YOLFTbeta
Aalborg Boldspilklub A/S

Aalborg Boldspilklub A/S

AAB · CO · Consumer Cyclical / Leisure

27.80DKK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close27.80
Open28.00
Day Range26.60 – 28.00
52-Week Range24.20 – 32.60
Volume272
Market Cap72.72M
P/E (TTM)0.00
Forward P/E0.00
EPS-13.60
Dividend Yield0.00%
Beta0.37
50-Day Avg26.57
200-Day Avg26.96

About

Aalborg Boldspilklub A/S engages in football sport business in Denmark. It operates a football club, as well as sells tickets and merchandise for football games. The company was founded in 1885 and is based in Aalborg, Denmark.

Company Details

  • SectorConsumer Cyclical
  • IndustryLeisure
  • CEOMr. Michael Tuxen Boll
  • Employees88
  • HeadquartersHornevej 2, Aalborg, Denmark, 9220, Denmark
  • Websitehttps://www.aabsport.dk

Leadership

  • Mr. Michael Tuxen BollManaging Director & CEO · b. 1984
  • Jesper DalumChief Financial Officer
  • Maiken AndersenOperations Manager
  • Mr. Brian AndersenCommunications & Marketing Manager
  • Kasper BodkerSales Manager
  • Mr. Kim KystHead of Security
  • Oscar HiljemarkActing Head Coach
  • Mr. Lars FriisHead of Coach
  • Jakob AhlmannHead of Academy Players/Recruitment U/15-U/19

Financials

Income Statement

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue52.88M57.85M55.70M76.76K77.10K74.80M108.89M137.26M224.39M119.09M84.51M68.22M66.61M72.81M127.47M78.77M74.80M63.24M69.98M60.38M43.64M64.28M85.16M81.83M75.19M73.78M
Growth (%)-+9.40%-3.72%-99.86%+0.44%+96920.64%+45.57%+26.06%+63.48%-46.93%-29.04%-19.27%-2.36%+9.30%+75.08%-38.20%-5.05%-15.45%+10.66%-13.72%-27.71%+47.27%+32.49%-3.90%-8.12%-1.86%
Cost of Revenue-----13.04M13.97M22.29M74.45M70.53M49.58M37.70M19.91M21.33M30.73M23.63M24.25M22.89M20.06M21.86M16.56M19.00M25.77M25.28M23.09M122.78M
Gross Profit--55.70M76.76K77.10K61.76M94.91M114.97M149.94M48.57M34.93M30.52M46.70M51.47M96.74M55.15M50.54M40.34M49.92M38.51M27.09M45.27M59.38M56.55M52.09M-48.99M
Gross Margin--100.00%100.00%100.00%82.57%87.17%83.76%66.82%40.78%41.33%44.74%70.11%70.70%75.89%70.01%67.57%63.80%71.33%63.79%62.06%70.44%69.73%69.11%69.28%-66.40%
Operating Expense--55.71M78.35K-106.48K69.08M88.77M120.63M103.13M112.11M66.33M57.67M52.43M51.34M54.46M54.57M43.79M27.74M72.11M73.22M15.10M60.70M72.91M90.44M95.57M10.81M
Operating Income---17.95K-1.59K183.58K-7.31M6.14M-5.65M46.81M-63.55M-31.40M-27.15M-5.73M132.00K42.28M578.00K6.75M12.61M-22.19M-34.71M11.99M-15.43M-13.53M-33.89M-43.48M-59.80M
Operating Margin---0.03%-2.08%238.11%-9.78%5.64%-4.12%20.86%-53.36%-37.16%-39.79%-8.60%0.18%33.17%0.73%9.02%19.93%-31.71%-57.49%27.47%-24.00%-15.88%-41.41%-57.83%-81.04%
EBITDA--19.05M10.64M2.13M1.68M17.24M9.42M53.12M-60.16M-23.52M-21.69M-1.23M4.95M47.06M6.22M9.83M20.47M-9.36M-22.01M25.68M498.00K3.81M-8.65M-24.69M-46.44M
EBITDA Margin--34.21%13858.57%2765.35%2.25%15.84%6.86%23.67%-50.51%-27.83%-31.79%-1.85%6.80%36.92%7.90%13.14%32.37%-13.37%-36.45%58.84%0.77%4.48%-10.57%-32.84%-62.93%
Net Income---13.78K-1.31K-8.28K-5.87M5.28M-5.48M31.08M-90.51M-45.97M-40.98M-11.76M-33.04M41.08M541.00K7.06M12.76M-23.33M-33.48M11.78M-15.29M-15.77M-34.40M-44.18M6.02M
Net Income Margin---0.02%-1.71%-10.74%-7.84%4.85%-4.00%13.85%-76.00%-54.40%-60.07%-17.66%-45.38%32.23%0.69%9.44%20.18%-33.34%-55.45%27.00%-23.79%-18.51%-42.03%-58.76%8.16%
Interest Expense001.65K122195.00K1.95M1.12M2.08M7.81M6.38M7.10M4.20M1.93M7.36M1.10M132.00K52.00K125.00K909.00K538.00K625.00K615.00K803.00K1.24M1.62M1.56M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.16%252.93%2.61%1.03%1.52%3.48%5.35%8.40%6.15%2.90%10.11%0.86%0.17%0.07%0.20%1.30%0.89%1.43%0.96%0.94%1.52%2.16%2.11%

