YOLFTbeta
Aspocomp Group Oyj

Aspocomp Group Oyj

ACG1V · HE · Technology / Electronic Components

6.32EUR+0.14 (+2.27%)

Price History

Full chart

Market Stats

Previous Close6.18
Open6.10
Day Range6.10 – 6.32
52-Week Range4.30 – 6.38
Volume2.61K
Market Cap43.21M
P/E (TTM)143.50
Forward P/E15.58
EPS0.04
Dividend Yield0.00%
Beta0.62
50-Day Avg5.44
200-Day Avg5.12

About

Aspocomp Group Oyj manufactures and sells printed circuit boards (PCBs) in Finland, Europe, and internationally. The company offers high speed digital, advanced high density interconnection, high layer count multilayer, heavy copper, and high frequency PCBs, as well as PCBs with component cooling for thermal management. It also provides quick turn around, design support, logistics, and global supply services. The company's products are used in various applications in automotive, semiconductor industry, telecommunication, industrial electronics, security, and defense and aerospace sectors. Aspocomp Group Oyj was incorporated in 1999 and is headquartered in Espoo, Finland.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Manu Skytta M.Sc.
  • Employees171
  • HeadquartersKeilaranta 1, Espoo, Finland, 02150, Finland
  • Websitehttps://aspocomp.com

Leadership

  • Mr. Manu Skytta M.Sc.CEO, President & Chairman of the Management Team · b. 1975
  • Ms. Terhi LaunisCFO & Member of the Management Team · b. 1971
  • Mr. Sami Pekka HolopainenCOO & Member of Management Team · b. 1975
  • Mr. Antti Ojala M.Sc.(Eng.)VP, Deputy CEO, Chief Commercial Officer & Member of Management Team · b. 1979
  • Mr. Mitri Mattila M.Sc.CTO & Member of Management Team · b. 1973
  • Ms. Hanna-Leena KeskitaloHR Director & Member of Management Team · b. 1983
  • Mr. Ilkka Lohi M.Sc.Quality Director & Member of Management Team · b. 1977

