YOLFTbeta
Movinn AS

Movinn AS

MOVINN · CO · Real Estate / Real Estate Services

2.52DKK+0.57 (+29.23%)

Price History

Full chart

Market Stats

Previous Close1.95
Open2.00
Day Range2.00 – 2.52
52-Week Range1.00 – 1.70
Volume110.17K
Market Cap25.10M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.34
Dividend Yield0.00%
Beta0.90
50-Day Avg1.46
200-Day Avg1.35

About

Movinn A/S provides serviced living solutions in Denmark and Sweden. The company offers furnished serviced apartments; co-living spaces, which offer plug-and-play solutions; and hotels and aparthotels. It also provides complimentary services, such as cleaning, electronics, linen, laundry, and storage services; and equipment rentals comprising baby, workstation, bike, guest bed, cosy-it-up, and Asian cooking kits. The company serves corporate clients and professionals in need of short- and long-term housing solutions. Movinn A/S was founded in 2014 and is based in Copenhagen, Denmark.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Patrick Sjolund Blok
  • Employees40
  • HeadquartersOrient Plads 1A, Copenhagen, Denmark, 2150, Denmark
  • Websitehttps://www.movinn.com

Leadership

  • Mr. Patrick Sjolund BlokChief Executive Officer · b. 1986
  • Mr. Jesper ThaningFounder & Director · b. 1965
  • Mr. Andreas Baekgaard ThaningChief Financial Officer
  • Mr. Jakob Keil ThyeChief Operating Officer
  • Casper Bækgaard ThaningHead of Corporate Accounts

Financials

Income Statement

Currency: DKK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.59M4.72M56.26M73.32M83.54M89.52M92.27M
Growth (%)--28.34%+1091.73%+30.33%+13.94%+7.15%+3.07%
Cost of Revenue-31.96M44.40M58.61M69.77M73.59M77.12M
Gross Profit6.59M-27.24M11.86M14.71M13.77M15.93M15.15M
Gross Margin100.00%-576.94%21.08%20.06%16.49%17.80%16.42%
Operating Expense6.45M-25.44M14.06M15.20M19.82M20.23M21.33M
Operating Income137.39K-1.80M-2.20M-494.00K-6.04M-4.30M-6.19M
Operating Margin2.09%-38.02%-3.91%-0.67%-7.24%-4.80%-6.70%
EBITDA137.39K805.05K959.78K3.67M-1.32M1.32M-1.58M
EBITDA Margin2.09%17.05%1.71%5.01%-1.58%1.47%-1.71%
Net Income-178.61K-2.08M-3.66M-2.54M-5.97M-4.54M-7.44M
Net Income Margin-2.71%-44.11%-6.51%-3.47%-7.14%-5.08%-8.07%
R&D-365.28K419.92K517.00K664.00K779.00K-
R&D as % of Total Revenue-7.74%0.75%0.71%0.79%0.87%-
Interest Expense363.92K867.85K101.78K17.55K1.00M1.11M1.17M
Interest Expense % of Total Revenue5.52%18.38%0.18%0.02%1.20%1.24%1.27%

Balance Sheet

Currency: DKK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets26.50M29.29M60.24M58.06M53.24M48.19M39.61M
Total Liabilities21.14M26.01M31.18M31.61M32.87M32.28M31.20M
Total Equity5.36M3.28M29.06M26.45M20.37M15.90M8.41M
Cash50.54K7.95K23.64M13.16M6.99M4.14M-
Total Debt16.07M21.18M22.82M22.75M22.16M23.96M20.61M
Net Debt16.02M21.17M-815.93K9.59M15.17M8.15M20.61M

Cash Flow

Currency: DKK2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-379.02K7.75M4.27M-1.64M-2.13M-247.00K
Investing Cash Flow--5.44M-11.89M-14.73M-3.60M-2.24M-704.00K
Financing Cash Flow-5.02M27.78M-7.00K-776.00K936.00K3.40M
Capital Expenditure04.16M8.66M11.11M3.15M1.43M974.00K
Free Cash Flow--3.78M-907.46K-6.84M-4.79M-3.56M-1.22M
FCF to OCF--997.72%-11.71%-160.18%292.20%167.32%494.33%

Earnings

Report DateDec 1, 2021Mar 2, 2022Jun 1, 2022Aug 31, 2022Nov 30, 2022Mar 1, 2023May 31, 2023Aug 30, 2023Nov 29, 2023Feb 28, 2024May 29, 2024Aug 28, 2024Nov 27, 2024Feb 26, 2025May 28, 2025Aug 29, 2025Nov 10, 2025Mar 27, 2026May 11, 2026Aug 28, 2026
EPS Estimate--------------------
EPS Actual1.52-1.440.010.010.03-0.20-0.05-0.09-0.09-0.14-0.03-0.03-0.02-0.19-0.19-0.040.00-0.22-0.18-0.01
Surprise--------------------
Timing--------------------

Key Statistics & Ratios

Market Cap25.10M
Enterprise Value46.38M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.28
Price / Book4.82
EPS-0.34
Book Value0.317
Revenue (TTM)89.41M
Gross Profit (TTM)15.60M
EBITDA-1.94M
Profit Margin-6.45%
Operating Margin0.71%
Return on Equity-66.09%
Return on Assets-6.34%
Shares Outstanding16.74M
Shares Float2.43M
Beta0.90
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%