YOLFTbeta
Solar A/S

Solar A/S

SOLAR-B · CO · Technology / Electronics & Computer Distribution

204.00DKK+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close204.00
Open204.00
Day Range201.50 – 204.00
52-Week Range171.84 – 224.00
Volume7.92K
Market Cap1.52B
P/E (TTM)37.15
Forward P/E55.87
EPS5.13
Dividend Yield7.61%
Beta0.85
50-Day Avg204.80
200-Day Avg202.44

About

Solar A/S operates as a sourcing and services company in electrical, heating and plumbing, ventilation, and climate and energy solutions in Denmark, Sweden, Norway, The Netherlands, and Poland. It operates through three segments: Installation, Industry, and Trade. The company offers EV chargers, data and security, renewable energy, heating and plumbing, ventilation, lighting, cable, and electrical material products; tools, cable, ventilation; and office and canteen article products. It also provides inventory management, special handling, logistic solutions, and rental services, as well as delivery and support services. Solar A/S was founded in 1919 and is based in Vejen, Denmark.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMr. Jens E. Andersen
  • Employees2.91K
  • HeadquartersIndustrivej Vest 43, Vejen, Denmark, 6600, Denmark
  • Websitehttps://www.solar.eu

Leadership

  • Mr. Jens E. AndersenCEO, MD of Denmark & Member of Executive Board · b. 1968
  • Mr. Michael H. JeppesenCFO & Member of Executive Board · b. 1966
  • Mr. Lars GothSenior Vice President of Group Operations · b. 1961
  • Dennis CallesenDirector of Investor Relations
  • Mr. Dariusz TargoszSenior VP & MD of Poland · b. 1969
  • Mr. Anders KoppelSenior VP & MD of Sweden · b. 1969
  • Bauke ZeinstraSenior VP & MD of MAG45 · b. 1966
  • Peter PedersenSenor VP of Group Commercial Market & CCO · b. 1970
  • Michiel RohrmanSenior VP & MD The Netherlands · b. 1967
  • Frank SimonsenSenior Vice President of Finance · b. 1978

Financials

Income Statement

Currency: DKK2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.80B8.01B10.19B11.17B10.65B10.45B11.38B12.69B11.43B10.25B10.59B11.07B11.11B11.10B11.68B11.46B12.35B13.86B13.03B12.22B12.17B
Growth (%)-+17.85%+27.22%+9.59%-4.66%-1.90%+8.91%+11.53%-9.97%-10.27%+3.27%+4.58%+0.30%-0.06%+5.24%-1.83%+7.75%+12.21%-6.00%-6.20%-0.43%
Cost of Revenue5.27B6.19B8.00B8.85B8.45B8.21B8.96B9.98B9.00B8.08B8.39B8.76B8.78B8.85B9.33B9.06B9.58B10.62B10.10B9.70B11.69B
Gross Profit1.53B1.82B2.20B2.32B2.20B2.24B2.42B2.71B2.42B2.17B2.20B2.31B2.33B2.25B2.35B2.40B2.77B3.25B2.93B2.52B484.00M
Gross Margin22.43%22.74%21.54%20.79%20.67%21.39%21.27%21.34%21.20%21.16%20.77%20.85%20.97%20.25%20.15%20.98%22.45%23.41%22.48%20.63%3.98%
Operating Expense1.22B1.35B1.64B1.37B1.45B1.44B2.19B2.43B2.27B2.06B1.94B2.07B2.08B2.02B1.90B1.89B2.08B2.31B2.35B2.18B353.00M
Operating Income307.62M469.83M552.51M954.66M753.77M799.96M234.66M273.84M149.21M109.00M263.00M240.00M247.00M227.00M453.00M520.00M692.00M939.00M575.00M342.00M131.00M
Operating Margin4.52%5.86%5.42%8.54%7.08%7.66%2.06%2.16%1.31%1.06%2.48%2.17%2.22%2.05%3.88%4.54%5.60%6.77%4.41%2.80%1.08%
EBITDA382.29M554.22M673.30M532.34M338.06M492.80M416.60M383.35M326.03M64.00M351.00M375.00M401.00M382.00M433.00M609.00M888.00M1.16B887.00M624.00M527.00M
EBITDA Margin5.62%6.92%6.60%4.76%3.17%4.72%3.66%3.02%2.85%0.62%3.32%3.39%3.61%3.44%3.71%5.31%7.19%8.35%6.81%5.11%4.33%
Net Income228.47M326.65M354.17M230.85M75.15M183.40M90.60M117.15M22.38M-180.00M167.00M125.00M101.00M182.00M64.00M222.00M531.00M660.00M347.00M151.00M74.00M
Net Income Margin3.36%4.08%3.47%2.07%0.71%1.76%0.80%0.92%0.20%-1.76%1.58%1.13%0.91%1.64%0.55%1.94%4.30%4.76%2.66%1.24%0.61%
Interest Expense20.16M28.34M63.38M137.02M93.76M87.23M89.11M56.71M50.71M47.00M52.00M41.00M28.00M31.00M41.00M47.00M50.00M43.00M106.00M114.00M97.00M
Interest Expense % of Total Revenue0.30%0.35%0.62%1.23%0.88%0.83%0.78%0.45%0.44%0.46%0.49%0.37%0.25%0.28%0.35%0.41%0.40%0.31%0.81%0.93%0.80%

