Proximus NV

Proximus NV

PROX · BR · Communication Services / Telecom Services

6.46EUR+0.01 (+0.16%)

Price History

Full chart

Market Stats

Previous Close6.45
Open6.43
Day Range6.36 – 6.46
52-Week Range5.71 – 8.18
Volume191.18K
Market Cap1.91B
P/E (TTM)5.28
Forward P/E6.69
EPS1.12
Dividend Yield10.15%
Beta0.43
50-Day Avg6.25
200-Day Avg6.77

About

Proximus PLC provides connectivity, IT, and digital services and communication services in Belgium and internationally. The company offers telecom products and services; mobile and internet-at-home fixed and mobile telephony, internet, and television services to residential customers and small businesses. It also provides live TV, streaming, and on-demand video services; video consultation services for patients and healthcare professionals; artificial intelligence (AI), mixed reality, and cloudification; ICT infrastructure, cloud, fintech solutions, cybersecurity, enterprise applications, managed services, and telecom services; networking, cloud, cybersecurity, and data and AI services; and cybersecurity and intelligence solutions to protect enterprises against cyberattacks. In addition, the company designs, builds, and manages data-driven cloud solutions; offers Infrastructure as a Service, cybersecurity, and digital workplace solutions; and wholesale connectivity, interoperability, fraud prevention, managed services, and global IoT connectivity solutions. Further, it provides digital identity services, international delivery authentication, and programmable communication solutions; Communications Platform as a Service solutions; messaging apps, email, and voice solutions, and chatbots and AI-driven interaction; consultancy, implementation, and managed services; and content creation, editing, broadcasting, and live production. It offers its products and services under Proximus, Scarlet, Mobile Vikings, Proximus+, Proximus NXT, Pickx, Doktr, Proximus NXT IT, Codit, ClearMedia, Davinsi Labs, Proximus Global, Telesign, Route Mobile, Proximus Ada, Clarence, Fiberklaar, Unifiber, GoFiber, MWingz, Proximus Real Estate, Proximus Media House, and Tango brands. The company was formerly known as Belgacom SA and changed its name to Proximus PLC in June 2015. The company was founded in 1930 and is headquartered in Brussels, Belgium.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Stijn Bijnens
  • Employees12.79K
  • HeadquartersBoulevard du Roi Albert II, Brussels, Belgium, 1030, Belgium
  • Websitehttps://www.proximus.com

Leadership

  • Mr. Stijn BijnensCEO & Director · b. 1969
  • Ms. Fiona LamChief Financial Officer · b. 1973
  • Mr. Geert StandaertChief Technology Officer · b. 1970
  • Ms. Nancy GoossensDirector of Investor Relations
  • Mr. Jan Van AcoleyenGroup Human Capital Lead · b. 1963
  • Alex LoretteHead of Telecom Solutions Department
  • Mr. Renaud TilmansChief Enterprise Officer · b. 1969
  • Mr. Jim CasteeleChief Consumer Market & AI officer · b. 1972
  • Mr. Jeroen VerbruggenChief Digital & IT officer
  • Mr. Jan Van AcoleyenChief Human Capital Officer

