YOLFTbeta
Broendbyernes IF Fodbold AS

Broendbyernes IF Fodbold AS

BIF · CO · Communication Services / Entertainment

0.273DKK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.273
Open0.273
Day Range0.273 – 0.275
52-Week Range0.253 – 0.354
Volume80.48K
Market Cap323.95M
P/E (TTM)14.20
Forward P/E0.00
EPS0.02
Dividend Yield0.00%
Beta-0.41
50-Day Avg0.3128
200-Day Avg0.2882

About

Brøndbyernes IF Fodbold A/S operates the Brøndbyernes Idrætsforening football club in Denmark. The company engages in development, purchase, and sale of football players, as well as participation in national and international football tournaments. It also offers season tickets, TV agreements, partners, sponsors, food stall sales, events, rental of commercial property; and sales of merchandise and other retail sales. Brøndbyernes IF Fodbold A/S was founded in 1909 and is based in Brøndby, Denmark.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Ole Palma
  • Employees205
  • HeadquartersBrOendby Stadion 30, Brøndby, Denmark, 2605, Denmark
  • Websitehttps://www.brondby.com

Leadership

  • Mr. Ole PalmaCEO & Member of Management Board · b. 1967
  • Mr. Lars BirchFinancial Controller
  • Christian SchultzCommunications Manager
  • Frederik BirkHead coach
  • Mr. Troels BechSports Director · b. 1966
  • Benjamin SchmedesDirector of football

Financials

Income Statement

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue67.36M81.54M90.85M114.00M127.98M153.96M130.33M133.73M182.15M249.35M179.91M151.39M121.84M110.30M120.28M135.28M134.29M145.48M183.45M175.14M113.26M290.00M221.10M341.42M261.21M275.10M
Growth (%)-+21.05%+11.42%+25.48%+12.26%+20.30%-15.35%+2.61%+36.21%+36.89%-27.85%-15.85%-19.52%-9.47%+9.05%+12.47%-0.73%+8.33%+26.10%-4.53%-35.33%+156.05%-23.76%+54.42%-23.49%+5.32%
Cost of Revenue------56.19M25.73M11.50M8.52M62.33M64.19M28.04M28.54M35.32M33.38M30.91M32.08M46.72M44.79M28.14M63.04M60.85M90.88M73.88M140.65M
Gross Profit--90.85M114.00M127.98M153.96M130.33M133.73M170.65M240.82M117.58M87.21M93.80M81.75M84.96M101.90M103.38M113.40M136.73M130.35M85.12M226.96M160.25M250.54M187.32M134.45M
Gross Margin--100.00%100.00%100.00%100.00%100.00%100.00%93.69%96.58%65.36%57.60%76.98%74.12%70.64%75.32%76.98%77.95%74.53%74.43%75.15%78.26%72.48%73.38%71.72%48.87%
Operating Expense--125.75M106.62M102.27M121.97M57.44M156.76M179.27M229.25M144.16M115.27M159.46M117.14M106.03M103.83M113.82M146.88M65.65M174.22M170.76M210.74M243.59M358.51M337.96M205.75M
Operating Income8.00K--34.90M7.38M25.71M31.99M72.89M-23.03M-8.62M11.57M-26.58M-28.06M-65.67M-35.38M-21.06M-1.93M-10.44M-33.48M71.08M-43.87M-85.64M16.22M-83.34M-107.97M-150.64M-71.30M
Operating Margin0.01%--38.41%6.47%20.09%20.78%55.93%-17.22%-4.73%4.64%-14.77%-18.53%-53.90%-32.08%-17.51%-1.42%-7.77%-23.02%38.75%-25.05%-75.61%5.59%-37.69%-31.62%-57.67%-25.92%
EBITDA---7.28M26.11M47.18M43.66M112.83M-6.18M13.06M93.80M25.19M721.00K-52.46M-13.24M-31.20M-6.37M-4.97M-16.58M45.55M-31.16M11.75M123.78M38.60M21.28M-31.71M-3.49M
EBITDA Margin---8.02%22.90%36.87%28.36%86.57%-4.62%7.17%37.62%14.00%0.48%-43.06%-12.00%-25.94%-4.71%-3.70%-11.40%24.83%-17.79%10.38%42.68%17.46%6.23%-12.14%-1.27%
Net Income437.00K--24.70M4.56M17.82M22.80M54.92M-15.44M-13.85M5.28M-32.18M-34.90M-462.32M-46.47M-281.97M-31.57M-44.97M-28.59M-49.50M-78.70M-25.85M83.42M-11.88M-104.16M-130.58M14.58M
Net Income Margin0.65%--27.18%4.00%13.93%14.81%42.14%-11.55%-7.60%2.12%-17.89%-23.05%-379.46%-42.13%-234.42%-23.34%-33.48%-19.65%-26.98%-44.93%-22.83%28.76%-5.37%-30.51%-49.99%5.30%
Interest Expense0026.00K857.00K120.00K284.00K941.00K966.00K8.95M9.70M8.34M6.78M5.72M4.85M3.62M4.31M3.66M635.00K929.00K4.05M1.45M490.00K664.00K13.90M13.34M-
Interest Expense % of Total Revenue0.00%0.00%0.03%0.75%0.09%0.18%0.72%0.72%4.91%3.89%4.64%4.48%4.69%4.39%3.01%3.19%2.73%0.44%0.51%2.31%1.28%0.17%0.30%4.07%5.11%-

