Apetit Oyj

Apetit Oyj

APETIT · HE · Consumer Defensive / Packaged Foods

11.80EUR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close11.80
Open11.75
Day Range11.75 – 11.90
52-Week Range12.00 – 14.60
Volume1.21K
Market Cap78.11M
P/E (TTM)27.78
Forward P/E15.53
EPS0.45
Dividend Yield5.60%
Beta0.13
50-Day Avg12.45
200-Day Avg13.18

About

Apetit Oyj manufactures and sells plant-based food products in Finland, Norway, Sweden, and internationally. It operates through two segments, Food Solutions and Oilseed Products. The company offers frozen vegetables, food, and pizzas; vegetable oil; fish based products; rapeseed expeller, BlackGrain rapeseed powder, and rapeseed oil; and burgers, nuggets, gratines, and arctic peas. It also manufactures products for private labels. It serves retail trade, food industry and service, and animal feed industries. Apetit Oyj was founded in 1950 and is based in Säkylä, Finland.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Esa Maki M.Sc.
  • Employees322
  • HeadquartersMaakunnantie 4, Säkylä, Finland, 27801, Finland
  • Websitehttps://apetit.fi

Leadership

  • Mr. Esa Maki M.Sc.CEO & Business Director of Food Solutions · b. 1966
  • Ms. Susanna Teva M.Sc.Chief Financial Officer · b. 1967
  • Miika Kemila M.A.Member of the Group's Management Team, Communications & Sustainability Director · b. 1988
  • Sari ValonenHuman Resources Director · b. 1967
  • Mr. Martin JonssonChief Executive Officer of Apetit Sweden Operations · b. 1975
  • Mr. Ari KulmalaProduction Director · b. 1967

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.56B254.12M283.42M492.01M473.80M433.00M244.50M309.60M349.10M266.00M308.70M335.50M378.20M387.30M384.70M380.80M386.50M314.00M283.10M296.90M292.90M149.10M181.70M175.50M162.60M167.60M
Growth (%)--83.67%+11.53%+73.60%-3.70%-8.61%-43.53%+26.63%+12.76%-23.80%+16.05%+8.68%+12.73%+2.41%-0.67%-1.01%+1.50%-18.76%-9.84%+4.87%-1.35%-49.10%+21.86%-3.41%-7.35%+3.08%
Cost of Revenue--208.57M365.69M356.39M319.20M187.10M239.20M272.30M196.60M235.30M261.20M296.40M304.30M302.20M299.90M305.80M247.50M221.50M252.40M240.30M234.50M137.30M126.50M104.90M139.60M
Gross Profit--74.84M126.32M117.41M113.80M57.40M70.40M76.80M266.00M308.70M74.30M81.80M83.00M82.50M80.90M80.70M66.50M61.60M44.50M52.60M49.40M44.40M49.00M57.70M28.00M
Gross Margin--26.41%25.67%24.78%26.28%23.48%22.74%22.00%100.00%100.00%22.15%21.63%21.43%21.45%21.24%20.88%21.18%21.76%14.99%17.96%33.13%24.44%27.92%35.49%16.71%
Operating Expense--71.52M114.63M108.68M97.50M52.10M67.20M62.90M259.20M300.30M65.60M73.30M73.60M88.40M82.90M80.10M65.40M68.50M49.00M48.70M43.60M40.90M41.50M48.40M14.40M
Operating Income35.79M5.69M3.33M11.69M8.72M16.30M5.30M3.20M13.90M6.80M8.40M8.70M8.50M9.40M-5.90M-2.00M600.00K1.10M-6.90M-4.50M3.90M5.80M3.50M7.50M9.30M13.60M
Operating Margin2.30%2.24%1.17%2.38%1.84%3.76%2.17%1.03%3.98%2.56%2.72%2.59%2.25%2.43%-1.53%-0.53%0.16%0.35%-2.44%-1.52%1.33%3.89%1.93%4.27%5.72%8.11%
EBITDA--11.84M23.49M20.26M24.70M16.10M13.30M17.30M11.00M15.20M13.90M10.80M14.00M9.10M4.40M5.80M6.40M4.70M900.00K9.90M12.00M9.80M13.70M17.90M21.00M
EBITDA Margin--4.18%4.77%4.28%5.70%6.58%4.30%4.96%4.14%4.92%4.14%2.86%3.61%2.37%1.16%1.50%2.04%1.66%0.30%3.38%8.05%5.39%7.81%11.01%12.53%
Net Income48.64M5.07M456.00K5.74M6.21M11.30M13.10M13.40M17.10M5.80M6.50M5.70M6.50M10.90M-7.30M-4.00M1.20M-600.00K-7.50M-4.40M3.20M2.40M5.20M9.70M8.50M9.00M
Net Income Margin3.13%1.99%0.16%1.17%1.31%2.61%5.36%4.33%4.90%2.18%2.11%1.70%1.72%2.81%-1.90%-1.05%0.31%-0.19%-2.65%-1.48%1.09%1.61%2.86%5.53%5.23%5.37%
R&D8.49M1.52M1.71M3.22M3.06M3.10M3.20M700.00K800.00K900.00K1.00M900.00K1.10M900.00K800.00K800.00K800.00K1.20M1.30M1.30M1.00M1.00M1.40M1.70M--
R&D as % of Total Revenue0.55%0.60%0.60%0.65%0.65%0.72%1.31%0.23%0.23%0.34%0.32%0.27%0.29%0.23%0.21%0.21%0.21%0.38%0.46%0.44%0.34%0.67%0.77%0.97%--
Interest Expense003.24M3.33M1.70M1.40M1.20M2.30M4.10M1.70M1.30M1.50M700.00K600.00K400.00K400.00K100.00K200.00K100.00K800.00K300.00K700.00K800.00K800.00K1.00M1.00M
Interest Expense % of Total Revenue0.00%0.00%1.14%0.68%0.36%0.32%0.49%0.74%1.17%0.64%0.42%0.45%0.19%0.15%0.10%0.11%0.03%0.06%0.04%0.27%0.10%0.47%0.44%0.46%0.62%0.60%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.13B168.19M262.94M249.72M203.45M232.20M237.50M206.00M192.30M176.10M191.90M185.80M232.90M204.40M185.70M197.90M183.70M154.70M164.60M170.80M142.80M157.10M117.30M131.10M134.90M149.20M
Total Liabilities547.86M71.85M165.59M149.75M104.34M116.10M118.30M78.00M56.70M38.80M53.00M46.60M91.40M60.80M56.40M76.90M66.00M42.40M63.50M76.90M47.80M63.80M21.30M27.60M27.30M37.60M
Total Equity541.23M90.82M91.24M95.05M97.49M112.40M119.20M127.30M135.10M137.30M136.20M136.50M138.70M141.70M128.10M121.00M117.70M112.30M101.10M93.90M95.00M93.30M96.00M103.50M107.60M111.60M
Cash144.10M14.28M11.32M11.55M9.74M11.20M7.50M5.10M9.90M7.90M7.50M9.30M5.20M2.80M13.70M13.40M4.60M15.70M2.60M2.90M1.10M7.50M14.80M14.00M4.10M3.70M
Total Debt------56.10M33.60M--3.90M2.30M36.40M15.00M12.00M36.50M19.10M4.80M24.40M36.60M21.70M32.30M2.10M8.10M7.40M19.30M
Net Debt---11.32M-11.55M-9.74M-11.20M48.60M28.50M-9.90M-7.90M-3.60M-7.00M31.20M12.20M-1.70M23.10M14.50M-10.90M21.80M33.70M20.60M24.80M-12.70M-5.90M3.30M15.60M

