Cogobuy Group

Cogobuy Group

7C3 · F · Technology / Electronics & Computer Distribution

0.35EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.35
Open0.34
Day Range0.34 – 0.35
52-Week Range0.21 – 0.64
Volume0
Market Cap739.17M
P/E (TTM)15.20
Forward P/E0.00
EPS0.03
Dividend Yield0.00%
Beta0.76
50-Day Avg0.4485
200-Day Avg0.3893

About

Ingdan, Inc. operates as a technology service platform for integrated circuit (IC) chips industry and artificial intelligence and internet of things (AIoT) ecosystem in the People's Republic of China and Hong Kong. It operates through Comtech and Ingdan segments. The Comtech segment is involved in the sale of IC, electronic components, and AIoT products. The Ingdan segment provides proprietary and semi-conductor products; supply chain financing services comprising Ingfin financing services; and operates a marketplace, as well as engages in the software licensing business. It is also involved in the investment holding; development and sale of hardware, software, and services for intelligent products; and application design and distribution of chips. The company was formerly known as Cogobuy Group and changed its name to Ingdan, Inc. in June 2022. The company was incorporated in 2012 and is headquartered in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryElectronics & Computer Distribution
  • CEOMr. Jingwei Kang
  • Employees592
  • HeadquartersMicrosoft Comtech Tower, Shenzhen, China, 518057, Germany
  • Websitehttps://www.ingdangroup.com

Leadership

  • Mr. Jingwei KangFounder, Chairman & CEO · b. 1970
  • Mr. Lun Cheung Wu CPACFO, Company Secretary, Legal Representative & Executive Director · b. 1975
  • Ms. Lihua GuoVP of Group Financing & Executive Director · b. 1985
  • Mr. Edward ChanVice-President of Operations · b. 1964
  • Ms. Ho WanyeeVice President of Investor Relations

Financials

Income Statement

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue12.93B9.61B5.53B5.85B6.19B9.45B9.54B8.86B10.13B15.21B
Growth (%)--25.66%-42.43%+5.77%+5.65%+52.83%+0.88%-7.05%+14.28%+50.13%
Cost of Revenue11.87B8.84B5.11B5.29B5.49B8.52B8.42B7.83B9.24B14.10B
Gross Profit1.06B770.24M426.79M565.64M698.63M933.38M1.11B1.03B889.46M1.10B
Gross Margin8.22%8.01%7.71%9.66%11.30%9.87%11.68%11.62%8.78%7.26%
Operating Expense439.45M407.49M334.76M405.40M479.91M448.76M589.94M573.55M507.42M529.63M
Operating Income623.04M362.75M92.02M160.24M218.72M484.62M523.37M456.37M382.04M574.60M
Operating Margin4.82%3.77%1.66%2.74%3.54%5.13%5.49%5.15%3.77%3.78%
EBITDA-436.01M365.47M305.23M211.78M830.75M880.21M799.57M643.81M693.46M
EBITDA Margin-4.54%6.60%5.21%3.42%8.79%9.23%9.02%6.36%4.56%
Net Income478.80M302.02M293.18M110.07M123.20M296.15M314.41M210.70M189.85M214.76M
Net Income Margin3.70%3.14%5.30%1.88%1.99%3.13%3.30%2.38%1.87%1.41%
R&D62.61M118.27M126.98M135.56M194.57M155.96M155.69M102.58M104.13M106.83M
R&D as % of Total Revenue0.48%1.23%2.29%2.32%3.15%1.65%1.63%1.16%1.03%0.70%
Interest Expense0047.75M40.62M6.89M46.05M67.75M109.30M125.26M144.49M
Interest Expense % of Total Revenue0.00%0.00%0.86%0.69%0.11%0.49%0.71%1.23%1.24%0.95%

Balance Sheet

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets8.64B5.54B5.97B5.43B5.49B7.78B9.71B10.20B9.61B10.96B
Total Liabilities4.95B1.90B1.75B1.13B1.27B3.24B5.25B5.68B5.20B6.18B
Total Equity3.60B3.61B4.07B4.11B3.94B4.15B4.03B3.99B3.85B4.34B
Cash1.83B2.05B927.00M119.86M403.70M137.29M676.42M437.78M608.23M794.60M
Net Debt--198.86M60.81M-268.03M211.70M1.16B1.28B1.83B

Cash Flow

Currency: CNY2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--569.52M786.40M-308.09M712.22M305.33M-444.97M658.47M-573.34M132.01M-93.46M
Investing Cash Flow--780.93M2.04B-780.08M-374.43M-283.27M-196.49M----
Financing Cash Flow---2.53B-85.57M-1.15B276.25M395.99M----
Capital Expenditure011.20M781.00K209.00K1.95M2.74M1.60M270.49M168.03M30.99M55.14M
Free Cash Flow--785.62M-308.30M-18.01M12.62M-579.66M387.98M-741.37M101.02M-148.60M
Dividends Paid--62.47M-----50.40M47.85M-
FCF to OCF--99.90%100.07%-2.53%4.13%130.27%58.92%129.31%76.52%159.00%
Dividend Paid to FCF--7.95%------6.80%47.37%-

Earnings

Report DateMar 31, 2027
EPS Estimate-
EPS Actual-
Surprise-
TimingAfter-hours

Key Statistics & Ratios

Market Cap739.17M
Enterprise Value1.31B
Trailing P/E15.20
Forward P/E0.00
Price / Sales0.03
Price / Book1.46
EPS0.03
Book Value0.3486
Revenue (TTM)21.78B
Gross Profit (TTM)1.32B
EBITDA789.85M
Profit Margin1.66%
Operating Margin3.70%
Return on Equity10.31%
Return on Assets3.52%
Shares Outstanding1.62B
Shares Float533.71M
Beta0.76
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.00Jun 13, 2023
20171×
0.01Sep 29, 2017