Balance Sheet

Currency: DKK2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.72B3.47B4.05B4.50B4.62B5.10B5.37B5.73B4.96B4.57B4.67B4.51B4.72B4.63B4.99B4.61B5.30B5.90B6.11B6.11B6.30B
Total Liabilities1.27B2.00B2.34B2.97B2.69B2.98B3.28B3.53B2.82B2.84B2.84B2.82B3.13B3.00B3.40B2.91B3.35B3.97B4.13B4.23B4.30B
Total Equity1.46B1.46B1.71B1.53B1.92B2.12B2.10B2.20B2.14B1.73B1.83B1.68B1.59B1.64B1.59B1.70B1.95B1.93B1.93B1.83B1.95B
Cash56.00M58.17M35.04M24.57M356.42M213.97M190.11M422.33M293.95M248.00M699.00M343.00M77.00M65.00M56.00M404.00M481.00M166.00M441.00M459.00M133.00M
Total Debt518.92M997.84M1.13B1.73B1.12B1.18B1.08B981.21M642.35M582.00M490.00M386.00M566.00M526.00M1.06B609.00M444.00M1.25B1.60B1.69B1.76B
Net Debt462.92M939.67M1.10B1.71B764.93M964.73M893.36M558.88M348.41M334.00M-209.00M43.00M489.00M461.00M1.00B205.00M-37.00M1.09B1.16B1.23B1.63B

Cash Flow

Currency: DKK2005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow132.90M170.03M407.11M329.88M879.52M347.42M360.17M458.15M261.87M158.00M278.00M219.00M-1.00M213.00M305.00M348.00M783.00M16.00M855.00M538.00M410.00M
Investing Cash Flow-90.34M-266.98M-442.15M-556.26M-151.80M-239.32M-510.92M-70.14M11.94M-59.00M321.00M-147.00M-347.00M-112.00M-48.00M183.00M-191.00M-259.00M-405.00M-265.00M-651.00M
Financing Cash Flow-175.46M-225.22M190.13M87.87M171.14M-102.88M-171.54M-106.70M-291.71M-151.00M-125.00M-388.00M-22.00M-108.00M-264.00M-208.00M-515.00M-82.00M-175.00M-255.00M-85.00M
Capital Expenditure105.28M102.92M32.06M118.40M150.31M164.76M73.52M79.84M105.19M65.00M64.00M134.00M147.00M147.00M48.00M56.00M201.00M226.00M272.00M316.00M546.00M
Free Cash Flow27.63M67.12M375.05M211.48M729.22M182.66M286.65M378.31M156.67M93.00M214.00M85.00M-148.00M66.00M257.00M292.00M582.00M-210.00M583.00M222.00M-136.00M
Dividends Paid58.98M78.31M118.55M131.06M100.45M33.55M77.97M41.04M52.22M94.00M55.00M77.00M88.00M73.00M102.00M102.00M314.00M658.00M329.00M219.00M110.00M
FCF to OCF20.79%39.47%92.12%64.11%82.91%52.58%79.59%82.57%59.83%58.86%76.98%38.81%14800.00%30.99%84.26%83.91%74.33%-1312.50%68.19%41.26%-33.17%
Dividend Paid to FCF213.51%116.67%31.61%61.97%13.78%18.37%27.20%10.85%33.33%101.08%25.70%90.59%-59.46%110.61%39.69%34.93%53.95%-313.33%56.43%98.65%-80.88%

