YOLFTbeta
Columbus A/S

Columbus A/S

COLUM · CO · Technology / Information Technology Services

9.04DKK+0.04 (+0.44%)

Price History

Full chart

Market Stats

Previous Close9.00
Open9.00
Day Range8.88 – 9.10
52-Week Range9.14 – 10.32
Volume61.40K
Market Cap1.20B
P/E (TTM)105.33
Forward P/E9.15
EPS0.09
Dividend Yield1.30%
Beta0.54
50-Day Avg9.78
200-Day Avg9.87

About

Columbus A/S, a digital advisory and IT services consultancy company, provides digital transformation solutions for the manufacturing, retail and distribution, food and beverage, and life science industries. The company offers cloud services; data and AI solutions; sales, marketing, and customer and field services; digital commerce; managed services; intelligent business process automation and apps; finance and supply chain; enterprise information management; cybersecurity; strategy and growth; transformation strategy; and sustainability solutions. It also provides end-to-end data solutions, including data strategy development, modern data platform design, and artificial intelligence (AI), machine learning (ML), and Generative AI (GenAI) solutions; and enterprise resource planning (ERP) services and spanning services for supply chain, production, finance, project control, human resource and robotics and automation services, Microsoft Copilot and AI Modern Work offerings. The company operates in Denmark, Chile, Czech Republic, Germany, India, Norway, Poland, Sweden, United Kingdom, the United States. Columbus A/S was formerly known as Columbus IT Partner A/S and changed its name to Columbus A/S in April 2012. The company was incorporated in 1989 and is headquartered in Ballerup, Denmark.

Company Details

  • SectorTechnology
  • IndustryInformation Technology Services
  • CEOMr. Soren Krogh Knudsen
  • Employees1.40K
  • HeadquartersLautrupvang 6, Ballerup, Denmark, 2750, Denmark
  • Websitehttps://www.columbusglobal.com

Leadership

  • Mr. Soren Krogh KnudsenCEO, President & Member of Executive Board · b. 1974
  • Mr. Brian IversenCFO & Member of Executive Board · b. 1969
  • Mr. Ole FritzeCOO & Head of Columbus Denmark · b. 1966
  • Mr. Kapil MishraHead of Columbus India & Chief Information Officer
  • Ms. Beatrice SilowCMO & Head of Columbus Sweden
  • Katharina Riesenhuber HofmanChief People Officer
  • Mr. Erling SchjetneHead of Digital Commerce
  • Mr. Chris MeanHead of Columbus UK & US
  • Ms. Tina AlgkvistHead of Columbus M3 · b. 1966
  • Mr. Claes Reinholdt KongsdamHead of Data & AI