Financials

Income Statement

Currency: EUR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue5.38B6.34B5.38B5.42B5.62B6.02B5.99B5.92B6.00B6.55B6.36B6.42B6.24B5.96B5.94B5.83B5.74B5.76B5.64B5.44B5.54B5.85B5.99B6.38B6.25B
Growth (%)-+17.77%-15.15%+0.71%+3.82%+7.11%-0.58%-1.14%+1.30%+9.27%-2.92%+0.85%-2.74%-4.46%-0.29%-1.93%-1.54%+0.44%-2.19%-3.46%+1.73%+5.71%+2.39%+6.39%-2.01%
Cost of Revenue1.49B1.35B1.38B1.46B1.55B2.00B2.02B1.98B2.09B2.64B2.52B2.61B2.56B2.42B2.38B2.24B2.17B2.13B2.02B1.90B2.00B2.19B4.73B2.36B4.96B
Gross Profit3.89B4.98B4.00B3.95B4.07B4.02B3.97B3.94B3.91B3.91B3.84B3.80B3.68B3.54B3.57B3.59B3.57B3.64B3.62B3.54B3.54B3.67B1.27B4.01B1.28B
Gross Margin72.29%78.65%74.39%73.02%72.34%66.71%66.34%66.63%65.19%59.68%60.43%59.30%58.95%59.40%60.01%61.54%62.26%63.12%64.21%65.07%63.93%62.65%21.14%62.92%20.53%
Operating Expense2.75B3.50B3.43B2.34B2.69B2.67B2.72B2.78B2.65B2.29B2.70B2.79B2.76B2.61B2.79B2.77B2.76B2.86B3.06B2.74B2.90B3.02B666.00M3.32B729.00M
Operating Income1.14B1.48B566.00M1.61B1.37B1.35B1.26B1.16B1.26B1.62B1.14B1.02B917.00M933.00M777.00M816.00M809.00M778.00M556.00M805.00M645.00M647.00M601.00M691.00M554.00M
Operating Margin21.09%23.39%10.53%29.75%24.40%22.37%20.98%19.61%21.03%24.71%17.94%15.87%14.70%15.65%13.07%14.00%14.10%13.50%9.86%14.79%11.65%11.05%10.03%10.84%8.87%
EBITDA1.96B2.40B1.35B2.36B2.18B2.29B2.13B1.93B1.97B2.43B1.90B1.74B1.69B1.75B1.63B1.72B1.76B1.79B1.68B1.92B1.82B1.83B1.75B1.96B1.99B
EBITDA Margin36.50%37.84%25.18%43.56%38.85%37.99%35.53%32.66%32.79%37.07%29.92%27.17%27.14%29.42%27.34%29.52%30.74%31.05%29.76%35.33%32.89%31.30%29.15%30.66%31.83%
Net Income553.00M1.14B172.00M922.00M1.10B1.09B958.00M799.00M904.00M1.28B773.00M711.00M630.00M654.00M482.00M523.00M522.00M508.00M373.00M564.00M443.00M450.00M357.00M447.00M398.00M
Net Income Margin10.28%18.02%3.20%17.03%19.53%18.15%16.00%13.50%15.08%19.58%12.15%11.08%10.10%10.97%8.11%8.97%9.10%8.81%6.62%10.36%8.00%7.69%5.96%7.01%6.37%
R&D-------------22.00M24.00M24.00M21.00M--------
R&D as % of Total Revenue-------------0.37%0.40%0.41%0.37%--------
Interest Expense26.00M94.00M91.00M64.00M26.00M50.00M111.00M137.00M143.00M123.00M137.00M87.00M89.00M98.00M104.00M88.00M61.00M52.00M49.00M50.00M53.00M55.00M100.00M184.00M184.00M
Interest Expense % of Total Revenue0.48%1.48%1.69%1.18%0.46%0.83%1.85%2.31%2.38%1.88%2.15%1.36%1.43%1.64%1.75%1.51%1.06%0.90%0.87%0.92%0.96%0.94%1.67%2.89%2.94%

Balance Sheet

Currency: EUR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.17B7.30B6.01B5.37B5.83B7.30B7.33B7.78B7.45B8.51B8.31B8.21B8.42B8.52B8.28B8.12B8.53B8.67B8.98B8.78B9.23B10.54B11.15B13.33B12.97B
Total Liabilities4.33B4.03B3.02B2.74B3.24B4.90B4.80B5.51B4.92B5.17B5.01B4.98B5.38B5.55B5.32B5.14B5.51B5.52B5.98B5.75B6.25B7.23B7.85B8.79B8.30B
Total Equity2.63B2.98B2.55B2.22B2.22B2.39B2.52B2.27B2.52B3.11B3.08B3.02B2.85B2.78B2.80B2.82B2.86B3.00B2.86B2.90B2.98B3.31B3.30B4.31B3.81B
Cash805.00M1.33B562.00M325.00M798.00M236.00M726.00M565.00M331.00M584.00M320.00M152.00M255.00M702.00M502.00M297.00M333.00M340.00M323.00M310.00M249.00M298.00M716.00M497.00M565.00M
Total Debt1.30B625.00M525.00M361.00M407.00M1.99B1.96B2.52B2.19B2.19B1.97B1.89B2.24B2.52B2.43B2.16B2.43B2.49B2.82B2.95B3.26B3.54B4.22B4.80B4.61B
Net Debt496.00M-701.00M-37.00M36.00M-391.00M1.75B1.24B1.96B1.86B1.60B1.65B1.74B1.98B1.82B1.93B1.87B2.09B2.15B2.50B2.64B3.01B3.24B3.50B4.30B4.04B

