YOLFTbeta
Jeudan

Jeudan

JDAN · CO · Real Estate / Real Estate Services

203.00DKK+1.00 (+0.50%)

Price History

Full chart

Market Stats

Previous Close202.00
Open203.00
Day Range202.00 – 205.00
52-Week Range191.19 – 214.00
Volume5.65K
Market Cap11.02B
P/E (TTM)10.79
Forward P/E27.47
EPS18.45
Dividend Yield1.51%
Beta0.30
50-Day Avg203.23
200-Day Avg204.15

About

Jeudan A/S operates as a real estate and service company in Denmark. It operates through two segments, Investment Properties and Project & Service. The company invests, develops, operates, and leases office, shop, office community, housing, warehouse, showroom, clinic, and other properties. It also provides property-related services, including bistro and canteen, design and interior, craftsman, cleaning, meeting and conference rooms, and plant services; car and valet parking services; and repair and renovation services. Jeudan A/S was founded in 1898 and is based in Copenhagen, Denmark.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Per Wetke Hallgren
  • Employees696
  • HeadquartersBredgade 30, Copenhagen, Denmark, 1260, Denmark
  • Websitehttps://www.jeudan.dk

Leadership

  • Mr. Per Wetke HallgrenChief Executive Officer · b. 1962
  • Heidi MadsenChief Financial Officer · b. 1973
  • Mr. Thomas OpstrupChief Legal Officer
  • Line Gadegaard RasmussenHR, Marketing & Communications Director · b. 1978
  • Jannik BruunHead of Customers & Development
  • Tore JensenHead of Project
  • Simon HørupHead of Project
  • Mr. Dennis Patrick LundHead of Project
  • Jeppe HestehaveHead of Project
  • Joachim Sebastian JacobsenHead of Service

Financials

Income Statement

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue363.22M318.06M290.49M302.57M338.47M379.16M439.95M524.08M737.84M743.75M1.02B1.17B1.15B1.13B1.15B1.21B1.24B1.33B1.58B1.57B1.53B1.81B2.00B1.72B1.71B1.75B
Growth (%)--12.43%-8.67%+4.16%+11.86%+12.02%+16.03%+19.12%+40.79%+0.80%+36.53%+15.67%-2.48%-1.42%+2.09%+4.83%+2.37%+7.80%+18.74%-1.11%-2.02%+18.22%+10.31%-14.16%-0.49%+2.49%
Cost of Revenue--121.42M119.33M128.71M124.30M158.61M190.64M325.09M279.71M404.54M520.62M460.44M408.94M426.46M399.77M409.61M459.07M629.46M599.84M561.77M776.33M836.48M448.86M458.43M528.49M
Gross Profit--169.07M183.24M209.76M254.86M281.34M333.44M412.75M464.04M610.87M653.88M684.96M720.16M726.21M808.57M827.39M874.38M953.86M965.90M972.30M1.04B1.16B1.27B1.25B1.22B
Gross Margin--58.20%60.56%61.97%67.22%63.95%63.62%55.94%62.39%60.16%55.67%59.80%63.78%63.00%66.92%66.89%65.57%60.24%61.69%63.38%57.19%58.19%73.86%73.17%69.82%
Operating Expense--16.82M18.21M20.52M487.05M534.09M633.98M44.12M196.35M66.14M69.02M-78.04M286.05M-210.30M-303.72M-232.26M-429.78M-527.46M-1.53B-607.83M-1.83B-886.99M173.98M170.35M159.93M
Operating Income242.81M191.11M152.25M165.03M189.24M-232.19M-252.75M-300.54M368.64M267.69M544.73M584.87M763.00M434.11M936.51M1.11B1.06B1.30B1.48B2.49B1.58B2.87B2.05B1.09B1.08B1.06B
Operating Margin66.85%60.09%52.41%54.54%55.91%-61.24%-57.45%-57.35%49.96%35.99%53.65%49.80%66.61%38.45%81.25%92.05%85.66%97.80%93.56%159.29%103.00%158.37%102.52%63.73%63.20%60.69%
EBITDA--152.25M165.03M189.24M900.32M517.15M320.76M442.02M339.55M617.87M-28.79M386.94M470.04M455.69M1.21B620.32M627.04M674.09M746.77M852.56M2.89B2.07B-601.10M686.79M1.83B
EBITDA Margin--52.41%54.54%55.91%237.45%117.55%61.21%59.91%45.65%60.85%-2.45%33.78%41.63%39.53%100.34%50.15%47.02%42.57%47.69%55.58%159.46%103.31%-35.00%40.19%104.38%
Net Income116.31M79.62M233.73M112.50M89.36M650.04M363.73M277.17M-397.71M202.02M228.79M-250.72M23.72M571.75M-186.16M818.59M299.09M741.18M596.94M841.70M450.91M2.35B3.36B-828.30M112.61M1.00B
Net Income Margin32.02%25.03%80.46%37.18%26.40%171.44%82.68%52.89%-53.90%27.16%22.53%-21.35%2.07%50.64%-16.15%67.75%24.18%55.58%37.70%53.76%29.39%129.68%167.90%-48.23%6.59%57.12%
R&D----------------0.30.70.480.690.381.662.75---
R&D as % of Total Revenue----------------0.00%0.00%0.00%0.00%0.00%0.00%0.00%---
Interest Expense0000913.00K7.35M12.21M7.42M246.17M238.27M296.73M288.82M225.51M171.89M188.38M151.91M144.18M178.96M180.81M110.72M111.99M116.77M180.10M443.11M519.13M505.67M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.27%1.94%2.78%1.42%33.36%32.04%29.22%24.59%19.69%15.22%16.34%12.57%11.66%13.42%11.42%7.07%7.30%6.44%9.00%25.80%30.38%28.87%

