YOLFTbeta
Xior Student Housing NV

Xior Student Housing NV

XIOR · BR · Real Estate / REIT - Residential

25.75EUR+0.10 (+0.39%)

Price History

Full chart

Market Stats

Previous Close25.65
Open25.80
Day Range25.65 – 25.90
52-Week Range22.80 – 29.54
Volume19.75K
Market Cap1.10B
P/E (TTM)13.49
Forward P/E10.33
EPS1.75
Dividend Yield5.48%
Beta0.69
50-Day Avg26.25
200-Day Avg27.44

About

Xior Student Housing NV is the first Belgian public regulated real estate company (RREC) specializing in the student housing segment in Belgium, the Netherlands, Spain, Portugal, Germany, Poland, Denmark and Sweden. Within this property segment, Xior Student Housing offers a variety of accommodation, ranging from rooms with shared facilities to en-suite rooms and fully equipped studios. Since 2007, as owner-operator, Xior Student Housing has built high-quality, reliable student accommodation for students looking for the ideal place to study, live and relax. Xior Student Housing NV was incorporated in 2014 in Belgium.

Company Details

  • SectorReal Estate
  • IndustryREIT - Residential
  • CEOMr. Christian Teunissen
  • Employees252
  • HeadquartersFrankrijklei 64-68, Antwerp, Belgium, 2000, Belgium
  • Websitehttps://www.xior.be

Leadership

  • Mr. Christian TeunissenMD, CEO & Executive Director · b. 1973
  • Mr. Frederik Snauwaertexecutive director · b. 1980
  • Ms. Kristina OlsenChief Operating Officer · b. 1967
  • Ms. Sandra AznarHead of IR & ESG Director

Financials

Income Statement

Currency: EUR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.70M685.00K12.86M21.67M36.43M54.64M71.78M94.98M133.59M184.33M205.79M223.94M
Growth (%)--89.77%+1777.81%+68.48%+68.09%+50.01%+31.36%+32.32%+40.65%+37.98%+11.64%+8.82%
Cost of Revenue5.20M78.00K2.59M5.24M8.83M14.20M18.56M25.56M38.89M49.95M61.29M66.57M
Gross Profit1.50M607.00K10.27M16.43M27.60M40.44M53.22M69.42M94.70M134.37M144.50M157.37M
Gross Margin22.40%88.61%79.85%75.84%75.76%74.01%74.15%73.09%70.89%72.90%70.22%70.27%
Operating Expense01.00M1.58M1.47M-1.45M9.39M74.98M-21.57M-42.46M92.74M13.02M83.32M
Operating Income1.50M-396.00K8.69M14.97M29.04M31.05M-21.76M90.99M137.15M41.63M131.48M74.05M
Operating Margin22.40%-57.81%67.54%69.06%79.73%56.82%-30.31%95.80%102.67%22.59%63.89%33.07%
EBITDA1.50M-348.00K7.53M11.37M24.05M11.63M28.90M27.70M41.08M24.12M134.72M129.52M
EBITDA Margin22.40%-50.80%58.50%52.47%66.02%21.28%40.26%29.17%30.75%13.08%65.46%57.84%
Net Income2.88M-515.00K5.02M10.95M16.11M7.53M-42.00M81.17M186.19M-9.90M66.14M68.07M
Net Income Margin42.94%-75.18%39.00%50.55%44.21%13.78%-58.52%85.47%139.38%-5.37%32.14%30.40%
R&D--0.40.610.530.260.530.981.490.13--
R&D as % of Total Revenue--0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%--
Interest Expense2.36M43.00K1.39M2.67M4.08M7.48M7.33M8.88M12.20M39.76M58.38M43.50M
Interest Expense % of Total Revenue35.28%6.28%10.79%12.30%11.20%13.68%10.21%9.35%9.13%21.57%28.37%19.43%

Balance Sheet

Currency: EUR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets199.07M203.33M273.51M503.99M861.75M1.28B1.62B2.08B3.22B3.40B3.52B3.73B
Total Liabilities145.84M94.95M141.88M280.70M451.73M650.72M960.81M1.07B1.73B1.88B1.89B1.98B
Total Equity53.23M108.38M131.63M223.29M410.02M610.43M641.19M984.44M1.49B1.52B1.63B1.75B
Cash1.87M4.38M4.10M815.00K1.68M4.27M9.91M10.85M7.82M13.77M9.46M4.76M
Total Debt73.55M72.45M131.31M263.74M402.81M502.13M823.49M919.60M1.56B1.69B1.70B1.77B
Net Debt71.67M68.06M127.22M262.92M401.14M497.86M813.58M908.75M1.55B1.67B1.69B1.77B