Cash Flow

Currency: EUR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.66B1.37B296.00M1.90B1.88B1.64B1.58B1.55B1.41B1.67B1.55B1.48B1.32B1.48B1.39B1.52B1.47B1.56B1.66B1.51B1.62B1.72B1.62B1.60B1.58B
Investing Cash Flow-1.10B710.00M-485.00M-478.00M-308.00M-2.96B-371.00M-1.14B-609.00M-686.00M-764.00M-789.00M-814.00M-771.00M-978.00M-962.00M-1.18B-1.11B-1.08B-1.08B-1.30B-1.46B-1.51B-2.23B-1.02B
Financing Cash Flow47.00M-1.56B-575.00M-1.66B-1.10B751.00M-720.00M-570.00M-1.03B-728.00M-1.05B-809.00M-353.00M-364.00M-608.00M-763.00M-257.00M-444.00M-593.00M-445.00M-379.00M-207.00M307.00M405.00M-485.00M
Capital Expenditure987.00M566.00M502.00M556.00M696.00M676.00M625.00M767.00M597.00M734.00M757.00M773.00M852.00M951.00M1.00B962.00M989.00M1.10B1.09B1.09B1.14B1.44B1.45B1.47B1.32B
Free Cash Flow671.00M805.00M-206.00M1.34B1.19B967.00M956.00M785.00M809.00M932.00M794.00M707.00M467.00M531.00M386.00M559.00M481.00M459.00M564.00M426.00M484.00M276.00M167.00M128.00M266.00M
Dividends Paid231.00M663.00M440.00M395.00M679.00M614.00M682.00M710.00M684.00M702.00M701.00M798.00M701.00M718.00M489.00M485.00M488.00M485.00M486.00M485.00M388.00M387.00M387.00M360.00M156.00M
FCF to OCF40.47%58.72%-69.59%70.72%63.04%58.86%60.47%50.58%57.54%55.94%51.19%47.77%35.41%35.83%27.85%36.75%32.72%29.46%34.08%28.12%29.86%16.07%10.31%7.99%16.81%
Dividend Paid to FCF34.43%82.36%-213.59%29.41%57.20%63.50%71.34%90.45%84.55%75.32%88.29%112.87%150.11%135.22%126.68%86.76%101.46%105.66%86.17%113.85%80.17%140.22%231.74%281.25%58.65%

