JIUMAOJIU INTL HLDGS LTD

3YU · F · Consumer Cyclical / Restaurants

0.09EUR-0.01 (-5.26%)

Price History

Full chart

Market Stats

Previous Close0.095

Open0.09

Day Range0.09 – 0.09

52-Week Range0.0975 – 0.2286

Volume4

Market Cap141.07M

P/E (TTM)10.60

Forward P/E5.93

EPS0.01

Dividend Yield2.06%

Beta0.85

50-Day Avg0.1135

200-Day Avg0.1532

About

Jiumaojiu International Holdings Limited manages and operates Chinese cuisine restaurant brands in the People's Republic of China, Singapore, Canada, New Zealand, Malaysia, the United States, Thailand, and Indonesia. It operates through Tai Er, Song Hot Pot, Jiu Mao Jiu, and Others segments. The company operates its restaurants under the Tai Er, SONG HOT-POT, Tai'er Suancai & Fish, Jiu Mao Jiu, CHAONABIAN, JIUMAOJIU, Shanwaimian, and Fresh Wood brand names. It is also involved in the food processing, central kitchen, and delivery business; and sales of goods. Jiumaojiu International Holdings Limited was is headquartered in Guangzhou, the People's Republic of China.

Company Details

SectorConsumer Cyclical
IndustryRestaurants
CEOMr. Chengxiao He
Employees16.99K
HeadquartersBuilding 2, Jiucheng Technology Innovation Center, Guangzhou, China, Germany
Websitehttps://www.jiumaojiu.com

Leadership

Mr. Yihong GuanExecutive Chairman · b. 1970
Mr. Chengxiao HeCEO & Executive Director · b. 1979
Mr. Danman SuCFO, Joint Company Secretary & Executive Director · b. 1989
Ms. Longyu CuiVP & Executive Director · b. 1975
Ms. Yuanyuan ZhaoVP, Director of Public Affairs Department & Assistant to the Chairman of the Board · b. 1979
Mr. Jiajun LiHead of the Engineering Center & Head of the Information Center · b. 1987
Ms. Kwan Wai LeungJoint Company Secretary · b. 1983

Financials

Income Statement

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	4.18B	4.01B	5.99B	6.07B	5.23B
Growth (%)	-	-4.16%	+49.43%	+1.47%	-13.84%
Cost of Revenue	2.63B	2.59B	3.71B	3.88B	3.35B
Gross Profit	1.55B	1.42B	2.28B	2.19B	1.88B
Gross Margin	37.12%	35.46%	38.07%	36.11%	35.95%
Operating Expense	969.34M	1.17B	1.54B	1.85B	1.66B
Operating Income	582.27M	254.85M	739.62M	346.33M	222.30M
Operating Margin	13.93%	6.36%	12.36%	5.70%	4.25%
EBITDA	-	768.72M	1.45B	1.05B	943.34M
EBITDA Margin	-	19.19%	24.23%	17.34%	18.03%
Net Income	339.94M	49.28M	453.46M	55.81M	58.20M
Net Income Margin	8.13%	1.23%	7.58%	0.92%	1.11%
R&D	1.82M	8.87M	6.92M	4.15M	3.32M
R&D as % of Total Revenue	0.04%	0.22%	0.12%	0.07%	0.06%
Interest Expense	75.31M	81.11M	92.87M	110.96M	98.88M
Interest Expense % of Total Revenue	1.80%	2.02%	1.55%	1.83%	1.89%

Balance Sheet

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	5.14B	5.41B	6.52B	6.49B	5.82B
Total Liabilities	2.00B	2.21B	3.16B	3.34B	2.61B
Total Equity	3.08B	3.17B	3.34B	3.15B	3.22B
Cash	1.34B	1.10B	1.33B	606.97M	1.02B

Cash Flow

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	856.18M	684.24M	1.01B	975.98M	1.01B
Capital Expenditure	342.58M	380.63M	586.54M	540.87M	370.22M
Free Cash Flow	513.60M	303.61M	425.89M	435.11M	636.47M
Dividends Paid	48.73M	70.97M	12.79M	192.68M	51.63M
FCF to OCF	59.99%	44.37%	42.07%	44.58%	63.22%
Dividend Paid to FCF	9.49%	23.37%	3.00%	44.28%	8.11%

Key Statistics & Ratios

Market Cap141.07M

Enterprise Value268.51M

Trailing P/E10.60

Forward P/E5.93

PEG Ratio0.12

Price / Sales0.03

Price / Book0.36

EPS0.01

Book Value0.3001

Revenue (TTM)4.87B

Gross Profit (TTM)1.27B

EBITDA424.46M

Profit Margin1.50%

Operating Margin5.26%

Return on Equity2.27%

Return on Assets1.83%

Shares Outstanding1.33B

Shares Float783.44M

Beta0.85

Dividend Yield2.06%

Dividend Rate0.00

Payout Ratio28.88%

Dividends

20261×

0.00Jun 9, 2026

20251×

0.00Jun 11, 2025

20241×

0.02Jun 12, 2024

20231×

0.00Jun 7, 2023

20221×

0.01Jun 8, 2022

20211×

0.00Jun 7, 2021