Fastpasscorp A/S

FASTPC · CO · Technology / Software - Application

40.00DKK+3.80 (+10.50%)

Price History

Full chart

Market Stats

Previous Close36.20

Open36.20

Day Range36.20 – 40.00

52-Week Range17.00 – 49.00

Volume197

Market Cap48.00M

P/E (TTM)0.00

Forward P/E0.00

EPS-3.24

Dividend Yield0.00%

Beta1.15

50-Day Avg40.12

200-Day Avg36.66

About

FastPassCorp A/S engages in developing software and SaaS solutions for protecting large organizations passwords and password processes in Denmark and internationally. It offers FastPass Suite, a user verification solution; FastPass IVM, an identity verification manager; FastPass SSPR, a self-service password reset software; and FastPass Sync, a password synchronization solution for multiple applications and systems. The company also provides FastPass MSP password reset solution and FastPass Cloud, a web-based active directory password reset self-service solution. It serves the healthcare, universities and education, financial services, and government industries. The company was incorporated in 2000 and is headquartered in Copenhagen, Denmark.

Company Details

SectorTechnology
IndustrySoftware - Application
CEOMr. Anders Schufri Meyer
Employees0
HeadquartersFrederiksborggade 15.3, Copenhagen, Denmark, 1360, Denmark
Websitehttps://www.fastpasscorp.com

Leadership

Mr. Anders Schufri MeyerChief Executive Officer

Financials

Income Statement

Currency: DKK	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	11.14M	9.90M	4.98M	2.10M	2.98M	4.40M	2.83M	2.98M	2.98M	2.29M	2.15M	5.90M	8.72M	6.34M	6.37M	6.62M
Growth (%)	-	-11.08%	-49.68%	-57.95%	+42.21%	+47.54%	-35.54%	+5.29%	-0.08%	-23.09%	-6.38%	+174.64%	+47.91%	-27.30%	+0.40%	+3.98%
Cost of Revenue	6.77M	4.57M	7.18M	3.37M	1.68M	2.08M	-	-	-	-	-4.48M	-	-	-	6.37M	-
Gross Profit	-	-	-2.20M	-1.27M	1.30M	2.32M	2.83M	2.98M	2.98M	2.29M	6.62M	5.90M	8.72M	6.34M	6.37M	6.62M
Gross Margin	-	-	-44.11%	-60.58%	43.55%	52.78%	100.00%	100.00%	100.00%	100.00%	308.50%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Expense	-	-	2.27M	6.25M	4.84M	4.93M	1.79M	1.76M	1.82M	1.84M	6.58M	8.30M	8.07M	7.92M	7.56M	6.76M
Operating Income	827.00K	-	-4.47M	-7.52M	-3.54M	-2.61M	1.04M	1.23M	1.17M	455.47K	38.92K	-2.40M	649.55K	-1.58M	-1.19M	-139.14K
Operating Margin	7.42%	-	-89.74%	-358.88%	-118.76%	-59.26%	36.68%	41.11%	39.08%	19.86%	1.81%	-40.70%	7.45%	-24.95%	-18.72%	-2.10%
EBITDA	-	-	-	-	-	-	2.91M	2.98M	2.98M	2.32M	65.12K	-2.00M	-1.26M	-920.87K	-571.19K	483.23K
EBITDA Margin	-	-	-	-	-	-	102.60%	100.00%	100.00%	101.15%	3.03%	-33.96%	-14.42%	-14.52%	-8.97%	7.30%
Net Income	-	-	-5.40M	-8.47M	-2.90M	-2.50M	3.79M	839.92K	791.86K	276.00K	-2.26M	-3.88M	-2.85M	-2.82M	-2.16M	3.51M
Net Income Margin	-	-	-108.37%	-404.26%	-97.17%	-56.84%	133.62%	28.15%	26.56%	12.04%	-105.04%	-65.77%	-32.63%	-44.51%	-33.96%	53.07%
R&D	-	2.58M	-	-	-	-	-	-	-	-	2.08M	2.10M	2.21M	2.25M	2.25M	1.93M
R&D as % of Total Revenue	-	26.07%	-	-	-	-	-	-	-	-	96.97%	35.60%	25.32%	35.49%	35.37%	29.17%
Interest Expense	0	0	0	0	0	0	92.95K	146.69K	143.86K	0	209.70K	319.71K	434.25K	1.25M	971.55K	1.55M
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.28%	4.92%	4.82%	0.00%	9.77%	5.42%	4.98%	19.68%	15.26%	23.38%

