BROOGE ENERGY DL-0001

3SF · F · Energy / Oil & Gas Midstream

2.22EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close2.22

Open2.22

Day Range2.22 – 2.22

52-Week Range2.22 – 2.22

Volume0

Market Cap243.29M

P/E (TTM)55.50

Forward P/E0.00

EPS0.04

Dividend Yield300.12%

Beta-0.18

50-Day Avg2.22

200-Day Avg2.22

About

Brooge Energy Limited, through its subsidiaries, provides oil storage and related services at the Port of Fujairah in the United Arab Emirates. The company operates phase I and phase II facilities which comprises oil storage tanks offering storage, heating, and blending of fuel oil and clean petroleum products. The company was formerly known as Brooge Holdings Limited and changed its name to Brooge Energy Limited in April 2020. The company was incorporated in 2019 and is based in Fujairah, the United Arab Emirates.

Company Details

SectorEnergy
IndustryOil & Gas Midstream
CEOMs. Ines Bezaznia
Employees21
HeadquartersPO Box 50170, Fujairah, United Arab Emirates, Germany
Websitehttps://broogeenergy.com

Leadership

Ms. Ines BezazniaInterim CEO & CFO
Mr. Saif AlhazaimehDirector of CEO Office

Financials

Income Statement

Currency: USD	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Revenue	41.76M	81.54M	105.70M	76.47M
Growth (%)	-	+95.25%	+29.62%	-27.65%
Cost of Revenue	14.98M	24.69M	23.76M	29.96M
Gross Profit	26.78M	56.85M	81.94M	46.51M
Gross Margin	64.12%	69.72%	77.53%	60.82%
Operating Expense	7.45M	15.72M	33.21M	13.63M
Operating Income	19.33M	41.13M	48.73M	32.88M
Operating Margin	46.28%	50.44%	46.10%	43.00%
EBITDA	40.29M	65.07M	-14.98M	42.19M
EBITDA Margin	96.48%	79.80%	-14.17%	55.18%
Net Income	25.69M	27.23M	-48.33M	4.44M
Net Income Margin	61.52%	33.39%	-45.72%	5.80%
Interest Expense	6.65M	25.22M	20.69M	25.06M
Interest Expense % of Total Revenue	15.93%	30.93%	19.58%	32.77%

Balance Sheet

Currency: USD	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Total Assets	457.22M	473.60M	485.98M	485.64M
Total Liabilities	378.73M	368.51M	429.22M	424.43M
Total Equity	78.49M	105.09M	56.77M	61.21M
Cash	7.38M	762.93K	7.72M	13.45M
Net Debt	-	172.32M	153.77M	136.44M

Cash Flow

Currency: USD	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31
Operating Cash Flow	-	29.21M	58.05M	58.57M	45.61M
Financing Cash Flow	-	-7.36M	-37.98M	-33.64M	-34.65M
Capital Expenditure	0	66.82M	19.19M	13.28M	5.54M
Free Cash Flow	-	-37.61M	38.86M	45.29M	40.08M
Dividends Paid	-	-	0	0	0
FCF to OCF	-	-128.76%	66.94%	77.33%	87.86%
Dividend Paid to FCF	-	-	0.00%	0.00%	0.00%

Key Statistics & Ratios

Market Cap243.29M

Enterprise Value201.45M

Trailing P/E55.50

Forward P/E0.00

Price / Sales3.18

Price / Book1.27

EPS0.04

Book Value0.497

Revenue (TTM)76.47M

Gross Profit (TTM)46.51M

EBITDA44.20M

Profit Margin5.81%

Operating Margin51.52%

Return on Equity7.53%

Return on Assets4.23%

Shares Outstanding109.59M

Shares Float15.75M

Beta-0.18

Dividend Yield300.12%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20252×

6.76Dec 11, 20256.67Dec 3, 2025