Cash Flow

Currency: EUR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-10.72M-15.25M2.77M-24.77M-45.81M3.29M26.97M7.30M26.08M56.54M86.09M
Investing Cash Flow-34.01M-42.74M-212.35M-237.48M-252.91M-282.36M-336.57M-552.88M-134.62M-13.56M-204.00M
Financing Cash Flow49.05M56.91M205.71M261.64M297.73M281.62M306.54M528.24M114.08M-48.19M112.91M
Capital Expenditure240.00K51.00K156.00K426.00K305.00K282.00K413.00K3.68M2.28M1.92M1.22M
Free Cash Flow-10.96M-15.30M2.62M-25.20M-46.12M3.01M26.56M3.62M23.80M54.63M84.87M
Dividends Paid5.67M5.67M5.67M8.22M7.81M19.50M26.76M24.62M49.69M46.46M48.98M
FCF to OCF102.24%100.33%94.37%101.72%100.67%91.43%98.47%49.61%91.27%96.61%98.58%
Dividend Paid to FCF-51.68%-37.02%216.63%-32.64%-16.93%647.67%100.75%679.71%208.76%85.05%57.71%

Earnings

Report DateFeb 22, 2017May 5, 2017Aug 24, 2017Nov 10, 2017Dec 31, 2017Apr 17, 2018Aug 20, 2018Oct 26, 2018Feb 6, 2019Apr 29, 2019Aug 5, 2019Oct 25, 2019Feb 6, 2020Apr 29, 2020Aug 5, 2020Oct 23, 2020Feb 24, 2021Apr 27, 2021Aug 6, 2021Oct 26, 2021Feb 16, 2022Apr 26, 2022Aug 5, 2022Oct 31, 2022Feb 15, 2023Apr 25, 2023Aug 4, 2023Oct 26, 2023Feb 8, 2024Apr 26, 2024Aug 8, 2024Oct 25, 2024Feb 4, 2025Apr 25, 2025Aug 7, 2025Oct 24, 2025Feb 3, 2026Apr 24, 2026Aug 6, 2026Oct 23, 2026
EPS Estimate0.00------0.35-0.41---------0.430.610.42-0.430.430.50-1.50-0.58----------
EPS Actual0.630.390.680.090.480.610.320.350.400.410.160.060.35-0.16-0.470.12-2.090.640.870.333.340.477.190.330.330.420.451.55-0.990.381.43-0.710.590.930.510.08-0.011.040.66-
Surprise-------0.00%-0.00%----------23.26%447.54%11.90%--23.26%-23.26%-16.00%-3.33%--34.59%----------
TimingPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.10B
Enterprise Value3.02B
Trailing P/E13.49
Forward P/E10.33
Price / Sales4.82
Price / Book0.67
EPS1.75
Book Value38.45
Revenue (TTM)228.44M
Gross Profit (TTM)161.96M
EBITDA95.76M
Profit Margin36.06%
Operating Margin62.15%
Return on Equity4.72%
Return on Assets1.58%
Shares Outstanding46.70M
Shares Float38.64M
Beta0.69
Dividend Yield5.48%
Dividend Rate1.27
Payout Ratio50.33%

Dividends

20261×
0.89May 22, 2026
20253×
1.25Apr 15, 20250.35Apr 10, 20250.87Jan 17, 2025
20243×
1.21May 20, 20240.85Apr 21, 20240.37Apr 16, 2024
20232×
0.49May 22, 20230.39Apr 21, 2023
20222×
0.82Sep 15, 20220.07May 23, 2022
20213×
0.75Dec 3, 20210.82May 24, 20210.18Feb 25, 2021
20203×
0.12Nov 23, 20200.71Oct 9, 20200.16May 25, 2020
20193×
0.34Oct 17, 20190.38Jun 14, 20190.06May 17, 2019
20184×
0.40Dec 6, 20180.37May 31, 20180.64May 18, 20180.40Mar 29, 2018

Stock Splits

  • Feb 25, 202197:95
  • Oct 17, 2019200:193
  • May 31, 20181071:1024
  • Jun 8, 20171567:1474