YOLFTbeta
Boyaa Interactive International Limited

Boyaa Interactive International Limited

1BY · F · Communication Services / Electronic Gaming & Multimedia

0.258EUR-0.01 (-4.44%)

Price History

Full chart

Market Stats

Previous Close0.27
Open0.258
Day Range0.258 – 0.258
52-Week Range0.202 – 0.8204
Volume0
Market Cap251.73M
P/E (TTM)0.00
Forward P/E0.00
EPS-0.20
Dividend Yield1.25%
Beta0.48
50-Day Avg0.2882
200-Day Avg0.295

About

Boyaa Interactive International Limited, an investment holding company, develops and operates online card and board games in the People's Republic of China and Hong Kong. The company operates through three segments: Online game related business, Web3 related business, and Property investment business. It provides mobile and computer games, such as Texas Hold'em, Happy Poker Slots, Fight the Landlord, Big Two Poker, Chinese Chess, and Mahjong Collection, and other casual puzzle games. The company also offers advisory services relating to online game applications. In addition, it engages in crypto-currencies related investments. The company was founded in 2004 and is headquartered in Sheung Wan, Hong Kong.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Zhikang Dai
  • Employees208
  • HeadquartersGolden Centre, Sheung Wan, Hong Kong, Germany
  • Websitehttps://www.boyaa.com.hk

Leadership

  • Mr. Zhikang DaiExecutive Chairman · b. 1982
  • Ms. Chunyan YinExecutive Director · b. 1992
  • Mr. Ping Yeung PoonJoint Company Secretary

Financials

Income Statement

Currency: HKD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue745.19M735.60M453.23M323.82M351.48M366.16M375.27M434.98M500.87M467.67M
Growth (%)--1.29%-38.39%-28.55%+8.54%+4.18%+2.49%+15.91%+15.15%-6.63%
Cost of Revenue273.49M278.33M148.26M102.65M109.25M121.20M129.42M135.93M136.76M139.27M
Gross Profit471.71M457.27M304.97M221.16M242.23M244.96M245.84M299.05M364.11M328.40M
Gross Margin63.30%62.16%67.29%68.30%68.92%66.90%65.51%68.75%72.70%70.22%
Operating Expense319.04M278.06M154.15M129.03M142.72M123.63M132.34M161.49M158.29M213.63M
Operating Income152.67M179.20M150.82M92.13M99.52M121.33M113.51M137.56M205.82M114.77M
Operating Margin20.49%24.36%33.28%28.45%28.31%33.14%30.25%31.63%41.09%24.54%
EBITDA-282.00M218.87M62.95M-5.57M48.37M100.58M153.67M1.16B-266.89M
EBITDA Margin-38.34%48.29%19.44%-1.58%13.21%26.80%35.33%230.62%-57.07%
Net Income211.27M243.25M201.53M33.76M-45.10M7.97M64.20M129.18M968.88M-238.63M
Net Income Margin28.35%33.07%44.47%10.43%-12.83%2.18%17.11%29.70%193.44%-51.02%
Interest Expense002.00M1.87M747.00K240.00K657.00K757.33K1.18M1.23M
Interest Expense % of Total Revenue0.00%0.00%0.44%0.58%0.21%0.07%0.18%0.17%0.24%0.26%

Balance Sheet

Currency: HKD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.28B2.51B2.53B2.39B2.33B2.30B1.79B1.93B3.15B3.35B
Total Liabilities263.39M281.91M262.18M282.91M286.41M285.68M329.31M329.88M532.61M467.13M
Total Equity2.02B2.22B2.27B2.11B2.05B2.02B1.46B1.60B2.62B2.89B
Cash1.56B858.19M390.35M487.30M389.11M248.31M293.96M744.26M136.55M62.13M

Cash Flow

Currency: HKD2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow238.96M251.17M161.09M70.80M125.98M123.94M128.39M102.73M174.12M63.33M
Investing Cash Flow253.16M-911.92M-657.58M288.67M-205.75M-256.34M----
Financing Cash Flow--21.15M-85.13M-174.00M-9.15M-4.18M----
Capital Expenditure24.12M8.02M8.86M13.93M11.97M2.98M3.52M12.06M10.56M40.41M
Free Cash Flow-243.15M152.22M56.87M114.01M120.95M124.88M90.67M163.56M22.92M
Dividends Paid---162.54M----25.53M75.60M
FCF to OCF-96.81%94.50%80.33%90.50%97.59%97.26%88.26%93.94%36.19%
Dividend Paid to FCF---285.82%----15.61%329.87%

Key Statistics & Ratios

Market Cap251.73M
Enterprise Value270.92M
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.50
Price / Book1.18
EPS-0.20
Book Value0.3186
Revenue (TTM)503.39M
Gross Profit (TTM)362.49M
EBITDA-1.39B
Profit Margin-249.70%
Operating Margin-229.92%
Return on Equity-49.87%
Return on Assets-29.02%
Shares Outstanding723.37M
Shares Float385.36M
Beta0.48
Dividend Yield1.25%
Dividend Rate0.00
Payout Ratio8.38%

Dividends

20261×
0.00Jun 23, 2026
20251×
0.01May 27, 2025
20241×
0.00Apr 23, 2024
20191×
0.03Jun 11, 2019
20151×
0.01May 18, 2015
20142×
0.01Aug 27, 20140.01May 12, 2014