Glunz & Jensen

Glunz & Jensen

GJ · CO · Industrials / Specialty Industrial Machinery

80.50DKK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close80.50
Open80.50
Day Range80.50 – 80.50
52-Week Range68.00 – 88.00
Volume0
Market Cap146.62M
P/E (TTM)18.30
Forward P/E0.00
EPS4.40
Dividend Yield0.00%
Beta0.04
50-Day Avg81.42
200-Day Avg78.95

About

Glunz & Jensen Holding A/S engages in the development, production, and supply of processing equipment for the offset and flexo printing industry in Europe, the Middle East, Africa, the Americas, Asia, and the Pacific. It operates through two segments: The Prepress Market and Rental of The Selandia Park Properties. The company offers flexo platemaking portfolio, such as all-in-one systems, exposure, led exposure, wash out, automated in-liner systems, dryer, finisher, and all-in-one unit for flexographic plates; offset platemaking portfolio, including plate processors, plateline, storage, and accessories; ICTP platemaking portfolio comprising inkjet CtP and consumables; and safety datasheets SDS. It also provides customer support, spare parts, wear parts and consumable products; and mounting tables, plate stackers, and turners. It markets its products through a network of distributors and dealers. The company was formerly known as Glunz & Jensen A/S and changed its name to Glunz & Jensen Holding A/S in December 2016. Glunz & Jensen Holding A/S was founded in 1973 and is based in Ringsted, Denmark.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Henrik Blegvad Funk
  • Employees90
  • HeadquartersSelandia Park 1, Ringsted, Denmark, 4100, Denmark
  • Websitehttps://www.glunz-jensen.com

Leadership

  • Mr. Henrik Blegvad FunkChief Executive Officer · b. 1964
  • Robert PopikGroup Chief Operating Officer · b. 1977
  • Ms. Gitte JacobsenAccounting Chief
  • Mr. Per Gede ArildC.C.O

Financials

Income Statement

Currency: DKK2000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Revenue828.46M814.78M690.33M683.52M616.55M528.23M484.39M449.83M433.40M326.10M258.70M258.70M398.01M376.60M320.63M311.77M293.23M263.77M264.02M227.46M195.63M136.95M147.03M138.67M143.32M131.04M143.64M
Growth (%)--1.65%-15.27%-0.99%-9.80%-14.33%-8.30%-7.14%-3.65%-24.76%-20.67%0.00%+53.85%-5.38%-14.86%-2.76%-5.95%-10.05%+0.10%-13.85%-13.99%-30.00%+7.36%-5.69%+3.35%-8.57%+9.62%
Cost of Revenue541.89M515.84M442.93M451.40M416.22M392.98M291.20M290.50M339.70M257.20M191.60M191.60M271.83M277.66M254.45M244.98M238.79M232.21M193.87M183.68M160.33M108.54M107.97M101.66M111.46M96.63M104.73M
Gross Profit----200.34M135.24M193.19M159.33M93.70M68.90M67.10M67.10M126.17M98.94M66.18M66.79M54.44M31.55M70.15M43.78M35.30M28.40M39.06M36.23M31.86M34.41M38.91M
Gross Margin----32.49%25.60%39.88%35.42%21.62%21.13%25.94%25.94%31.70%26.27%20.64%21.42%18.57%11.96%26.57%19.25%18.04%20.74%26.57%26.13%22.23%26.26%27.09%
Operating Expense----237.30M167.11M178.31M157.45M103.70M114.00M58.10M58.10M80.38M72.86M68.72M68.30M64.87M90.67M48.17M47.22M53.05M23.67M22.13M21.55M23.28M26.51M22.89M
Operating Income76.98M44.36M34.66M42.95M-36.96M-31.87M14.88M1.87M-10.00M-45.10M9.00M9.00M45.80M26.08M-2.55M-1.51M-10.43M-59.12M21.99M-3.44M-17.76M4.73M16.94M14.69M8.57M7.90M16.02M
Operating Margin9.29%5.44%5.02%6.28%-6.00%-6.03%3.07%0.42%-2.31%-13.83%3.48%3.48%11.51%6.93%-0.79%-0.48%-3.56%-22.41%8.33%-1.51%-9.08%3.46%11.52%10.59%5.98%6.03%11.16%
EBITDA----5.16M-3.61M33.80M11.15M3.50M-19.30M5.80M3.90M65.95M44.95M18.50M21.96M10.53M-45.48M31.37M8.46M-1.19M13.83M21.98M24.69M9.74M9.18M17.56M
EBITDA Margin----0.84%-0.68%6.98%2.48%0.81%-5.92%2.24%1.51%16.57%11.93%5.77%7.04%3.59%-17.24%11.88%3.72%-0.61%10.10%14.95%17.81%6.80%7.00%12.23%
Net Income----10.64M1.38M8.22M2.76M-12.70M-44.80M5.50M5.50M24.78M22.23M-5.82M-2.70M-12.23M-60.99M11.90M-6.90M-18.40M855.00K12.13M16.03M2.91M2.83M8.48M
Net Income Margin----1.73%0.26%1.70%0.61%-2.93%-13.74%2.13%2.13%6.23%5.90%-1.81%-0.87%-4.17%-23.12%4.51%-3.03%-9.41%0.62%8.25%11.56%2.03%2.16%5.91%
R&D49.63M52.32M49.05M51.56M46.55M34.88M4.03M7.05M33.69M25.25M9.92M13.03M16.07M11.01M10.34M15.08M13.16M16.36M5.81M7.14M7.37M6.64M1.80M1.23M1.24M1.48M753.00K
R&D as % of Total Revenue5.99%6.42%7.10%7.54%7.55%6.60%0.83%1.57%7.77%7.74%3.84%5.04%4.04%2.92%3.22%4.84%4.49%6.20%2.20%3.14%3.77%4.85%1.23%0.89%0.87%1.13%0.52%
Interest Expense00001.36M2.86M3.05M4.12M5.20M700.00K1.60M1.60M9.45M441.00K3.41M3.70M3.81M7.49M2.99M4.36M2.50M3.50M2.49M2.88M5.18M4.57M4.36M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.22%0.54%0.63%0.92%1.20%0.21%0.62%0.62%2.37%0.12%1.06%1.19%1.30%2.84%1.13%1.92%1.28%2.55%1.69%2.08%3.62%3.49%3.03%

