YOLFTbeta
A.P. Møller - Mærsk A/S

A.P. Møller - Mærsk A/S

MAERSK-B · CO · Industrials / Marine Shipping

23,500DKK-490.00 (-2.04%)

Price History

Full chart

Market Stats

Previous Close23,990
Open23,800
Day Range23,340 – 23,890
52-Week Range11,500.91 – 24,270
Volume944
Market Cap349.12B
P/E (TTM)23.53
Forward P/E33.22
EPS1,030.18
Dividend Yield1.98%
Beta0.55
50-Day Avg20,779.2
200-Day Avg17,038.95

About

A.P. Møller - Mærsk A/S, together with its subsidiaries, operates as an integrated logistics company in Denmark and internationally. The company operates through Ocean, Logistics & Services, and Terminals segments. The company offers ocean, inland, less-than-container load, and air and ground freight solutions; warehousing, distribution, and depot services; cold chain solutions, cold chain management, pharmaceutical cold chain management, and cold storage solutions; and customs clearance, e-commerce logistics, and lead logistics services. It also provides ocean transport, specialized airlift, and vessel chartering services; project planning, orchestration, and site support; specialized cargo handling, cargo storage, and survey services. In addition, the company offers value-added services, such as labelling, relabeling, tagging or retagging, kitting and product customization, garments on hangers, re-packing, quality controls, reporting, shaving/topping off pallets, reverse logistics, and goods disposal services. It serves FMCG, fashion and lifestyle, retail, chemicals, automotive, technology, pharma and healthcare, and perishables industries. The company was founded in 1904 and is based in Copenhagen, Denmark.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMr. Vincent Clerc
  • Employees100.00K
  • HeadquartersEsplanaden 50, Copenhagen, Denmark, 1263, Denmark
  • Websitehttps://www.maersk.com

Leadership

  • Mr. Vincent ClercCEO & Member of Management Board · b. 1972
  • Mr. Robert ErniCFO & Member of the Executive Board · b. 1966
  • Ms. Rabab BoulosChief Operating Officer
  • Mr. Navneet KapoorChief Technology & Information Officer · b. 1970
  • Mr. Martin Christopher DunwoodieHead of Investor Relations
  • Mikkel LinnetHead of Global Media Relations
  • Ms. Susana ElviraChief People Officer
  • Ms. Caroline PontoppidanChief Corporate Affairs Officer · b. 1965
  • Ms. Katharina PoehlmannSenior VP & Head of Strategy
  • Mr. Karsten KildahlChief Commercial Officer & Emerging Markets

Financials

Income Statement

Line item2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue21.42B26.57B30.24B33.11B46.85B54.53B58.29B50.07B56.26B56.29B60.63B33.91B34.81B30.16B27.27B30.95B39.02B38.89B39.74B61.79B81.53B51.06B55.48B53.99B
Cost of Revenue-------8.48B9.00B8.38B51.54B40.41B41.79B38.10B35.05B29.83B38.69B37.42B35.70B41.97B50.21B41.43B43.38B44.55B
Gross Profit21.42B26.57B30.24B33.11B46.85B54.53B58.29B41.59B47.26B47.91B9.09B8.87B5.78B2.21B414.00M1.11B326.00M1.47B4.04B19.81B31.32B9.64B12.11B9.44B
Operating Income2.84B3.68B5.38B5.85B7.29B9.79B11.78B3.81B9.88B8.66B8.31B7.63B5.92B1.87B-226.00M641.00M903.00M1.81B8.06B24.05B36.73B9.64B5.91B2.86B
EBITDA3.36B4.93B9.16B8.67B10.71B14.93B16.66B10.57B17.21B14.64B13.12B4.40B5.28B4.37B2.48B3.53B4.30B6.20B8.68B24.48B36.96B11.37B12.72B10.17B
Net Income1.72B2.94B4.46B3.21B2.86B3.65B3.30B-1.06B5.03B3.16B3.84B3.59B5.01B791.00M-1.94B-1.21B-148.00M509.00M2.85B17.94B29.20B3.82B6.11B2.73B
Interest Expense455.80M430.26M374.10M611.20M922.20M1.24B1.91B1.31B1.47B1.53B890.81M775.16M613.00M501.00M634.00M635.00M798.00M948.00M832.00M808.00M766.00M771.00M1.57B1.99B