Financials

Income Statement

Currency: EUR1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue205.57M242.05M217.99M182.47M182.31M197.47M151.23M48.57M42.44M20.70M13.16M18.79M23.61M23.37M19.33M20.99M17.45M21.62M22.95M29.14M31.19M25.63M33.15M39.11M32.30M27.58M38.15M
Growth (%)-+17.75%-9.94%-16.30%-0.09%+8.31%-23.41%-67.88%-12.62%-51.23%-36.42%+42.73%+25.70%-1.03%-17.27%+8.59%-16.87%+23.90%+6.16%+26.92%+7.05%-17.81%+29.34%+17.98%-17.42%-14.61%+38.32%
Cost of Revenue77.15M98.06M95.48M75.37M80.02M86.47M72.70M25.70M18.50M8.70M4.32M5.91M7.33M8.44M8.21M7.99M7.12M9.16M10.52M13.16M13.96M11.97M16.05M17.85M17.44M14.97M30.91M
Gross Profit128.42M144.00M122.52M107.10M102.29M111.00M78.53M22.88M23.94M12.00M8.84M12.87M16.29M14.93M11.12M13.01M10.33M12.46M12.44M15.97M17.23M13.66M17.10M21.27M14.86M12.61M7.24M
Gross Margin62.47%59.49%56.20%58.70%56.11%56.21%51.93%47.10%56.41%57.97%67.15%68.53%68.97%63.88%57.54%61.96%59.18%57.64%54.18%54.82%55.23%53.30%51.58%54.37%46.00%45.71%18.99%
Operating Expense106.97M122.37M149.88M130.32M107.58M101.32M95.24M29.55M39.76M11.50M10.51M11.03M12.19M14.31M11.86M14.96M11.52M11.77M11.68M13.09M13.83M13.82M14.86M16.76M16.60M16.57M6.34M
Operating Income21.45M21.62M-27.36M-23.21M-5.29M9.68M-16.71M-6.68M-15.81M500.00K-1.67M1.84M4.10M616.00K-735.00K-1.95M-1.19M690.00K756.00K2.88M3.39M-160.00K2.24M4.50M-1.74M-3.96M905.00K
Operating Margin10.44%8.93%-12.55%-12.72%-2.90%4.90%-11.05%-13.75%-37.26%2.42%-12.69%9.79%17.37%2.64%-3.80%-9.30%-6.84%3.19%3.29%9.90%10.88%-0.62%6.77%11.51%-5.39%-14.36%2.37%
EBITDA41.27M47.83M11.71M7.17M24.44M33.56M-16.71M12.12M-10.60M2.20M-525.00K3.57M9.02M2.12M807.00K-281.00K-23.00K1.70M1.85M3.96M4.64M1.51M4.05M6.41M293.00K-2.07M2.34M
EBITDA Margin20.08%19.76%5.37%3.93%13.40%17.00%-11.05%24.95%-24.98%10.63%-3.99%19.00%38.20%9.07%4.17%-1.34%-0.13%7.86%8.05%13.58%14.89%5.88%12.22%16.39%0.91%-7.49%6.13%
Net Income13.70M16.16M-26.92M-18.56M-856.00K5.96M-23.39M-31.31M-65.27M300.00K-2.50M675.00K7.24M3.83M-1.77M-1.99M-1.02M1.03M1.18M3.24M3.94M-99.00K2.11M3.54M-1.64M-3.48M414.00K
Net Income Margin6.66%6.68%-12.35%-10.17%-0.47%3.02%-15.47%-64.47%-153.78%1.45%-19.02%3.59%30.67%16.39%-9.17%-9.50%-5.83%4.78%5.14%11.13%12.63%-0.39%6.35%9.06%-5.07%-12.60%1.09%
R&D-----2.00M4.83M3.95M-------------------
R&D as % of Total Revenue-----1.01%3.19%8.13%-------------------
Interest Expense1.33M436.00K2.55M2.73M1.34M668.00K1.45M2.13M7.61M2.18M1.38M1.63M503.00K55.00K55.00K86.00K105.00K54.00K52.00K119.00K124.00K288.00K39.00K104.00K274.00K378.00K430.00K
Interest Expense % of Total Revenue0.65%0.18%1.17%1.50%0.73%0.34%0.96%4.39%17.94%10.52%10.49%8.69%2.13%0.24%0.28%0.41%0.60%0.25%0.23%0.41%0.40%1.12%0.12%0.27%0.85%1.37%1.13%

Balance Sheet

Currency: EUR1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets157.35M250.46M292.07M222.16M214.23M199.25M185.61M184.78M68.97M34.70M31.39M33.88M16.39M19.59M17.81M14.93M13.80M15.74M17.41M25.83M29.53M26.95M31.51M31.43M26.19M28.41M28.75M
Total Liabilities88.36M88.59M126.71M86.26M91.62M73.70M78.41M116.44M63.53M29.10M28.24M30.28M6.29M5.29M5.23M4.28M4.33M5.11M5.41M10.95M11.43M9.80M12.35M9.63M7.43M13.06M10.07M
Total Equity68.99M161.87M97.84M81.28M81.69M80.92M45.41M44.61M4.70M4.90M2.44M2.83M10.10M14.30M12.58M10.65M9.46M10.64M12.01M14.89M18.10M17.15M19.15M21.80M18.77M15.35M18.67M
Cash2.34M4.68M20.27M19.66M8.94M8.20M16.12M22.67M8.37M4.30M3.04M4.71M2.87M1.96M2.38M735.00K268.00K258.00K384.00K2.56M2.38M2.80M2.63M1.41M1.32M1.38M1.80M
Total Debt------41.29M73.59M47.37M22.90M22.12M22.02M1.15M437.00K2.02M1.24M1.28M1.47M1.49M5.42M5.81M5.65M4.29M3.07M1.96M7.10M2.70M
Net Debt-2.34M-4.68M-20.27M-19.66M-8.94M-8.20M25.17M50.91M38.99M18.60M19.08M17.31M-1.72M-1.52M-357.00K505.00K1.01M1.21M1.10M2.85M3.42M2.85M1.66M1.66M642.00K5.61M898.00K