Balance Sheet

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.11B2.64B2.44B2.79B4.50B5.38B6.04B8.83B9.43B13.07B14.20B15.57B17.01B17.80B19.07B20.31B21.17B23.59B24.26B26.70B28.64B31.37B37.06B36.60B37.03B39.14B
Total Liabilities1.50B1.97B1.56B1.82B2.97B3.21B3.56B5.40B6.47B9.79B9.82B11.55B13.08B13.10B14.70B15.11B15.79B17.35B17.56B19.29B20.78B21.29B23.76B24.28B24.78B26.04B
Total Equity619.00M675.34M875.52M972.94M1.53B2.17B2.48B3.43B2.96B3.28B4.38B4.02B3.93B4.70B4.37B5.19B5.37B6.24B6.71B7.42B7.86B10.08B13.31B12.31B12.26B13.09B
Cash2.12M11.25M248.71M9.28M23.76M135.70M187.21M14.87M7.34M2.79M3.45M119.25M307.07M493.51M7.02M27.21M10.15M3.21M3.65M66.65M110.68M2.32M14.73M28.29M76.71M137.76M
Total Debt--------5.76B8.74B6.71B8.50B11.98B11.91B13.56B13.72B14.32B15.64B15.69B17.21B18.34B18.68B19.65B20.90B21.42B22.33B
Net Debt---248.71M-9.28M-23.76M-135.70M-187.21M-14.87M5.75B8.74B6.71B8.38B11.67B11.42B13.56B13.70B14.31B15.63B15.69B17.14B18.23B18.68B19.63B20.87B21.35B22.19B

Cash Flow

Currency: DKK2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--213.38M40.33M121.22M117.45M127.86M136.71M89.73M159.72M199.59M242.35M465.62M503.33M391.55M534.00M635.53M588.90M589.83M682.72M891.49M683.49M751.76M123.67M554.50M644.47M
Investing Cash Flow--419.92M-537.94M-1.62B29.92M-359.76M-817.46M-787.90M-763.97M-772.65M-705.82M-1.28B-703.63M-978.08M-873.99M-785.03M-2.14B-535.98M-1.17B-1.59B-940.80M-2.13B-570.25M-756.48M-1.61B
Financing Cash Flow---356.41M170.51M1.49B-388.82M194.95M119.92M1.38B-1.09B1.50B1.25B730.21M282.16M198.07M678.77M-8.48M1.65B-346.14M586.13M912.57M167.04M1.36B460.13M250.41M1.03B
Capital Expenditure001.92M3.24M2.27M8.52M3.30M11.53M12.93M10.33M25.71M7.04M3.62M5.26M11.26M23.96M12.16M19.13M13.84M22.83M9.88M20.42M27.44M20.90M13.05M14.54M
Free Cash Flow--211.46M37.09M118.95M108.92M124.56M125.18M76.80M149.38M173.88M235.31M461.99M498.07M380.29M510.04M623.37M569.77M575.99M659.88M881.62M663.07M724.32M102.76M541.44M629.93M
Dividends Paid--22.49M26.42M30.76M48.87M51.82M57.75M77.91M77.97M78.06M116.29M116.27M63.48M132.71M133.04M133.04M133.04M133.04M133.04M133.00M133.00M132.91M166.10M166.04M166.04M
FCF to OCF--99.10%91.97%98.13%92.74%97.42%91.57%85.59%93.53%87.12%97.10%99.22%98.95%97.12%95.51%98.09%96.75%97.65%96.66%98.89%97.01%96.35%83.10%97.65%97.74%
Dividend Paid to FCF--10.64%71.23%25.86%44.86%41.60%46.13%101.45%52.20%44.90%49.42%25.17%12.75%34.90%26.08%21.34%23.35%23.10%20.16%15.09%20.06%18.35%161.63%30.67%26.36%

