Scandinavian Medical Solutions AS

SMSMED · CO · Healthcare / Medical Devices

2.65DKK+0.13 (+5.16%)

Price History

Full chart

Market Stats

Previous Close2.52

Open2.54

Day Range2.54 – 2.65

52-Week Range2.21 – 5.38

Volume43.08K

Market Cap68.12M

P/E (TTM)0.00

Forward P/E0.00

EPS-0.28

Dividend Yield0.00%

Beta0.22

50-Day Avg2.76

200-Day Avg3.18

About

Scandinavian Medical Solutions A/S deals in medical imaging equipment worldwide. The company offers equipment in the categories of Cath Lab, CT Machine, mammogram, PET/CT, Spect/CT, X-ray, ultrasound, MRI, Gamma/Spect, C-arm, mobile X-ray, R/F, mobile solutions, and others; as well as provides CT, MRI, Cath Lab, X-ray, mammography, ultrasound PET/CT, and C-arm parts. It also provides rental solutions. The company serves hospitals, clinics, and distributors. The company was incorporated in 2018 and is headquartered in Aalborg, Denmark.

Company Details

SectorHealthcare
IndustryMedical Devices
CEOMr. Jens Hvid Paulsen
Employees31
HeadquartersGasvaerksvej 48, Aalborg, Denmark, 9000, Denmark
Websitehttps://www.scandinavian-medical.com

Leadership

Mr. Jens Hvid PaulsenCEO, Member of Executive Board & Partner
Mr. Jens KrohnFounder, CEO of US & Member of Executive Board
Niklas WinbergHead of Finance
Kamilla MalmaekChief Legal & Administrations Officer and Member of Executive Board
Mr. Troels Anker VadHead of Aftersales
Jakob Ulbaek AndersenHead of Rental
Mr. Edgars IndzerisHead of Trading
Jesper TrudeHead of Parts & Service Americas
Mr. Malik Ahmad ZafarHead of Parts of EMEA Region
Karin SvangrenController

Financials

Income Statement

Currency: DKK	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Revenue	31.20M	41.95M	71.64M	110.53M	191.19M	226.68M	245.44M
Growth (%)	-	+34.47%	+70.78%	+54.29%	+72.98%	+18.56%	+8.28%
Cost of Revenue	26.41M	34.59M	57.76M	87.85M	156.46M	186.56M	211.16M
Gross Profit	4.79M	7.36M	13.88M	22.68M	34.73M	40.12M	34.28M
Gross Margin	15.35%	17.55%	19.38%	20.52%	18.16%	17.70%	13.97%
Operating Expense	891.22K	1.40M	3.01M	7.94M	18.10M	26.37M	32.49M
Operating Income	3.90M	5.96M	10.87M	14.74M	16.63M	13.75M	1.79M
Operating Margin	12.49%	14.22%	15.18%	13.34%	8.70%	6.07%	0.73%
EBITDA	3.93M	5.99M	11.10M	15.57M	21.23M	21.01M	10.99M
EBITDA Margin	12.60%	14.28%	15.50%	14.09%	11.10%	9.27%	4.48%
Net Income	3.04M	4.51M	8.16M	11.37M	12.22M	7.79M	26.00K
Net Income Margin	9.74%	10.75%	11.39%	10.29%	6.39%	3.44%	0.01%
Interest Expense	4.52K	277.90K	536.15K	253.85K	976.83K	5.23M	2.15M
Interest Expense % of Total Revenue	0.01%	0.66%	0.75%	0.23%	0.51%	2.31%	0.88%

Balance Sheet

Currency: DKK	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Total Assets	9.37M	17.06M	44.64M	106.13M	163.96M	174.12M	205.86M
Total Liabilities	6.23M	12.18M	20.53M	43.94M	89.51M	91.63M	123.19M
Total Equity	3.14M	4.88M	24.11M	62.19M	74.45M	82.48M	82.67M
Cash	4.06M	10.66M	25.40M	27.76M	7.92M	11.00M	2.15M
Total Debt	104.78K	302.40K	-	105.56K	28.60M	39.24M	63.53M
Net Debt	-3.95M	-10.36M	-25.40M	-27.66M	20.69M	28.25M	61.38M

Cash Flow

Currency: DKK	2019-09-30	2020-09-30	2021-09-30	2022-09-30	2023-09-30	2024-09-30	2025-09-30
Operating Cash Flow	-	9.38M	4.02M	-10.57M	-8.37M	3.39M	-13.41M
Investing Cash Flow	-	-28.80K	-268.50K	-13.77M	-39.87M	-11.13M	-19.84M
Financing Cash Flow	-	-2.77M	11.07M	26.70M	21.19M	18.15M	24.72M
Capital Expenditure	0	13.76M	5	13.76M	40.82M	18.47M	20.81M
Free Cash Flow	-	9.38M	4.02M	-24.33M	-49.19M	-15.08M	-34.22M
Dividends Paid	-	-	4.52M	-	-	-	-
FCF to OCF	-	100.00%	100.00%	230.12%	587.95%	-444.49%	255.13%
Dividend Paid to FCF	-	-	112.27%	-	-	-	-

Key Statistics & Ratios

Market Cap68.12M

Enterprise Value139.54M

Trailing P/E0.00

Forward P/E0.00

Price / Sales0.32

Price / Book0.92

EPS-0.28

Book Value2.62

Revenue (TTM)214.99M

Gross Profit (TTM)27.32M

EBITDA2.97M

Profit Margin-3.55%

Operating Margin-13.05%

Return on Equity-9.97%

Return on Assets-2.25%

Shares Outstanding27.81M

Shares Float0

Beta0.22

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%