K	-419.00K	4.00K	601.00K	-988.00K	-1.48M	-894.00K	-1.02M	-676.00K	5.85M	-253.00K
Financing Cash Flow	7.65M	1.92M	2.55M	7.67M	-393.00K	-286.00K	-74.00K	-46.00K	27.06M	-3.63M	-4.74M	-14.00K	9.49M	11.49M	8.68M	1.99M	3.41M	1.76M	1.24M	122.00K	698.00K	1.30M	1.07M	-2.94M	1.26M
Capital Expenditure	2.22M	2.57M	3.34M	3.44M	8.71M	7.61M	14.70M	3.90M	1.17M	638.00K	432.00K	5.67M	2.81M	2.35M	788.00K	438.00K	25.00K	192.00K	1.03M	1.32M	906.00K	843.00K	128.00K	442.00K	396.00K
Free Cash Flow	-4.21M	-3.98M	4.03M	14.81M	25.80M	-3.04M	18.07M	18.68M	-13.64M	4.88M	5.60M	-23.08M	-11.10M	-11.58M	-6.23M	-5.30M	-3.73M	-2.20M	-1.49M	402.00K	-972.00K	-943.00K	-766.00K	-3.53M	-1.33M
Dividends Paid	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	72	-	-	-	-	-	-	-	-
FCF to OCF	211.68%	282.45%	54.72%	81.14%	74.77%	-66.52%	55.14%	82.73%	109.35%	88.44%	92.84%	132.61%	133.98%	125.50%	114.49%	109.01%	100.67%	109.55%	325.11%	23.40%	1472.73%	943.00%	120.06%	114.33%	142.26%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-0.00%	-	-	-	-	-	-	-	-

Earnings

Report Date	Sep 30, 2003	Dec 31, 2003	May 4, 2004	Aug 3, 2004	Oct 28, 2004	Apr 26, 2007	Jul 26, 2007	Oct 25, 2007	Feb 28, 2008	Apr 24, 2008	Jul 24, 2008	Oct 30, 2008	Mar 5, 2009	Apr 30, 2009	Jul 30, 2009	Oct 29, 2009	Mar 4, 2010	Mar 31, 2018
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	28.56	36.95	21.50	77.26	62.61	133.99	104.04	7.37	-139.57	46.13	-92.96	-47.18	-215.21	-85.21	-191.44	-147.57	-660.12	-0.02
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap9.20M

Enterprise Value15.36M

Trailing P/E0.00

Forward P/E10.28

PEG Ratio0.98

Price / Sales0.96

Price / Book66.74

EPS-0.20

Book Value0.269

Revenue (TTM)9.62M

Gross Profit (TTM)3.91M

EBITDA-236.00K

Profit Margin-9.14%

Operating Margin-7.07%

Return on Equity-1184.61%

Return on Assets-2.51%

Shares Outstanding2.53M

Shares Float1.34M

Beta0.63

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Stock Splits

Jan 20, 20261:1000
Dec 10, 2009137:93
Apr 24, 20064:1