Balance Sheet

Currency: DKK	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	12.53M	19.34M	18.17M	14.78M	14.56M	14.42M	13.96M	16.21M	15.92M	15.42M	13.56M	20.15M	13.86M	11.62M	11.74M	17.38M
Total Liabilities	11.17M	10.07M	14.30M	12.17M	11.67M	8.54M	3.20M	4.85M	4.62M	5.48M	5.88M	14.72M	11.09M	11.77M	17.01M	15.32M
Total Equity	1.36M	9.27M	3.87M	2.61M	2.90M	5.88M	10.76M	11.36M	11.30M	9.94M	7.68M	5.43M	2.77M	-150.03K	-5.27M	2.06M
Cash	87.00K	4.41M	2.80M	755.07K	40.60K	13.42K	348.61K	387.50K	787.15K	365.45K	569.93K	654.94K	63.02K	148.94K	330.87K	1.29M
Total Debt	-	-	-	-	-	-	51.99K	925.12K	61.38K	976.01K	1.14M	2.77M	3.22M	1.09M	9.83M	64.20K
Net Debt	-	-	-	-	-	-	-296.63K	537.61K	-725.76K	610.56K	565.30K	2.12M	3.16M	938.17K	9.50M	-1.22M

Cash Flow

Currency: DKK	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	1.93M	-	-579.58K	-5.40M	1.10M	-1.98M	2.56M	1.70M	4.71M	2.62M	2.02M	1.32M	1.07M	1.76M	-138.27K	1.31M
Investing Cash Flow	-	2.35M	-148.23K	-3.86M	-4.99M	-5.98M	-1.97M	-2.25M	-2.53M	-2.44M	-2.13M	-2.41M	-2.37M	-2.01M	-1.95M	-1.43M
Financing Cash Flow	-	10.77M	7.21M	7.21M	3.18M	5.49M	-	-276.98K	-872.33K	-1.54M	232.51K	-26.90K	-93.73K	2.50M	512.50K	4.04M
Capital Expenditure	0	233.00K	0	0	0	0	1.95M	2.25M	2.53M	2.32M	3.20M	2.41M	2.37M	2.11M	1.95M	3
Free Cash Flow	-	-	-	-	-	-	605.12K	-556.38K	2.18M	298.76K	-1.17M	-1.09M	-1.29M	-351.01K	-2.09M	1.31M
Dividends Paid	60.00K	-	-	-	-	-	-	1.65M	1.65M	1.70M	-	-	-	-	-	-
FCF to OCF	-	-	-	-	-	-	23.65%	-32.82%	46.33%	11.39%	-57.88%	-82.67%	-120.84%	-19.98%	1510.22%	100.00%
Dividend Paid to FCF	-	-	-	-	-	-	-	-296.53%	75.60%	567.62%	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap48.00M

Enterprise Value44.74M

Trailing P/E0.00

Forward P/E0.00

Price / Sales10.52

Price / Book39.87

EPS-3.24

Book Value8.09

Revenue (TTM)4.35M

Gross Profit (TTM)2.32M

EBITDA631.07K

Profit Margin0.00%

Operating Margin-25.48%

Return on Equity-48.80%

Return on Assets-12.01%

Shares Outstanding1.13M

Shares Float0

Beta1.15

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20191×

2.00Mar 27, 2019

20181×

2.00Mar 23, 2018

20172×

2.00May 5, 20172.00Mar 17, 2017

Stock Splits

Aug 1, 20141:100
Aug 4, 200910:3