Balance Sheet

Line item2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets23.99B29.26B35.34B45.19B55.52B64.04B64.14B66.47B66.85B70.64B74.56B74.65B68.84B62.41B61.12B63.23B56.64B55.40B56.12B72.27B93.68B82.58B87.70B88.35B
Total Liabilities13.08B13.58B14.43B25.50B31.32B35.35B34.53B35.88B32.42B34.35B35.12B32.06B26.62B26.67B29.03B31.80B23.24B26.56B25.26B26.68B28.65B27.49B29.75B31.66B
Total Equity10.80B15.50B20.73B19.47B22.84B27.02B27.96B28.65B32.39B33.89B37.01B39.90B41.54B35.09B31.26B30.61B32.62B28.10B29.85B44.51B63.99B54.03B56.92B55.58B
Cash1.88B2.63B3.06B3.20B4.05B4.48B2.55B1.61B4.26B2.29B2.31B3.26B3.51B4.01B4.11B2.17B2.85B4.77B5.87B11.83B10.06B6.70B6.58B9.04B
Total Debt8.86B8.54B8.37B14.53B18.50B20.44B19.85B21.22B18.03B19.16B19.68B15.77B12.32B12.74B15.34B17.51B11.88B16.75B15.37B15.34B15.64B14.81B16.48B18.92B
Net Debt6.97B5.91B5.31B11.32B14.45B15.96B17.30B19.62B13.77B16.88B17.38B12.51B8.82B8.73B11.23B15.34B9.03B11.98B9.51B3.50B5.59B8.11B9.90B9.88B

Cash Flow

Line item2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow3.51B4.45B5.32B5.29B4.29B7.76B8.13B4.83B10.16B6.79B7.83B9.26B8.76B7.97B4.33B2.60B3.23B5.92B7.83B22.02B34.48B9.64B11.41B9.76B
Investing Cash Flow-2.56B-2.81B-3.35B-8.51B-5.63B-8.67B-8.65B-7.57B-4.56B-9.14B-6.49B-5.10B-6.26B-1.36B-3.60B-6.13B979.00M874.00M-1.02B-8.34B-21.62B4.08B-7.92B495.00M
Financing Cash Flow-802.80M-580.95M-53.76M3.53B2.00B1.26B-1.19B1.84B-2.91B376.64M-1.39B-2.74B-4.69B-5.74B-144.00M325.00M-6.65B-4.80B-5.62B-7.90B-14.13B-16.80B-3.50B-7.87B
Capital Expenditure3.04B3.37B4.14B4.66B7.28B10.83B10.81B8.55B5.52B7.34B8.35B6.51B8.64B7.13B4.37B3.60B2.88B2.04B1.32B2.98B4.16B3.65B4.20B4.98B
Free Cash Flow471.20M1.08B1.18B629.44M-2.99B-3.06B-2.68B-3.72B4.64B-553.62M-515.06M2.75B122.00M837.00M-47.00M-1.00B349.00M3.88B6.51B19.05B30.31B6.00B7.21B6.33B
Dividends Paid93.11M148.66M-293.78M400.49M442.51M500.07M515.07M253.14M761.83M773.83M970.06M1.13B6.14B953.00M454.00M517.00M469.00M430.00M1.02B6.85B10.88B1.33B2.64B

