YOLFTbeta
POP MART INT.GRP.DL-0001

POP MART INT.GRP.DL-0001

735 · F · Consumer Cyclical / Leisure

16.20EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close16.20
Open16.30
Day Range16.20 – 16.30
52-Week Range13.88 – 31.62
Volume0
Market Cap22.48B
P/E (TTM)12.98
Forward P/E12.25
EPS1.31
Dividend Yield1.76%
Beta1.04
50-Day Avg17.04
200-Day Avg19.26

About

Pop Mart International Group Limited, an investment holding company, designs, develops, and sells pop toys in the People's Republic of China, Hong Kong, Macau, Taiwan, and internationally. The company offers blind boxes. It sells its products through a network of retail stores and roboshops; online channels, including Tmall flagship store, DouYin, Pop Draw, and other online channels; and wholesale channels and others. The company also provides internet technology, customer, and technology development services; and operates playgrounds, as well as engages in investment and exhibition activities. Pop Mart International Group Limited was founded in 2010 and is headquartered in Beijing, the People's Republic of China.

Company Details

  • SectorConsumer Cyclical
  • IndustryLeisure
  • CEOMr. Ning Wang
  • Employees12.06K
  • HeadquartersPuxiang Center, Beijing, China, 100102, Germany
  • Websitehttps://www.popmart.com

Leadership

  • Mr. Ning WangExecutive Chairman & CEO · b. 1988
  • Mr. De SiCOO, President of China Business & Executive Director · b. 1990
  • Ms. Ran LiuExecutive Director & VP · b. 1989
  • Mr. Duk Il MoonChief Growth Officer & Executive Director · b. 1980
  • Mr. Jingbing YangChief Financial Officer · b. 1980
  • Mr. Hongxuan LiJoint Company Secretary & Depute Director of Investor Relationship
  • Mr. Chu YinPresident of China Business
  • Ms. Ching Yi LiJoint Company Secretary
  • Jian HuGeneral Manager of City Paradise

Financials

Income Statement

Currency: CNY2021-12-312022-12-312023-12-312024-12-31
Total Revenue4.49B4.62B6.30B13.04B
Growth (%)-+2.82%+36.46%+106.92%
Cost of Revenue1.73B1.96B2.44B4.33B
Gross Profit2.76B2.65B3.86B8.71B
Gross Margin61.43%57.49%61.32%66.79%
Operating Expense1.61B2.11B2.64B4.51B
Operating Income1.15B543.08M1.23B4.19B
Operating Margin25.60%11.76%19.47%32.17%
EBITDA-1.28B2.12B5.27B
EBITDA Margin-27.79%33.57%40.43%
Net Income854.34M475.66M1.08B3.13B
Net Income Margin19.02%10.30%17.18%23.97%
Interest Expense21.25M38.58M30.75M42.63M
Interest Expense % of Total Revenue0.47%0.84%0.49%0.33%

Balance Sheet

Currency: CNY2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.32B8.58B9.97B14.87B-
Total Liabilities1.50B1.61B2.19B3.99B-
Total Equity6.82B6.96B7.77B10.68B-
Cash5.26B685.31M2.08B6.11B-

Cash Flow

Currency: CNY2021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow779.10M891.02M1.99B4.95B
Capital Expenditure333.75M347.62M392.47M516.69M
Free Cash Flow445.35M543.40M1.60B4.44B
Dividends Paid208.83M220.09M121.61M378.01M
FCF to OCF57.16%60.99%80.28%89.57%
Dividend Paid to FCF46.89%40.50%7.61%8.52%

Earnings

Report DateMar 23, 2027
EPS Estimate-
EPS Actual-
Surprise-
TimingAfter-hours

Key Statistics & Ratios

Market Cap22.48B
Enterprise Value21.31B
Trailing P/E12.98
Forward P/E12.25
PEG Ratio1.34
Price / Sales0.56
Price / Book7.52
EPS1.31
Book Value2.30
Revenue (TTM)40.42B
Gross Profit (TTM)28.97B
EBITDA19.21B
Profit Margin32.76%
Operating Margin43.14%
Return on Equity71.22%
Return on Assets44.33%
Shares Outstanding1.32B
Shares Float651.96M
Beta1.04
Dividend Yield1.76%
Dividend Rate0.30
Payout Ratio23.67%

Dividends

20261×
0.30May 15, 2026
20251×
0.10May 29, 2025
20241×
0.03May 23, 2024
20231×
0.01May 19, 2023
20221×
0.02Jun 6, 2022
20211×
0.02Jun 3, 2021