Balance Sheet

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets104.32M128.03M124.86M138.95K121.40K111.99M221.75M275.46M311.52M238.67M224.79M78.49M75.67M47.37M123.80M120.59M123.66M140.00M116.80M95.44M162.46M138.91M133.88M128.79M117.82M122.14M
Total Liabilities22.28M46.21M56.82M43.26K35.96K42.84M87.12M144.95M148.33M165.88M202.06M59.51M70.89M69.53M31.17M27.43M23.43M27.65M27.22M39.34M69.64M61.38M72.12M72.76M61.10M59.40M
Total Equity82.04M81.82M68.04M95.69K85.44K69.15M134.63M130.51M163.19M72.79M22.73M18.98M4.78M-22.16M92.62M93.17M100.23M112.34M89.58M56.10M92.81M77.53M61.76M56.02M56.72M62.74M
Cash788.00K4.25M2.10M8.43K2.00K977.00K44.07M1.86M1.83M3.43M135.33M1.81M4.56M2.21M70.48M26.07M25.88M5.05M7.60M6.45M41.79M38.16M18.28M39.50M51.66M40.51M
Total Debt--------97.75M106.19M104.01M15.56M37.49M23.43M2.38M----12.57M12.19M11.79M33.44M31.49M29.92M23.25M
Net Debt---2.10M-8.43K-2.00K--44.07M-1.86M95.92M102.76M-31.32M13.74M32.93M21.23M-68.10M-26.07M-25.88M-5.05M-7.60M6.12M-29.60M-26.36M15.16M-8.01M-21.74M-17.27M

Cash Flow

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow11.39M15.53M-1.41K6.69K4.45K9.19M10.42M13.62M50.88M10.58M-30.27M-38.24M-1.62M12.68M18.27M16.93M9.17M16.57M-7.83M-13.66M18.58M22.58M-43.27M-27.50M-46.32M-43.23M
Investing Cash Flow---38.55K-22.94K-7.31K-7.32M-22.63M-137.13M-52.13M-26.34M7.66M-17.04M-970.00K-974.00K-2.81M-58.97M-9.37M-36.76M10.39M12.88M-7.78M-25.81M14.27M16.77M16.06M38.67M
Financing Cash Flow-12.71M11.12M24.63K-2.54K-2.51M51.63M85.06M2.61M8.44M-2.17M80.60M12.04M-14.12M52.82M-2.38M-643.00K-643.00K-368.00K-368.00K24.55M-397.00K9.12M31.96M42.42M-6.58M
Capital Expenditure1.18M15.76M23.33K7.29K18.96K8.76M14.65M38.94M52.63M25.75M1.60M7.70M1.15M1.28M3.10M9.55M10.06M15.91M11.12M13.54M16.42M13.88M13.01M15.54M11.10M35.00K
Free Cash Flow---24.73K-605-14.51K430.00K-4.23M-25.32M-1.75M-15.17M-31.88M-45.94M-2.77M11.40M15.16M7.39M-891.00K666.00K-18.95M-27.20M2.16M8.70M-56.28M-43.04M-57.42M-43.27M
FCF to OCF--1760.28%-9.04%-325.97%4.68%-40.59%-185.97%-3.45%-143.37%105.29%120.13%170.81%89.93%83.00%43.61%-9.71%4.02%241.95%199.07%11.61%38.52%130.06%156.49%123.96%100.08%

Earnings

Report DateDec 31, 2003Jun 30, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2014Jun 30, 2014Jun 30, 2015Aug 23, 2016Mar 8, 2017Aug 22, 2017Mar 7, 2018May 2, 2018Aug 22, 2018Nov 7, 2018Mar 5, 2019May 14, 2019Aug 20, 2019Nov 4, 2019Mar 3, 2020May 11, 2020Aug 18, 2020Nov 9, 2020Mar 9, 2021May 5, 2021Aug 24, 2021Nov 10, 2021Mar 1, 2022May 4, 2022Aug 23, 2022Nov 28, 2022Mar 7, 2023May 3, 2023Aug 15, 2023Nov 8, 2023Mar 5, 2024May 1, 2024Aug 15, 2024Nov 18, 2024
EPS Estimate------------0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual181.06-95.58-131.41-110.74-238.86-224.21-312.16-86.12-143.8626.4023.57-1.1032.77-11.6072.00-30.090.00-40.600.00-28.100.00-40.590.00-59.690.0039.120.00-0.400.00-1.680.00-14.180.00-5.340.00-11.020.000.000.000.000.000.000.00
Surprise-------------------------------------------
Timing------------Pre-market-Pre-market----------------------------

Key Statistics & Ratios

Market Cap72.72M
Enterprise Value47.66M
Trailing P/E0.00
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.39
Price / Book0.97
EPS-13.60
Book Value26.79
Revenue (TTM)52.36M
Gross Profit (TTM)29.98M
EBITDA-94.95M
Profit Margin-68.75%
Operating Margin-54.10%
Return on Equity-46.04%
Return on Assets-49.64%
Shares Outstanding2.69M
Shares Float1.57M
Beta0.37
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Sep 24, 2020595:439
  • Aug 1, 20171:800
  • Jul 30, 201431223:4987
  • Apr 7, 2011745:429
  • May 15, 20061108:1033