Balance Sheet

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets461.19M444.46M441.63M424.74M439.61M432.54M608.51M719.61M637.60M687.48M565.64M501.91M266.12M353.05M198.04M184.71M182.61M188.54M259.03M242.69M255.08M347.85M352.96M426.31M483.88M517.66M
Total Liabilities225.56M225.27M216.93M197.54M193.89M163.28M283.12M307.63M243.33M288.55M199.50M174.24M206.22M119.45M117.77M119.70M52.84M59.91M120.02M184.79M98.96M108.31M125.30M268.58M289.39M244.49M
Total Equity235.63M219.19M224.70M227.20M245.72M269.26M325.39M411.98M394.27M399.23M366.14M327.67M59.90M233.60M80.27M65.01M129.77M128.63M139.01M57.91M156.12M239.54M227.66M157.73M194.50M273.17M
Cash4.43M764.00K531.00K908.00K546.00K3.10M414.00K550.00K936.00K1.31M380.00K637.00K6.35M105.36M37.31M11.84M36.19M3.20M698.00K4.33M22.98M67.80M31.79M48.51M139.34M61.62M
Total Debt--37.77M33.34M40.43M-49.41M64.61M181.08M172.66M148.51M123.63M95.83M71.50M74.21M75.05M18.58M-27.61M100.54M1.38M444.00K2.06M158.87M170.29M110.12M
Net Debt--37.24M32.43M39.88M-3.10M48.99M64.06M180.14M171.36M148.13M122.99M89.48M-33.86M36.90M63.21M-17.61M-3.20M26.91M96.21M-21.60M-67.36M-29.73M110.35M30.96M48.49M

Cash Flow

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow38.91M7.17M-13.06M29.08M27.06M46.70M27.84M4.79M25.86M35.62M9.06M17.16M26.56M-54.06M-39.90M-21.41M-26.77M22.80M1.20M-23.90M3.60M50.84M526.00K-86.01M-45.32M-37.83M
Investing Cash Flow---14.69M-2.73M-24.69M-4.01M-119.11M-43.24M-47.88M-26.83M14.17M7.98M-4.96M-20.03M-30.86M-4.90M17.01M-60.82M-31.31M-35.77M-10.86M-6.02M-36.54M-75.81M-31.20M7.47M
Financing Cash Flow152.54M8.12M27.52M-25.97M-2.74M-39.93M87.84M38.20M22.41M-8.41M-24.15M-24.88M-15.89M173.10M2.71M839.00K34.11M5.03M27.61M63.31M25.91M--178.54M167.34M89.40M
Capital Expenditure218.61M11.32M2.52M3.01M29.88M37.08M152.41M102.00M87.86M34.95M3.42M9.18M14.63M29.74M39.23M26.14M25.87M76.70M78.63M45.87M26.73M45.05M102.14M175.12M86.59M20.36M
Free Cash Flow---15.58M26.07M-2.82M9.62M-124.57M-97.20M-62.00M671.00K5.63M7.99M11.93M-83.80M-79.13M-47.55M-52.64M-53.91M-77.43M-69.77M-23.13M5.79M-101.61M-261.13M-131.91M-58.19M
FCF to OCF--119.25%89.65%-10.41%20.60%-447.44%-2027.60%-239.71%1.88%62.21%46.53%44.90%155.00%198.31%222.10%196.67%-236.44%-6436.33%291.90%-642.39%11.38%-19317.49%303.59%291.04%153.82%

Earnings

Report DateJun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014May 21, 2015Aug 28, 2015Oct 16, 2015Mar 9, 2016Apr 28, 2016Aug 30, 2016Nov 22, 2016Mar 7, 2017May 23, 2017Aug 30, 2017Nov 22, 2017Mar 6, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019
EPS Estimate-----------------------------------------------
EPS Actual-0.100.15-0.30-0.23-0.09-0.160.62-0.09-0.11-0.04-0.60-0.27-0.11-0.22-0.32-0.15-0.02-6.19-0.68-0.28-0.40-0.04-0.06-0.87-0.060.07-0.09-0.09-0.060.14-0.12-0.15-0.080.14-0.06-0.01-0.02-0.02-0.03-0.020.000.09-0.04-0.06-0.04-0.05-0.05
Surprise-----------------------------------------------
Timing---------------------------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hours--------

Key Statistics & Ratios

Market Cap323.95M
Enterprise Value378.10M
Trailing P/E14.20
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.16
Price / Book1.21
EPS0.02
Book Value0.178
Revenue (TTM)279.75M
Gross Profit (TTM)128.79M
EBITDA-34.86M
Profit Margin6.55%
Operating Margin-71.54%
Return on Equity9.23%
Return on Assets-15.98%
Shares Outstanding1.14B
Shares Float386.78M
Beta-0.41
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jan 14, 20257:6
  • Jan 27, 2020157:141
  • Oct 26, 2016511:421
  • Oct 29, 201366:65
  • Apr 9, 201317161:4097
  • Dec 4, 2007171:154
  • Sep 4, 19985:1
  • May 20, 1997264:221
  • Aug 15, 199012:11