Financials

Income Statement

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue561.57M648.87M606.96M543.27M581.28M649.78M735.75M892.37M990.58M835.74M867.36M820.60M892.50M879.80M878.29M1.12B1.19B1.22B1.88B1.93B1.65B1.48B1.39B1.54B1.66B1.58B
Growth (%)-+15.55%-6.46%-10.49%+7.00%+11.78%+13.23%+21.29%+11.01%-15.63%+3.78%-5.39%+8.76%-1.42%-0.17%+27.91%+6.17%+2.18%+53.87%+3.01%-14.34%-10.45%-6.23%+10.83%+7.76%-5.00%
Cost of Revenue-----184.54M204.95M250.18M259.13M214.92M235.26M206.57M687.90M663.20M651.78M853.04M852.19M881.81M1.48B1.41B1.26B1.11B135.35M1.33B186.16M1.37B
Gross Profit------530.80M642.18M731.44M620.82M632.10M614.03M204.60M216.60M226.51M270.40M340.51M336.95M392.78M520.49M395.60M369.35M1.25B210.97M1.47B210.72M
Gross Margin------72.14%71.96%73.84%74.28%72.88%74.83%22.92%24.62%25.79%24.07%28.55%27.65%20.95%26.95%23.91%24.93%90.26%13.70%88.78%13.37%
Operating Expense------501.67M611.23M687.70M603.47M594.95M601.72M180.48M171.83M173.62M195.56M235.24M230.22M285.27M461.31M366.64M310.65M1.22B154.36M1.40B145.78M
Operating Income-----11.00M29.13M30.95M43.75M17.35M37.15M12.32M24.13M44.77M52.89M74.84M105.27M106.73M107.52M59.19M28.96M58.70M35.13M56.61M71.80M64.94M
Operating Margin-----1.69%3.96%3.47%4.42%2.08%4.28%1.50%2.70%5.09%6.02%6.66%8.83%8.76%5.73%3.06%1.75%3.96%2.53%3.68%4.33%4.12%
EBITDA------34.33M50.71M68.61M40.49M52.05M26.93M52.05M66.72M85.08M113.05M141.22M141.80M168.71M64.26M92.56M92.92M94.74M110.60M137.14M119.47M
EBITDA Margin------4.67%5.68%6.93%4.85%6.00%3.28%5.83%7.58%9.69%10.06%11.84%11.63%9.00%3.33%5.59%6.27%6.82%7.18%8.26%7.58%
Net Income------21.17M20.68M23.25M-17.60M13.59M3.79M2.72M27.40M50.82M64.82M80.90M95.13M95.06M20.62M48.49M61.06M29.90M26.89M54.38M21.46M
Net Income Margin------2.88%2.32%2.35%-2.11%1.57%0.46%0.30%3.11%5.79%5.77%6.78%7.81%5.07%1.07%2.93%4.12%2.15%1.75%3.28%1.36%
R&D--------------------1.47M1.42M1.37M1.01M380.00K-
R&D as % of Total Revenue--------------------0.09%0.10%0.10%0.07%0.02%-
Interest Expense00000012.31M14.47M15.61M9.85M10.97M9.84M866.00K533.00K564.00K626.00K642.00K691.00K4.11M7.73M8.53M7.02M5.96M13.81M17.24M13.99M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%1.67%1.62%1.58%1.18%1.26%1.20%0.10%0.06%0.06%0.06%0.05%0.06%0.22%0.40%0.52%0.47%0.43%0.90%1.04%0.89%

Balance Sheet

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets519.66M517.77M354.04M338.07M335.71M486.33M543.81M576.29M560.26M514.97M535.50M490.42M500.06M483.70M550.22M697.78M837.51M851.76M1.63B1.65B1.64B1.27B1.18B1.30B1.30B1.28B
Total Liabilities369.75M415.77M354.07M284.65M312.31M327.14M331.82M350.75M316.13M282.79M235.48M207.43M219.53M199.73M220.08M309.03M365.92M299.62M993.84M986.04M925.26M527.62M477.54M581.02M544.22M530.78M
Total Equity144.23M86.19M-31.88M3.86M147.29M201.09M213.98M234.38M222.11M287.85M275.35M273.03M280.33M325.90M386.18M469.81M549.11M636.34M665.35M712.42M740.98M706.40M716.83M751.21M744.96M
Cash23.10M44.16M30.83M36.05M35.48M35.63M43.63M60.96M54.12M66.35M68.45M46.09M38.81M75.41M99.02M82.29M94.67M88.23M108.91M147.26M164.21M62.94M32.79M38.27M79.22M68.03M
Total Debt------94.78M93.56M221.60M187.79M128.20M103.52M1.33M3.66M1.28M420.00K29.09M9.42M191.76M267.77M267.94M159.83M196.06M237.01M219.31M212.22M
Net Debt------51.15M32.60M167.48M121.45M59.76M57.43M-37.48M-71.75M-97.74M-81.87M-65.58M-78.82M82.86M120.51M103.72M96.88M163.27M198.74M140.09M144.19M