Balance Sheet

Currency: DKK2000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Total Assets583.54M549.64M525.54M465.29M405.18M283.10M333.18M307.64M282.50M218.50M204.40M204.40M353.70M383.29M362.54M346.99M318.20M268.53M278.85M239.58M247.16M212.27M220.21M240.54M218.25M212.14M226.17M
Total Liabilities363.49M325.57M295.25M324.54M250.44M129.00M172.66M148.78M135.40M115.00M92.60M92.60M220.80M234.53M233.64M216.30M200.43M193.06M186.64M152.76M173.62M138.40M133.96M142.10M117.03M107.73M113.71M
Total Equity218.02M221.41M227.71M140.76M154.74M154.10M160.53M158.86M147.10M103.50M111.80M111.80M132.88M148.74M128.88M130.70M117.77M75.47M92.21M86.82M73.55M73.88M86.26M98.44M101.22M104.42M112.46M
Cash14.32M19.20M8.13M32.60M12.22M3.60M11.20M4.39M6.59M9.35M15.24M22.69M17.89M10.09M5.20M3.33M3.20M3.07M4.83M1.59M1.44M846.00K1.05M995.00K1.31M695.00K475.00K
Total Debt----159.12M52.21M75.73M72.50M----133.99M118.85M130.80M119.73M117.09M114.27M95.03M85.67M115.76M97.12M79.83M91.31M76.97M71.65M72.26M
Net Debt----146.90M48.60M64.54M68.11M----116.10M108.75M125.60M116.40M113.88M111.20M90.20M84.08M114.32M96.27M78.77M90.31M75.66M70.95M71.78M

