YOLFTbeta
NKT A/S

NKT A/S

NKT · CO · Industrials / Electrical Equipment & Parts

860.00DKK-11.50 (-1.32%)

Price History

Full chart

Market Stats

Previous Close871.50
Open866.00
Day Range860.00 – 872.00
52-Week Range702.00 – 1,135.00
Volume85.19K
Market Cap44.84B
P/E (TTM)22.39
Forward P/E37.59
EPS36.76
Dividend Yield0.00%
Beta0.64
50-Day Avg885.30
200-Day Avg904.87

About

NKT A/S designs, manufactures, and installs low, medium, and high voltage power cable solutions in Denmark. It operates through Solutions, Applications and Service & Accessories segments. The company offers high voltage cable solutions, including high voltage onshore and offshore cables; medium voltage, dynamic, and universal cables; and low voltage building wires, flexible cables and conduits, control cables, 1 kV cables, and telecom energy and fire performance cables. The company also provides medium voltage cable accessories, such as joints, terminations, separable connector, paper-insulated lead sheath and pre-assembled connection cables, cable branch cabinets, and pre-assembled connection cables; and high voltage cable accessories comprising GIS/transformer terminations, low pressure oil-filled cable systems, outdoor terminations, wind power applications, and transition joints. In addition, it offers lifecycle cable services; and installation, operation and maintenance, repair, decommissioning, and cable monitoring solutions. Further, the company provides oil and gas cable competence center services, and technology consulting services; and offshore and onshore wind, and solar solutions. It operates in Germany, Sweden, the United Kingdom, Poland, the United States, Norway, the Czech Republic, France, the Netherlands, Portugal, and internationally. The company was formerly known as NKT Holding A/S and changed its name to NKT A/S in May 2017. NKT A/S was founded in 1891 and is based in Copenhagen, Denmark.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Claes Westerlind
  • Employees6.65K
  • HeadquartersAmerika Plads 29, Copenhagen, Denmark, 2100, Denmark
  • Websitehttps://www.nkt.com

Leadership

  • Mr. Claes WesterlindPresident & CEO · b. 1982
  • Mr. Michael YongCFO & Chief Strategy Officer · b. 1974
  • Mr. Will HendrikxCOO, Interim Head of Grid Solutions & Deputy CEO · b. 1964
  • Mr. Anders JensenExecutive VP & CTO · b. 1964
  • Jacob Schmidt JohansenHead of Investor Relations
  • Morten BangChief Legal Officer
  • Louise Westh NaldalHead of Group Communications
  • Ms. Kira JohnsonExecutive VP & Chief HR Officer · b. 1974
  • Mr. Michael C. HjorthChief Commercial Officer · b. 1966
  • Mr. Denis SchulerExecutive VP & Head of Accessories · b. 1973

