YOLFTbeta
BO

IMAGI INTL NEW HD-04

BOI7 · F · Financial Services / Financial Conglomerates

0.59EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close0.59
Open0.59
Day Range0.59 – 0.59
52-Week Range0.05 – 0.935
Volume0
Market Cap378.44M
P/E (TTM)0.00
Forward P/E0.00
EPS0.00
Dividend Yield0.00%
Beta0.07
50-Day Avg0.4998
200-Day Avg0.3162

About

Imagi International Holdings Limited, an investment holding company, engages in the financial services, computer graphic imaging (CGI), and entertainment businesses in Hong Kong. It operates through Securities Brokerage and Asset Management, Provision of Finance, Trading of Securities, and Entertainment segments. The Securities Brokerage and Related Financial Services segment offers a range of securities brokerage and related services, including dealing in securities and future contracts, advising on corporate finance and future contracts, and asset management services. The Provision of Finance segment conducts money lending activities. The Trading of Securities segment invests in listed and unlisted securities and proprietary trading activities. The Entertainment segment is involved in CGI and film production related businesses and investments. It also holds and licenses intellectual property rights of CGI animation pictures; provision of film distribution license rights; and artiste management services. Imagi International Holdings Limited was incorporated in 1997 is headquartered in North Point, Hong Kong.

Company Details

  • SectorFinancial Services
  • IndustryFinancial Conglomerates
  • CEOMr. Osman Bin Kitchell
  • Employees31
  • HeadquartersChina United Centre, North Point, Hong Kong, Germany
  • Websitehttps://www.imagi.hk

Leadership

  • Mr. Osman Bin KitchellExecutive Director · b. 1964
  • Mr. Xuyang HanExecutive Chairman · b. 1992
  • Mr. Wilson ChungGeneral Manager · b. 1954
  • Mr. Wai Ho KaoFounder · b. 1977
  • Ms. Echo CheungSenior Vice President of Finance and Administration · b. 1961
  • Mr. Chee Hang MakHead of Technical Operations · b. 1975
  • Mr. Eng Mian ChuChief Information Officer · b. 1957
  • Mr. Mingyi JinVP of Corporate Compliance, General Counsel & Executive Director · b. 1977
  • Mr. Chen WangExecutive Vice President of Development · b. 1964
  • Ms. Ling Yi CheungChief Marketing Officer · b. 1966

Financials

Income Statement

Currency: HKD2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue46.82M58.87M50.72M39.55M22.96M
Growth (%)-+25.74%-13.86%-22.01%-41.94%
Cost of Revenue4.28M1.61M697.00K1.74M547.00K
Gross Profit42.55M57.27M50.02M37.81M22.41M
Gross Margin90.87%97.27%98.63%95.59%97.62%
Operating Expense66.84M59.47M64.17M55.14M15.91M
Operating Income-24.29M-2.20M-14.15M-17.34M6.51M
Operating Margin-51.88%-3.74%-27.91%-43.83%28.34%
EBITDA--5.28M-6.18M-11.58M-2.27M
EBITDA Margin--8.96%-12.20%-29.28%-9.87%
Net Income-33.70M-10.97M-12.85M-18.66M-4.57M
Net Income Margin-71.97%-18.64%-25.33%-47.19%-19.89%
Interest Expense4.32M357.00K497.00K425.00K347.00K
Interest Expense % of Total Revenue9.23%0.61%0.98%1.07%1.51%

Balance Sheet

Currency: HKD2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets916.45M969.11M869.25M704.56M904.70M
Total Liabilities17.51M31.66M36.27M17.09M20.13M
Total Equity784.60M764.87M700.09M559.91M742.23M
Cash157.66M76.26M30.61M22.30M39.42M

Cash Flow

Currency: HKD2007-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-135.38M-71.10M237.26M28.95M28.73M
Capital Expenditure04.80M137.00K5.12M2.01M533.00K
Free Cash Flow-130.58M-71.24M232.15M26.95M28.20M
FCF to OCF-96.45%100.19%97.84%93.07%98.14%

Key Statistics & Ratios

Market Cap378.44M
Enterprise Value364.72M
Trailing P/E0.00
Forward P/E0.00
Price / Sales6.97
Price / Book3.18
EPS0.00
Book Value0.1482
Revenue (TTM)54.31M
Gross Profit (TTM)53.21M
Profit Margin6.96%
Operating Margin34.99%
Return on Equity0.35%
Return on Assets0.33%
Shares Outstanding829.92M
Shares Float603.39M
Beta0.07
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Mar 13, 20171:8
  • May 31, 20161:5