Cash Flow

Currency: DKK2000-03-312001-03-312002-03-312003-03-312004-03-312005-03-312006-03-312007-03-312008-03-312009-03-312010-03-312011-03-312012-03-312013-03-312014-03-312015-03-312016-03-312017-03-312018-03-312019-03-312020-03-312021-03-312022-03-312023-03-312024-03-312025-03-312026-03-31
Operating Cash Flow101.77M78.82M17.92M74.32M57.97M34.02M23.83M-10.76M15.10M33.50M27.50M27.50M36.10M33.99M10.41M19.70M10.53M7.48M16.66M10.56M-2.07M15.60M23.19M-9.31M13.98M6.54M6.66M
Investing Cash Flow-----13.44M63.65M-21.78M10.94M-10.90M-10.10M-11.10M-11.10M-59.92M-57.29M-12.46M-10.88M-7.97M-5.26M-2.54M-3.63M-7.39M200.00K-4.09M-1.36M-669.00K-1.57M-7.33M
Financing Cash Flow60.86M-8.71M7.41M-64.90M-106.29M5.61M-7.07M-2.00M-20.90M-11.10M-11.10M18.40M15.64M-2.80M-11.07M-2.59M-2.29M-12.35M-10.26M9.30M-16.37M-18.91M10.60M-12.98M-5.62M510.00K
Capital Expenditure19.02M25.04M14.20M11.82M18.07M30.16M18.05M10.80M4.60M6.46M6.40M15.69M36.01M57.09M6.54M7.76M7.17M5.12M2.77M3.20M353.00K277.00K627.00K1.38M757.00K1.70M2.36M
Free Cash Flow----39.90M3.86M5.78M-21.56M10.50M33.50M21.10M27.50M90.00K-23.10M3.87M11.94M3.36M2.36M13.89M7.36M-2.42M15.32M22.56M-10.69M13.23M4.84M4.30M
Dividends Paid8.94M8.94M8.94M---4.18M4.18M----3.77M--------------
FCF to OCF----68.83%11.35%24.23%200.41%69.54%100.00%76.73%100.00%0.25%-67.95%37.19%60.59%31.92%31.55%83.37%69.68%117.04%98.22%97.30%114.80%94.59%74.02%64.53%
Dividend Paid to FCF------72.47%-19.41%----4185.56%--------------

Earnings

Report DateAug 31, 2008Nov 30, 2008Feb 28, 2009May 31, 2009Aug 31, 2009Nov 30, 2009Feb 28, 2010May 31, 2010Aug 31, 2010Nov 30, 2010Feb 28, 2011May 31, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 31, 2012Aug 31, 2012Nov 30, 2012Feb 28, 2013May 31, 2013Aug 31, 2013Nov 30, 2013Feb 28, 2014May 31, 2014Aug 31, 2014Nov 30, 2014Feb 28, 2015May 31, 2015Aug 31, 2015Nov 30, 2015Feb 29, 2016May 31, 2016Aug 26, 2016Oct 27, 2016Jan 26, 2017Apr 27, 2017Aug 24, 2017Jan 25, 2018Jun 6, 2018Aug 23, 2018Nov 22, 2018Feb 6, 2019Jun 3, 2019Aug 26, 2019Nov 22, 2019Feb 19, 2020Jun 4, 2020Aug 20, 2020Nov 26, 2020Feb 25, 2021Jun 8, 2021Aug 27, 2021Nov 22, 2021Apr 28, 2022Oct 27, 2022Feb 23, 2023Aug 30, 2023Nov 22, 2023Feb 22, 2024Aug 30, 2024Nov 20, 2024
EPS Estimate------------------------------------0.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
EPS Actual1.001.43-16.81-6.930.330.960.860.441.151.580.571.185.833.732.180.333.933.06-1.226.210.991.30-0.56-5.46-1.360.93-0.68-0.56-0.81-2.91-0.31-3.49-1.74-3.47-35.032.402.413.601.930.00-2.200.00-2.060.00-0.660.00-9.450.00-1.810.002.280.002.860.002.803.800.000.000.000.000.00
Surprise-------------------------------------------------------------
Timing--------------------------------After-hoursAfter-hoursPre-marketAfter-hoursAfter-hours------------------------

Key Statistics & Ratios

Market Cap146.62M
Enterprise Value218.65M
Trailing P/E18.30
Forward P/E0.00
PEG Ratio0.00
Price / Sales1.08
Price / Book1.28
EPS4.40
Book Value64.24
Revenue (TTM)136.14M
Gross Profit (TTM)38.12M
EBITDA15.94M
Profit Margin5.87%
Operating Margin11.34%
Return on Equity7.07%
Return on Assets4.13%
Shares Outstanding1.82M
Shares Float718.62K
Beta0.04
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20191×
1.80Jun 26, 2019
20111×
1.80Sep 29, 2011
20061×
2.00Sep 29, 2006
20051×
2.00Sep 30, 2005
20011×
4.00Sep 20, 2001
20001×
4.00Sep 15, 2000

Stock Splits

  • Nov 5, 19985:1
  • Oct 11, 199587:73