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.51B6.43B792.87M782.06M1.04B1.17B1.45B1.81B1.86B1.57B1.94B2.10B2.04B2.12B2.13B2.22B1.05B1.48B1.50B1.34B1.47B1.91B2.08B2.57B3.25B3.56B
Growth (%)--1.28%-87.66%-1.36%+32.77%+12.86%+23.74%+25.08%+2.37%-15.41%+23.41%+8.40%-2.71%+3.66%+0.51%+4.40%-52.95%+41.41%+1.51%-10.60%+9.52%+29.69%+9.04%+23.48%+26.67%+9.62%
Cost of Revenue--391.65M389.03M551.63M636.37M846.67M1.12B1.15B926.83M1.23B1.35B1.25B1.29B1.26B1.29B684.20M920.70M975.40M868.20M928.30M1.23B1.41B1.75B2.21B2.38B
Gross Profit--401.21M393.03M486.73M535.56M603.51M690.35M706.44M643.84M706.97M756.12M798.23M833.06M867.71M936.50M361.90M558.60M526.20M474.20M541.90M678.10M669.50M820.50M1.04B1.18B
Gross Margin--50.60%50.26%46.87%45.70%41.62%38.06%38.04%40.99%36.47%35.99%39.05%39.31%40.74%42.12%34.60%37.76%35.04%35.32%36.86%35.56%32.20%31.96%31.89%33.16%
Operating Expense--520.31M368.78M486.71M478.22M511.11M555.15M576.10M607.86M607.83M646.83M730.05M771.99M786.08M885.80M352.50M538.40M563.20M554.70M592.30M656.70M600.80M322.40M797.00M606.00M
Operating Income---119.09M24.25M13.44K57.34M92.40M135.20M130.34M35.98M99.14M109.29M68.18M61.07M81.63M50.70M9.40M20.20M-37.00M-80.50M-50.40M21.40M68.70M498.10M240.00M576.00M
Operating Margin---15.02%3.10%0.00%4.89%6.37%7.45%7.02%2.29%5.11%5.20%3.34%2.88%3.83%2.28%0.90%1.37%-2.46%-6.00%-3.43%1.12%3.30%19.40%7.38%16.16%
EBITDA--27.75M63.79M55.92M98.38M140.92M205.10M125.46M123.28M154.10M102.41M141.48M137.22M140.63M93.33M44.20M98.46M51.25M18.15M48.60M104.16M171.90M249.00M384.00M429.04M
EBITDA Margin--3.50%8.16%5.39%8.39%9.72%11.31%6.76%7.85%7.95%4.87%6.92%6.48%6.60%4.20%4.23%6.66%3.41%1.35%3.31%5.46%8.27%9.70%11.81%12.03%
Net Income---115.30M10.34M24.95M47.72M78.09M107.91M54.29M31.97M36.19M17.09M26.20M33.82M37.55M1.00M-17.50M-3.40M-46.30M-76.00M-74.50M4.10M62.40M124.30M337.00M275.00M
Net Income Margin---14.54%1.32%2.40%4.07%5.39%5.95%2.92%2.04%1.87%0.81%1.28%1.60%1.76%0.04%-1.67%-0.23%-3.08%-5.66%-5.07%0.22%3.00%4.84%10.36%7.71%
R&D----33.47M39.05M39.81M39.01M195.70M172.40M218.80M283.20M28.74M32.36M25.60M12.40M14.00M17.30M21.30M27.40M25.10M24.00M17.60M14.50M18.00M-
R&D as % of Total Revenue----3.22%3.33%2.75%2.15%10.54%10.98%11.29%13.48%1.41%1.53%1.20%0.56%1.34%1.17%1.42%2.04%1.71%1.26%0.85%0.56%0.55%-
Interest Expense0012.23M9.78M6.55M6.62M10.39M21.12M50.79M34.87M52.82M87.11M33.29M19.73M14.10M10.60M10.60M17.20M9.50M12.80M15.90M10.90M8.20M10.00M8.00M14.00M
Interest Expense % of Total Revenue0.00%0.00%1.54%1.25%0.63%0.56%0.72%1.16%2.74%2.22%2.73%4.15%1.63%0.93%0.66%0.48%1.01%1.16%0.63%0.95%1.08%0.57%0.39%0.39%0.25%0.39%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets9.98B6.61B659.55M609.30M788.96M827.28M985.55M1.22B1.33B1.36B1.68B1.81B1.73B1.74B1.66B1.68B1.75B1.90B1.86B1.79B2.15B2.55B2.77B3.60B4.86B5.59B
Total Liabilities5.59B2.51B269.40M229.06M419.29M461.00M609.35M780.11M868.89M857.94M1.13B1.26B964.77M981.40M854.33M874.10M795.70M1.09B963.60M985.60M1.07B1.39B1.62B2.03B3.01B3.40B
Total Equity4.15B3.87B371.98M363.34M359.40M357.83M373.67M435.35M460.24M499.77M550.66M546.67M767.91M759.60M801.48M808.60M951.40M816.30M895.60M803.80M1.08B1.16B1.14B1.57B1.85B2.19B
Cash2.09B920.20M104.15M79.54M83.96M37.35M136.30M72.25M78.77M34.12M33.18M36.49M48.69M50.39M50.20M58.30M127.80M44.70M28.20M6.90M239.20M200.50M258.50M887.90M1.52B1.21B
Total Debt--56.85M33.53M128.79M160.73M281.64M341.81M366.65M386.01M591.39M641.08M317.26M345.62M213.28M155.50M93.50M340.00M276.60M249.20M213.40M213.90M195.80M207.40M266.00M251.00M
Net Debt---47.30M-46.01M44.83M123.38M145.34M269.56M287.88M351.89M558.20M604.58M268.57M295.23M163.08M97.20M-34.30M295.30M248.40M242.30M-25.80M13.40M-62.70M-680.50M-1.25B-963.00M