Cash Flow

Currency: EUR1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow29.12M24.33M16.43M26.01M25.36M29.78M12.70M745.00K-27.26M-2.20M877.00K4.09M3.98M1.19M713.00K-64.00K-88.00K91.00K836.00K2.04M4.29M3.67M2.26M3.62M5.13M-4.71M2.65M
Investing Cash Flow-40.18M-67.52M-72.27M-19.65M11.30M-15.69M-24.75M-19.01M7.95M7.00M-720.00K-1.68M13.35M-1.38M-1.86M-797.00K-422.00K-377.00K-928.00K-3.32M-3.48M-1.96M-1.26M-2.52M-2.60M-422.00K-891.00K
Financing Cash Flow10.58M74.62M42.34M-8.70M5.02M-11.18M-6.75M25.69M5.36M-8.90M-1.38M-742.00K-19.17M-729.00K1.57M-784.00K43.00K276.00K217.00K3.46M-983.00K-1.12M-1.35M-2.44M-2.58M5.14M-1.20M
Capital Expenditure41.12M67.26M71.95M18.47M11.99M13.82M370.00K23.24M4.68M1.44M819.00K1.75M1.19M1.24M1.87M864.00K469.00K397.00K962.00K3.36M3.55M1.91M1.30M2.52M2.65M422.00K891.00K
Free Cash Flow-12.01M-42.93M-55.52M7.54M13.37M15.97M12.33M-22.49M-31.94M-2.20M877.00K4.09M2.79M-51.00K-1.16M-928.00K-557.00K-306.00K-126.00K-1.32M739.00K1.77M958.00K1.09M2.47M-5.14M1.76M
Dividends Paid-4.38M5.07M-2.98M2.98M5.96M---------467.00K467.00K467.00K467.00K800.00K1.03M1.03M1.03M1.44M0-
FCF to OCF-41.24%-176.46%-337.83%29.00%52.72%53.61%97.09%-3019.06%117.18%100.00%100.00%100.00%70.16%-4.30%-162.83%1450.00%632.95%-336.26%-15.07%-64.64%17.24%48.12%42.43%30.27%48.23%109.02%66.44%
Dividend Paid to FCF--10.21%-9.13%-22.30%18.68%48.39%----------83.84%-152.61%-370.63%-35.43%108.25%58.03%107.10%93.70%58.11%0.00%-