Earnings

Report DateMay 15, 2008Aug 27, 2008May 12, 2009Aug 21, 2009Nov 12, 2009Mar 4, 2010Aug 18, 2010Nov 10, 2010Feb 23, 2011May 11, 2011Aug 17, 2011Nov 9, 2011Feb 27, 2012May 16, 2012Aug 14, 2012Nov 9, 2012Feb 21, 2013May 17, 2013Aug 16, 2013Nov 13, 2013Feb 27, 2014May 21, 2014Aug 19, 2014Nov 11, 2014Feb 25, 2015May 13, 2015Aug 13, 2015Nov 6, 2015Feb 10, 2016May 4, 2016Aug 12, 2016Nov 2, 2016Feb 8, 2017May 11, 2017Aug 16, 2017Nov 7, 2017Feb 9, 2018May 17, 2018Aug 17, 2018Nov 14, 2018Feb 21, 2019May 24, 2019Aug 15, 2019Nov 15, 2019Feb 20, 2020May 13, 2020Aug 19, 2020Nov 18, 2020Feb 10, 2021May 5, 2021Aug 6, 2021Nov 2, 2021Feb 9, 2022May 4, 2022Aug 3, 2022Nov 2, 2022Feb 8, 2023May 4, 2023Aug 4, 2023Nov 3, 2023Feb 8, 2024May 2, 2024Aug 7, 2024Oct 31, 2024Feb 5, 2025May 7, 2025Aug 7, 2025Nov 6, 2025Feb 5, 2026May 7, 2026Aug 13, 2026Nov 5, 2026
EPS Estimate44.6656.28-3.34-33.67-8.92-7.2141.5165.8540.2234.7643.4516.377.0214.0235.0045.3530.1729.5925.3451.8735.9449.3759.1766.8842.9746.4633.1831.5614.617.069.7426.9312.638.9327.0419.221.563.24-5.539.597.3111.642.1820.1413.499.3414.8945.3971.20118.53178.56281.11334.75356.07366.73434.06279.7790.9037.8720.75-35.959.1452.95167.6593.8760.8128.3755.265.240.9232.79249.50
EPS Actual31.7146.47-18.93-13.39-9.53-29.557.1776.697.4378.258.4213.447.9136.8338.8835.9642.0230.7537.4352.4040.8448.5358.9059.453.8560.1649.6030.47-2.849.535.7920.41-3.169.4519.1211.191.16-12.403.9311.664.90-3.506.0620.770.759.3916.8752.9769.05138.74190.91286.31331.96398.41460.33481.90270.40144.6576.7527.13-26.1311.1237.58194.01135.4870.5036.3858.651.869.3685.97-
Surprise-29.00%-17.43%-466.77%60.23%-6.84%-309.85%-82.73%16.46%-81.53%125.12%-80.62%-17.90%12.68%162.70%11.09%-20.71%39.28%3.92%47.71%1.02%13.63%-1.70%-0.46%-11.11%-91.04%29.49%49.49%-3.45%-119.44%34.99%-40.55%-24.21%-125.02%5.82%-29.29%-41.78%-25.64%-482.72%171.07%21.59%-32.97%-130.07%177.98%3.13%-94.44%0.54%13.30%16.70%-3.02%17.05%6.92%1.85%-0.83%11.89%25.52%11.02%-3.35%59.13%102.67%30.75%27.32%21.66%-29.03%15.72%44.33%15.93%28.23%6.13%-64.50%917.39%162.18%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-After-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap349.12B
Enterprise Value394.02B
Trailing P/E23.53
Forward P/E33.22
PEG Ratio0.38
Price / Sales6.21
Price / Book0.92
EPS1,030.18
Book Value24,519.49
Revenue (TTM)56.26B
Gross Profit (TTM)11.81B
EBITDA5.90B
Profit Margin4.07%
Operating Margin9.10%
Return on Equity4.37%
Return on Assets1.94%
Shares Outstanding4.86M
Shares Float7.91M
Beta0.55
Dividend Yield1.98%
Dividend Rate480
Payout Ratio3.08%

Dividends

20261×
480.00Mar 26, 2026
20251×
1120.00Mar 19, 2025
20241×
515.00Mar 15, 2024
20231×
4300.00Mar 29, 2023
20221×
2500.00Mar 16, 2022
20211×
330.00Mar 24, 2021
20201×
150.00Mar 24, 2020
20191×
150.00Apr 3, 2019
20181×
150.00Apr 11, 2018
20171×
150.00Mar 29, 2017
20161×
300.00Apr 13, 2016
20151×
1971.00Mar 31, 2015
20141×
280.00Apr 1, 2014
20131×
240.00Apr 12, 2013
20122×
40.00Apr 13, 2012720.00Apr 12, 2012
20112×
200.00Apr 5, 201120.00Apr 4, 2011
20101×
13.00Apr 28, 2010
20091×
130.00May 1, 2009
20081×
130.00Apr 30, 2008
20071×
110.00May 1, 2007
20061×
110.00Apr 21, 2006
20051×
90.00Apr 19, 2005

Stock Splits

  • Apr 4, 20145:1
  • Jun 16, 20033:1