Cash Flow

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-430.80M47.64M31.59M32.62M-1.89M28.28M150.57M102.44M78.26M-50.17M75.13M150.33M73.02M212.56M173.20M153.90M87.80M-42.20M125.00M136.30M207.80M298.20M541.10M1.29B499.00M
Investing Cash Flow2.83B1.58B-2.25M-21.31M-25.69M-7.58M1.61M-196.57M-83.62M-135.09M-113.81M-107.43M-71.24M-92.97M-49.76M-87.90M-132.00M-493.30M-60.90M-66.80M-107.40M-225.50M-204.80M-247.00M-639.00M-743.00M
Financing Cash Flow---64.29M-32.77M-3.19M-38.97M68.98M-17.31M-11.63M11.67M158.68M34.35M-329.98M23.81M-166.99M-81.00M78.90M293.60M87.40M-79.50M203.70M-21.00M-36.00M333.80M-27.00M-58.00M
Capital Expenditure342.10M266.70M21.87M21.88M27.15M29.69M30.80M59.86M101.46M122.62M99.78M59.95M48.73M64.43M62.23M68.70M79.20M94.40M62.10M70.20M107.80M227.80M191.10M238.00M495.00M743.00M
Free Cash Flow--25.77M9.71M5.47M-31.58M-2.52M90.72M980.31K-44.36M-149.95M15.18M101.60M8.59M150.33M104.50M74.70M-6.60M-104.30M54.80M28.50M-20.00M107.10M304.30M544.00M-244.00M
Dividends Paid431.70M2.81B13.46M13.43M26.88M26.25M39.42M31.60M34.94M-11.09M6.40M6.41M25.65M11.25M13.00M13.10M8.10M8.10M8.10M8.10M8.10M7.40M-11.00M-
FCF to OCF--54.10%30.74%16.77%1672.34%-8.91%60.25%0.96%-56.69%298.90%20.20%67.58%11.77%70.72%60.33%48.54%-7.52%247.16%43.84%20.91%-9.62%35.92%56.24%42.27%-48.90%
Dividend Paid to FCF--52.25%138.31%491.40%-83.12%-1563.83%34.83%3564.39%--7.40%42.15%6.31%298.60%7.48%12.44%17.54%-122.73%-7.77%14.78%28.42%-40.50%6.91%-2.02%-

