13

OURGAME INT.HOL.DL-00005

13O · F · Communication Services / Electronic Gaming & Multimedia

0.015EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.015
Open0.015
Day Range0.015 – 0.015
52-Week Range0.015 – 0.05
Volume0
Market Cap16.17M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta1.44
50-Day Avg0.015
200-Day Avg0.0166

About

Ourgame International Holdings Limited, an investment holding company, develops and operates online card and board games, organising and broadcasting online to offline mind-sports events, tournaments, TV shows and content in the People's Republic of China and internationally. It operates an integrated online game platform that distributes PC games and provides services through its PC client portals, such as Ourgame Hall; and distributes mobile games and provides services primarily for Android and iOS operating systems through third-party distribution and payment channels, including mobile operators. The company also provides web games through its website ourgame.com, worldpokertour.com, and by third-party distribution channels; and hosts games and offers ongoing updates and technical support services for the operation of self-developed and licensed games, as well as preventing, detecting, and resolving in-game cheating and hacking activities. In addition, it provides computer-related technical support services; offers e-sports activities; and organizes and broadcasts online to offline mind-sports events, tournaments, TV shows, and content. The company was founded in 1998 and is based in Grand Cayman, Cayman Islands.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Runqun Wang
  • Employees76
  • HeadquartersUgland House, Grand Cayman, Cayman Islands, KY1-1104, Germany
  • Websitehttps://www.lianzhong.com

Leadership

  • Mr. Jingsheng LuCFO & Executive Chairman · b. 1979
  • Mr. Runqun WangCo-Chief Executive Officer · b. 1981
  • Ms. Jin XuCEO & Executive Director · b. 1984
  • Mr. Kwok Leung NgAdvisor · b. 1969
  • Ms. Sau Mei Ng ACIS, ACS, FCIS, FCSCompany Secretary · b. 1977

Financials

Income Statement

Currency: CNY2021-12-312022-12-312023-12-312024-12-31
Total Revenue143.81M217.71M89.00M92.19M
Growth (%)-+51.38%-59.12%+3.59%
Cost of Revenue87.67M133.80M44.11M45.87M
Gross Profit56.15M83.92M44.88M46.32M
Gross Margin39.04%38.54%50.43%50.24%
Operating Expense193.68M174.01M72.09M69.97M
Operating Income-137.54M-90.09M-27.20M-23.65M
Operating Margin-95.64%-41.38%-30.57%-25.66%
EBITDA-102.25M-50.30M-69.93M-82.50M
EBITDA Margin-71.09%-23.10%-78.58%-89.49%
Net Income26.50M-29.61M-62.77M-89.19M
Net Income Margin18.43%-13.60%-70.53%-96.75%
R&D24.14M18.78M15.75M16.13M
R&D as % of Total Revenue16.79%8.63%17.70%17.50%
Interest Expense6.44M4.75M335.00K395.00K
Interest Expense % of Total Revenue4.48%2.18%0.38%0.43%

Balance Sheet

Currency: CNY2021-12-312022-12-312023-12-312024-12-31
Total Assets810.02M773.60M187.46M100.48M
Total Liabilities122.04M107.38M36.57M33.59M
Total Equity279.59M283.49M161.83M73.26M
Cash609.07M87.29M35.46M13.64M

Cash Flow

Currency: CNY2016-12-312017-12-312018-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow----115.16M-81.87M-15.43M-21.73M
Capital Expenditure0006.21M4.26M642.00K473.00K
Free Cash Flow----121.37M-86.13M-16.07M-22.20M
FCF to OCF---105.40%105.21%104.16%102.18%

Key Statistics & Ratios

Market Cap16.17M
Enterprise Value27.71M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.19
Price / Book3.60
EPS-0.01
Book Value0.0043
Revenue (TTM)85.27M
Gross Profit (TTM)41.68M
EBITDA-42.20M
Profit Margin-126.17%
Operating Margin-30.39%
Return on Equity-120.99%
Return on Assets-21.91%
Shares Outstanding1.08B
Shares Float170.72M
Beta1.44
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%