Earnings

Report DateMay 15, 2006Nov 15, 2006May 3, 2007Aug 23, 2007Nov 15, 2007Feb 25, 2008Aug 20, 2008Nov 18, 2008Mar 12, 2009May 20, 2009Aug 21, 2009Nov 18, 2009Mar 10, 2010May 20, 2010Aug 19, 2010Nov 12, 2010Mar 10, 2011May 18, 2011Aug 17, 2011Nov 16, 2011Mar 15, 2012May 23, 2012Aug 16, 2012Nov 22, 2012Mar 6, 2013May 15, 2013Aug 21, 2013Nov 14, 2013Mar 5, 2014May 15, 2014Aug 19, 2014Nov 18, 2014Feb 25, 2015May 7, 2015Aug 11, 2015Nov 5, 2015Feb 24, 2016Apr 27, 2016Aug 11, 2016Oct 28, 2016Feb 10, 2017May 3, 2017Aug 10, 2017Oct 26, 2017Feb 9, 2018Apr 24, 2018Aug 9, 2018Nov 1, 2018Feb 7, 2019May 8, 2019Aug 8, 2019Oct 31, 2019Feb 6, 2020May 6, 2020Aug 12, 2020Nov 3, 2020Feb 11, 2021May 5, 2021Aug 12, 2021Nov 3, 2021Feb 10, 2022May 5, 2022Aug 9, 2022Nov 3, 2022Feb 9, 2023May 2, 2023Aug 10, 2023Nov 2, 2023Feb 8, 2024May 2, 2024Aug 8, 2024Oct 31, 2024Feb 6, 2025May 9, 2025Aug 14, 2025Nov 5, 2025Feb 5, 2026May 7, 2026Aug 12, 2026Nov 3, 2026
EPS Estimate7.4511.9311.9214.8817.1516.40-12.06--4.472.68-3.507.978.358.35-2.913.57-5.954.685.36--4.990.082.91-0.671.121.86-20.250.132.643.976.953.683.257.509.9019.100.945.18-1.7312.402.268.849.153.983.647.009.505.605.049.6524.568.7910.0812.2221.5715.6017.6017.6028.0017.6012.7012.2013.704.105.307.307.600.50-2.105.30-3.26-3.40-
EPS Actual8.7814.4711.8510.2713.5615.149.0011.034.603.204.544.980.211.563.809.918.800.28-4.254.999.835.07-0.196.356.65-3.07-2.314.676.74-1.42-2.484.81-26.869.442.936.114.414.393.503.846.5716.83-1.645.75-2.6012.451.658.534.385.343.297.528.934.117.0710.6311.3613.6820.2216.9321.7122.9520.0724.0323.0419.8110.549.697.39-0.683.7010.656.95-3.70-0.140.4112.96-5.28-3.40-
Surprise17.85%21.29%-0.59%-30.98%-20.93%-7.68%--8.54%--1.57%85.82%--55.43%-52.32%18.68%5.39%--246.05%39.78%--14.79%-104.06%18.47%-38.48%-2987.50%60.48%--311.94%-321.43%158.60%-32.64%7161.54%10.98%53.90%-36.55%19.29%7.69%-48.80%-33.64%-11.88%-274.47%11.00%-50.29%0.40%-26.99%-3.51%-52.13%34.17%-9.62%7.43%-6.00%-26.61%40.28%10.16%-53.75%55.63%100.60%38.54%0.65%47.12%14.03%36.53%-17.71%12.56%-17.01%-20.57%-46.06%-116.59%-30.19%45.89%-8.55%-840.00%--80.48%144.53%-61.96%0.00%-
TimingAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-market--Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap1.52B
Enterprise Value3.87B
Trailing P/E37.15
Forward P/E55.87
Price / Sales0.12
Price / Book0.82
EPS5.13
Book Value238.86
Revenue (TTM)12.68B
Gross Profit (TTM)2.51B
EBITDA227.00M
Profit Margin0.26%
Operating Margin-0.32%
Return on Equity1.57%
Return on Assets1.00%
Shares Outstanding7.05M
Shares Float7.48M
Beta0.85
Dividend Yield7.61%
Dividend Rate15.00
Payout Ratio3.20%

Dividends

20261×
15.00Mar 16, 2026
20251×
15.00Mar 17, 2025
20241×
30.00Mar 18, 2024
20231×
45.00Mar 20, 2023
20222×
45.00May 12, 202245.00Mar 21, 2022
20212×
15.00May 11, 202128.00Mar 22, 2021
20201×
14.00Mar 16, 2020
20191×
14.00Mar 18, 2019
20181×
10.00Mar 19, 2018
20171×
12.00Mar 20, 2017
20161×
10.00Apr 4, 2016
20151×
7.00Mar 30, 2015
20141×
12.00Apr 14, 2014
20131×
6.65Apr 8, 2013
20121×
5.20Apr 16, 2012
20111×
10.00Apr 11, 2011
20101×
4.25Apr 19, 2010
20091×
15.00Apr 20, 2009
20081×
19.00Apr 14, 2008
20071×
17.00Apr 16, 2007
20061×
10.50Apr 24, 2006
20051×
7.00Apr 18, 2005

Stock Splits

  • Dec 13, 200010:1