Earnings

Report DateMay 12, 2005Aug 25, 2005Nov 22, 2005May 11, 2006Nov 30, 2006Mar 5, 2007May 24, 2007Aug 23, 2007Nov 21, 2007May 14, 2008Aug 25, 2008Nov 24, 2008Mar 5, 2009May 12, 2009Aug 25, 2009Nov 24, 2009Mar 2, 2010May 11, 2010Aug 24, 2010Nov 16, 2010Mar 1, 2011May 11, 2011Aug 23, 2011Nov 15, 2011Mar 1, 2012May 9, 2012Aug 24, 2012Nov 8, 2012Feb 27, 2013May 22, 2013Aug 21, 2013Nov 20, 2013Feb 28, 2014May 14, 2014Aug 20, 2014Nov 13, 2014Feb 27, 2015May 13, 2015Aug 20, 2015Nov 12, 2015Feb 25, 2016May 12, 2016Aug 18, 2016Nov 11, 2016Feb 21, 2017May 17, 2017Aug 17, 2017Nov 15, 2017Feb 27, 2018May 15, 2018Aug 15, 2018Nov 16, 2018Feb 28, 2019May 16, 2019Aug 15, 2019Nov 19, 2019Feb 26, 2020May 13, 2020Aug 19, 2020Nov 10, 2020Feb 24, 2021May 19, 2021Aug 17, 2021Nov 17, 2021Feb 23, 2022May 18, 2022Aug 17, 2022Nov 16, 2022Feb 22, 2023May 10, 2023Aug 16, 2023Nov 8, 2023Feb 21, 2024May 8, 2024Aug 16, 2024Nov 14, 2024Feb 21, 2025May 9, 2025Aug 14, 2025Nov 19, 2025Feb 25, 2026May 13, 2026Aug 12, 2026Nov 19, 2026
EPS Estimate0.230.390.510.600.640.780.851.021.020.691.270.87-0.02-0.430.450.43-0.780.593.330.420.790.49-0.32-0.370.430.380.420.420.560.400.810.580.570.490.880.800.490.500.811.141.050.695.980.371.150.141.22-0.07-0.62-0.87-0.47-0.62-0.58-0.83-3.28-0.40-0.71-0.210.500.94-0.51-0.250.110.17-0.150.060.450.480.550.630.971.060.690.830.830.950.684.970.901.13
EPS Actual0.280.580.630.490.790.790.681.250.930.761.310.940.200.070.860.610.632.230.550.562.480.280.170.250.080.1749.020.230.480.130.430.290.830.250.710.530.800.671.220.690.290.400.900.660.50-0.301.390.77-1.48-0.110.230.08-1.09-0.86-0.49-0.60-0.76-0.80-0.21-0.30-0.99-0.050.30-0.27-0.300.110.130.370.170.650.800.400.400.861.301.001.001.000.901.201.808.220.93-
Surprise21.74%48.72%23.53%-18.33%23.44%1.28%-20.00%22.55%-8.82%10.14%3.15%8.05%1100.00%-100.00%35.56%46.51%--29.49%-5.08%-25.53%-33.33%-78.48%-48.98%--46.88%--37.84%11.63%-65.79%2.38%-30.95%48.21%-37.50%-12.35%-8.62%40.35%36.73%38.64%-13.75%-40.82%-20.00%11.11%-42.11%-52.38%-143.48%-76.76%108.11%-228.70%-178.57%-81.15%214.29%-75.81%1.15%-4.26%3.23%-31.03%3.61%93.60%25.00%-39.44%75.29%-40.00%-128.72%41.18%144.00%18.18%117.65%213.33%983.33%77.78%-16.67%-27.27%36.51%34.02%-5.66%44.93%20.48%8.43%26.32%164.71%65.37%3.33%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market-Pre-market---Pre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap44.84B
Enterprise Value40.94B
Trailing P/E22.39
Forward P/E37.59
PEG Ratio7.20
Price / Sales1.70
Price / Book2.69
EPS36.76
Book Value293.49
Revenue (TTM)3.59B
Gross Profit (TTM)1.24B
EBITDA695.00M
Profit Margin7.71%
Operating Margin7.29%
Return on Equity13.15%
Return on Assets7.04%
Shares Outstanding53.45M
Shares Float50.87M
Beta0.64
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20171×
4.50Mar 31, 2017
20161×
1.56Apr 1, 2016
20151×
1.56Mar 26, 2015
20141×
1.36Mar 26, 2014
20131×
3.12Mar 22, 2013
20122×
0.78Mar 30, 20122.00Mar 29, 2012
20111×
0.78Mar 24, 2011
20101×
1.36Mar 26, 2010
20081×
4.29Apr 11, 2008
20071×
0.78Apr 12, 2007
20061×
1.56Apr 7, 2006
20051×
1.95Apr 7, 2005
20041×
1.95Apr 2, 2004
20031×
1.56Apr 4, 2003
20021×
1.56Apr 4, 2002
20011×
1.56Apr 25, 2001
20001×
1.56Apr 19, 2000
19991×
1.56Apr 20, 1999
19981×
1.09May 1, 1998
19971×
0.94Apr 29, 1997
19961×
0.94Apr 25, 1996
19951×
0.94Apr 28, 1995
19941×
0.78Apr 22, 1994

Stock Splits

  • Jun 12, 20231112:1021
  • Nov 23, 2020845:746
  • Apr 26, 20015:1