Earnings

Report DateOct 27, 2004Feb 16, 2005May 4, 2005Aug 3, 2005Nov 2, 2005Feb 17, 2006May 5, 2006Aug 9, 2006Nov 3, 2006Feb 15, 2007May 4, 2007Aug 9, 2007Nov 15, 2007Mar 14, 2008May 15, 2008Aug 14, 2008Nov 13, 2008Feb 25, 2009May 14, 2009Aug 13, 2009Nov 12, 2009Feb 26, 2010Apr 30, 2010Jul 30, 2010Oct 29, 2010Feb 18, 2011Apr 20, 2011Jul 22, 2011Oct 21, 2011Feb 16, 2012Apr 26, 2012Jul 26, 2012Oct 18, 2012Mar 14, 2013Apr 23, 2013Aug 8, 2013Oct 24, 2013Feb 27, 2014Apr 24, 2014Aug 7, 2014Oct 23, 2014Feb 26, 2015Apr 28, 2015Aug 20, 2015Oct 29, 2015Feb 25, 2016Apr 28, 2016Aug 4, 2016Oct 28, 2016Feb 14, 2017Apr 27, 2017Aug 11, 2017Oct 26, 2017Feb 15, 2018Apr 27, 2018Aug 9, 2018Oct 25, 2018Feb 28, 2019Apr 30, 2019Aug 8, 2019Oct 29, 2019Mar 10, 2020May 5, 2020Aug 12, 2020Nov 4, 2020Mar 10, 2021Apr 27, 2021Aug 12, 2021Nov 4, 2021Mar 10, 2022Apr 26, 2022Jul 20, 2022Nov 10, 2022Mar 16, 2023Apr 20, 2023Jul 20, 2023Nov 9, 2023Mar 14, 2024Apr 18, 2024Jul 18, 2024Oct 23, 2024Feb 26, 2025Apr 16, 2025Jul 17, 2025Oct 30, 2025Feb 25, 2026Apr 27, 2026Jul 29, 2026Oct 28, 2026
EPS Estimate0.760.04-0.29-2.44-0.90-0.48-1.41-1.13-1.42-2.34-1.57-1.97-0.81-0.20-0.30-0.10-0.11-------------------------0.030.02-0.05-0.03-0.03-0.010.040.040.070.040.050.050.050.030.050.080.120.070.150.080.080.080.060.040.03-0.050.120.140.150.130.170.170.200.080.12-0.11-0.27-0.100.01-0.10-0.030.060.090.08-0.050.040.050.11
EPS Actual0.65-0.07-0.79-2.02-1.95-4.40-1.66-2.45-2.02-5.34-4.20-1.30-1.90-0.50-0.10-0.20-0.100.46-0.09-0.19-0.230.010.000.150.03-0.110.010.760.200.200.070.12-0.010.42-0.120.050.03-0.240.03-0.02-0.06-0.040.02-0.05-0.06-0.01-0.010.020.020.190.030.010.020.120.040.120.080.250.130.200.070.19-0.070.030.030.02-0.070.060.150.170.110.230.20-0.020.040.05-0.11-0.22-0.24-0.19-0.200.120.10-0.020.03-0.040.020.04-
Surprise-14.47%-275.00%-172.41%17.21%-116.67%-816.67%-17.73%-116.81%-42.25%-128.21%-167.52%34.01%-134.57%-150.00%66.67%-100.00%9.09%-------------------------33.33%0.00%0.00%-100.00%66.67%0.00%-50.00%-50.00%171.43%-25.00%-80.00%-60.00%140.00%33.33%140.00%0.00%108.33%85.71%33.33%-12.50%137.50%-187.50%-50.00%-25.00%-33.33%-40.00%-50.00%7.14%13.33%-15.38%35.29%17.65%-110.00%-50.00%-58.33%0.00%18.52%-140.00%-2000.00%-100.00%500.00%66.67%-122.22%-62.50%20.00%-50.00%-20.00%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-----------------------Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hours

Key Statistics & Ratios

Market Cap43.21M
Enterprise Value44.41M
Trailing P/E143.50
Forward P/E15.58
PEG Ratio2.81
Price / Sales1.14
Price / Book2.20
EPS0.04
Book Value2.55
Revenue (TTM)38.04M
Gross Profit (TTM)18.35M
EBITDA1.57M
Profit Margin0.72%
Operating Margin3.84%
Return on Equity1.55%
Return on Assets0.69%
Shares Outstanding7.53M
Shares Float3.06M
Beta0.62
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.21Apr 21, 2023
20221×
0.15Apr 27, 2022
20201×
0.15Sep 17, 2020
20191×
0.12Apr 4, 2019
20181×
0.07Mar 19, 2018
20051×
2.16Apr 8, 2005
20041×
1.08Apr 5, 2004
20032×
0.18Dec 11, 20030.90Apr 7, 2003
20011×
1.80Mar 26, 2001
20001×
1.80Mar 20, 2000

Stock Splits

  • Dec 30, 20111:10
  • Mar 19, 2007785:566
  • Dec 15, 20042:1