Cash Flow

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--24.03M--28.88M27.84M47.24M35.41M65.01M9.63M29.22M41.56M72.67M75.02M109.15M124.71M103.71M124.29M189.15M190.86M-3.23M27.43M76.95M136.24M76.91M
Investing Cash Flow-------40.51M-16.27M-55.09M-8.96M-3.04M-11.58M-39.78M-29.58M-36.28M-109.12M-130.55M-95.61M-255.56M-106.37M-127.83M744.15M-37.99M-47.08M-20.30M-22.98M
Financing Cash Flow105.08M73.32M-31.17M36.78M70.25M27.18M-1.70M15.69M-45.99M-7.71M-18.66M-10.35M-905.00K-9.63M-15.45M19.98M-15.37M154.66M-45.85M-43.97M-847.51M-13.93M-15.89M-78.29M-56.37M
Capital Expenditure19.34M25.79M14.16M5.49M7.67M8.44M24.57M28.16M25.67M2.91M2.99M10.73M24.03M18.91M19.11M31.26M37.23M37.17M46.41M45.49M13.17M40.67M24.06M14.98M7.37M4.06M
Free Cash Flow------3.27M19.08M9.74M62.10M6.65M18.49M17.53M53.76M55.91M77.88M87.48M66.54M77.88M143.65M177.69M-43.90M3.37M61.97M128.88M72.85M
Dividends Paid----7.87M---199.00K746.00K-5.71M-13.78M15.06M16.41M15.89M14.98M16.50M15.94M775.66M775.66M16.16M16.16M16.16M16.16M
FCF to OCF------11.74%40.39%27.52%95.52%68.98%63.27%42.17%73.98%74.53%71.36%70.15%64.16%62.66%75.95%93.10%1359.52%12.28%80.53%94.59%94.73%
Dividend Paid to FCF--------2.04%1.20%-30.86%-25.64%26.94%21.06%18.17%22.52%21.19%11.10%436.52%-1766.91%479.67%26.08%12.54%22.18%

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Aug 19, 2020Nov 12, 2020Mar 16, 2021May 18, 2021Aug 18, 2021Nov 3, 2021Mar 16, 2022May 10, 2022Aug 24, 2022Nov 15, 2022May 16, 2023Aug 24, 2023Nov 15, 2023Mar 13, 2024May 8, 2024Aug 22, 2024Nov 5, 2024Mar 13, 2025May 8, 2025Aug 21, 2025Nov 6, 2025Mar 12, 2026May 7, 2026Aug 19, 2026Nov 5, 2026
EPS Estimate----------------------------
EPS Actual-0.03-0.03-0.100.160.08-0.036.150.07-0.03-0.09-0.090.01-0.010.14-0.030.030.070.27-0.110.040.230.20-0.07-0.070.060.07-0.03-
Surprise----------------------------
Timing---------Pre-marketPre-marketPre-marketPre-marketPre-market----------After-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap1.20B
Enterprise Value1.45B
Trailing P/E105.33
Forward P/E9.15
PEG Ratio1.73
Price / Sales0.77
Price / Book1.70
EPS0.09
Book Value5.66
Revenue (TTM)1.57B
Gross Profit (TTM)1.40B
EBITDA52.56M
Profit Margin0.15%
Operating Margin0.70%
Return on Equity1.65%
Return on Assets2.02%
Shares Outstanding127.02M
Shares Float39.74M
Beta0.54
Dividend Yield1.30%
Dividend Rate0.13
Payout Ratio6.54%

Dividends

20261×
0.13Apr 24, 2026
20251×
0.13Apr 30, 2025
20241×
0.13Apr 29, 2024
20231×
0.13Apr 25, 2023
20221×
0.13May 2, 2022
20211×
6.00Apr 28, 2021
20192×
0.13May 1, 20190.13Apr 1, 2019
20181×
0.13Apr 25, 2018
20171×
0.13Apr 26, 2017
20161×
0.13Apr 29, 2016
20151×
0.13Apr 24, 2015
20141×
0.13Apr 28, 2014

Stock Splits

  • Jun 28, 2010917:870
  • Mar 31, 2005665:459
  • Jun 16, 200332722:21503
  • May 4, 20004:1