Earnings

Report DateMay 10, 2005Aug 16, 2005Nov 9, 2005Mar 1, 2006Sep 30, 2007Dec 31, 2007Sep 30, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Mar 1, 2011May 17, 2011Aug 25, 2011Nov 17, 2011Feb 28, 2012May 23, 2012Aug 22, 2012Nov 21, 2012Mar 5, 2013May 21, 2013Aug 21, 2013Nov 19, 2013Mar 4, 2014May 22, 2014Aug 20, 2014Nov 19, 2014Mar 4, 2015May 20, 2015Aug 19, 2015Nov 18, 2015Mar 9, 2016May 26, 2016Aug 25, 2016Nov 16, 2016Mar 13, 2017May 24, 2017Aug 24, 2017Nov 23, 2017Feb 27, 2018May 23, 2018Aug 23, 2018Nov 21, 2018Feb 26, 2019May 15, 2019Aug 22, 2019Nov 13, 2019Feb 28, 2020May 14, 2020Aug 18, 2020Nov 12, 2020Feb 26, 2021May 20, 2021Aug 19, 2021Nov 15, 2021Mar 4, 2022May 23, 2022Aug 17, 2022Nov 16, 2022Feb 28, 2023May 25, 2023Aug 16, 2023Nov 9, 2023Feb 21, 2024May 15, 2024Aug 7, 2024Nov 13, 2024Mar 4, 2025Mar 31, 2025Jun 30, 2025Sep 30, 2025Feb 19, 2026May 7, 2026Aug 12, 2026Nov 12, 2026
EPS Estimate0.780.740.9821.84-----------1.17--0.97-1.661.42--------------------------------------------------------
EPS Actual0.200.970.8719.050.023.440.161.942.24-0.551.540.68-2.77-1.458.063.97-0.05-8.19-0.473.46-2.240.08-0.843.296.592.53-1.80-1.48-1.43-1.641.20-3.5611.41-0.317.26-4.03-2.120.3911.342.524.181.305.472.391.183.184.03-3.9810.38-4.0012.78-0.360.791.745.989.496.662.1424.1719.0726.3713.082.13-0.39-5.977.11-15.692.070.44-6.766.284.864.341.617.255.243.86-
Surprise-74.36%31.08%-11.22%-12.77%-----------239.11%---148.54%--235.13%-94.36%--------------------------------------------------------
TimingPre-marketPre-marketPre-marketPre-market-----------After-hours----Pre-marketAfter-hours--------------Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market---------------Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours--After-hoursAfter-hours------After-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap11.02B
Enterprise Value33.33B
Trailing P/E10.79
Forward P/E27.47
PEG Ratio0.00
Price / Sales6.18
Price / Book0.83
EPS18.45
Book Value242.22
Revenue (TTM)1.78B
Gross Profit (TTM)1.29B
EBITDA1.13B
Profit Margin55.74%
Operating Margin63.09%
Return on Equity7.64%
Return on Assets1.76%
Shares Outstanding55.39M
Shares Float8.26M
Beta0.30
Dividend Yield1.51%
Dividend Rate3.00
Payout Ratio16.71%

Dividends

20261×
3.00Apr 9, 2026
20251×
3.00Apr 10, 2025
20241×
3.00Apr 10, 2024
20231×
3.00Apr 20, 2023
20221×
2.40Apr 21, 2022
20211×
2.40Apr 20, 2021
20191×
2.40Apr 10, 2019
20181×
2.40Apr 10, 2018
20141×
2.40Apr 24, 2014
20131×
1.20Apr 18, 2013
20121×
2.20Apr 18, 2012
20111×
2.20Apr 7, 2011
20101×
2.20Apr 21, 2010
20091×
2.01Apr 22, 2009
20081×
2.01Apr 4, 2008
20071×
1.80Apr 12, 2007
20061×
1.62Apr 6, 2006
20051×
1.53Apr 7, 2005
20041×
1.36Mar 25, 2004
20031×
1.19Mar 28, 2003
20021×
1.02Apr 5, 2002
20011×
1.36Apr 6, 2001
20001×
1.02Apr 13, 2000
19991×
0.85Apr 16, 1999

Stock Splits

  • Apr 21, 20205:1
  • Mar 10, 2010892:813
  • Sep 25, 2007592:585
  • Jun 14, 200414438:13601