Earnings

Report DateMay 19, 2006Aug 21, 2006Nov 9, 2006Mar 2, 2007May 16, 2007Aug 24, 2007Nov 9, 2007Feb 29, 2008May 16, 2008Jul 25, 2008Nov 7, 2008Mar 6, 2009May 15, 2009Jul 31, 2009Oct 30, 2009Feb 26, 2010May 7, 2010Jul 29, 2010Oct 29, 2010Feb 25, 2011May 6, 2011Jul 29, 2011Oct 28, 2011Mar 2, 2012May 4, 2012Jul 26, 2012Oct 26, 2012Mar 1, 2013May 3, 2013Jul 25, 2013Oct 25, 2013Feb 28, 2014May 10, 2014Aug 1, 2014Oct 24, 2014Feb 28, 2015May 8, 2015Jul 31, 2015Oct 30, 2015Feb 26, 2016May 4, 2016Jul 29, 2016Oct 28, 2016Feb 24, 2017May 5, 2017Jul 28, 2017Oct 27, 2017Mar 2, 2018May 4, 2018Jul 26, 2018Oct 25, 2018Mar 1, 2019May 2, 2019Jul 30, 2019Oct 24, 2019Feb 21, 2020Apr 30, 2020Aug 1, 2020Oct 29, 2020Feb 26, 2021Apr 29, 2021Jul 30, 2021Oct 29, 2021Feb 18, 2022Apr 29, 2022Jul 29, 2022Oct 27, 2022Feb 17, 2023Apr 30, 2023Jul 28, 2023Oct 27, 2023Feb 23, 2024Apr 26, 2024Jul 25, 2024Oct 24, 2024Feb 28, 2025May 8, 2025Jul 25, 2025Nov 7, 2025Feb 27, 2026May 13, 2026Jul 30, 2026Oct 30, 2026
EPS Estimate0.610.620.68-0.640.680.640.55-0.700.65-0.670.560.630.59-0.650.620.55-0.560.570.56-0.550.56-0.500.430.470.430.430.500.410.240.450.440.440.480.450.480.440.490.430.520.490.700.440.460.480.490.340.450.420.400.390.450.380.290.340.410.360.270.340.350.360.280.280.300.390.250.160.230.230.080.230.270.220.120.250.230.13
EPS Actual0.630.650.780.800.950.730.690.620.720.700.660.360.660.780.680.661.990.630.610.690.600.680.610.520.630.530.580.530.540.490.490.470.470.610.490.310.400.450.230.430.350.480.590.400.370.430.420.470.380.480.450.390.420.450.440.390.470.440.490.340.390.330.330.280.370.380.370.250.290.290.260.280.310.280.560.230.430.540.260.120.380.48-
Surprise3.28%4.84%14.71%-48.44%7.35%7.81%12.73%-0.00%1.54%--1.49%39.29%7.94%11.86%--3.08%-1.61%25.45%-21.43%7.02%-7.14%--3.64%3.57%-8.00%13.95%4.26%9.30%9.30%22.00%19.51%29.17%-11.11%2.27%-47.73%-10.42%-22.22%0.00%34.09%-18.37%-13.95%-17.31%-14.29%-32.86%-13.64%4.35%-6.25%-20.41%23.53%0.00%4.76%-2.50%20.51%-2.22%28.95%17.24%14.71%-19.51%-8.33%3.70%8.82%8.57%2.78%-10.71%3.57%-3.33%-33.33%12.00%93.75%21.74%143.48%191.51%86.96%100.00%19.68%2.67%52.00%108.70%-
TimingPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.91B
Enterprise Value6.55B
Trailing P/E5.28
Forward P/E6.69
PEG Ratio2.11
Price / Sales0.31
Price / Book0.42
EPS1.12
Book Value12.25
Revenue (TTM)6.12B
Gross Profit (TTM)2.43B
EBITDA1.30B
Profit Margin5.93%
Operating Margin15.26%
Return on Equity7.80%
Return on Assets2.57%
Shares Outstanding323.07M
Shares Float142.04M
Beta0.43
Dividend Yield10.15%
Dividend Rate0.60
Payout Ratio48.13%

Dividends

20261×
0.30Apr 22, 2026
20252×
0.30Dec 3, 20250.10Apr 23, 2025
20242×
0.50Dec 4, 20240.70Apr 24, 2024
20232×
0.50Dec 6, 20230.70Apr 26, 2023
20222×
0.50Dec 7, 20220.70Apr 27, 2022
20212×
0.50Dec 8, 20210.70Apr 28, 2021
20202×
0.50Dec 9, 20201.00Apr 22, 2020
20192×
0.50Dec 4, 20191.00Apr 24, 2019
20182×
0.50Dec 5, 20181.00Apr 25, 2018
20172×
0.50Dec 6, 20171.00Apr 26, 2017
20162×
0.50Dec 7, 20161.00Apr 27, 2016
20152×
0.50Dec 9, 20151.00Apr 22, 2015
20141×
0.50Dec 10, 2014