Cash Flow

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow74.59M20.23M-6.03M26.25M40.38M17.80M-6.70M4.60M-400.00K25.80M600.00K6.10M-16.10M24.40M18.10M-17.10M21.90M20.00M-23.50M-5.90M26.80M5.00M28.40M9.70M3.20M14.30M
Investing Cash Flow---53.14M-8.03M-10.39M-8.00M-2.50M23.20M30.30M-10.40M3.50M4.20M-8.80M1.40M2.60M-3.00M-9.00M8.90M-4.80M1.40M-8.90M-6.30M11.70M-6.40M-6.90M-12.30M
Financing Cash Flow--55.34M-22.14M-32.80M-8.60M5.50M-30.20M-25.10M-17.50M-4.40M-8.40M20.80M-28.10M-9.90M19.80M-21.60M-17.80M15.20M4.80M-19.70M7.70M-32.70M-4.10M-6.10M-2.40M
Capital Expenditure46.94M3.68M53.24M9.49M12.73M7.00M7.20M4.70M8.10M2.70M3.10M5.80M3.90M3.00M2.50M9.10M9.70M5.90M6.70M12.30M7.90M6.60M5.00M7.50M9.50M7.50M
Free Cash Flow---59.26M16.76M27.64M10.80M-13.90M-100.00K-8.50M23.10M-2.50M300.00K-20.00M21.40M15.60M-26.20M12.20M14.10M-30.20M-18.20M18.90M-1.60M23.40M2.20M-6.30M6.80M
Dividends Paid30.61M5.09M3.63M1.82M3.94M4.10M4.60M5.30M5.60M5.30M4.70M5.60M5.30M5.60M6.20M4.30M4.30M4.30M4.30M2.50M2.80M3.10M2.50M3.10M4.70M4.70M
FCF to OCF--983.46%63.86%68.47%60.67%207.46%-2.17%2125.00%89.53%-416.67%4.92%124.22%87.70%86.19%153.22%55.71%70.50%128.51%308.47%70.52%-32.00%82.39%22.68%-196.88%47.55%
Dividend Paid to FCF---6.13%10.84%14.24%37.96%-33.09%-5300.00%-65.88%22.94%-188.00%1866.67%-26.50%26.17%39.74%-16.41%35.25%30.50%-14.24%-13.74%14.81%-193.75%10.68%140.91%-74.60%69.12%

Earnings

Report DateFeb 24, 2005Aug 11, 2005Nov 1, 2005Feb 21, 2006May 9, 2006Aug 10, 2006Nov 1, 2006Feb 14, 2007May 8, 2007Aug 9, 2007Nov 1, 2007Feb 15, 2008May 8, 2008Aug 12, 2008Nov 4, 2008Feb 19, 2009May 7, 2009Aug 14, 2009Nov 6, 2009Feb 17, 2010May 6, 2010Aug 12, 2010Nov 3, 2010Feb 17, 2011May 5, 2011Aug 11, 2011Nov 2, 2011Feb 16, 2012May 4, 2012Aug 15, 2012Nov 9, 2012Feb 14, 2013May 8, 2013Aug 14, 2013Nov 6, 2013Feb 25, 2014May 13, 2014Aug 14, 2014Nov 6, 2014Feb 25, 2015May 5, 2015Aug 12, 2015Oct 30, 2015Feb 17, 2016May 12, 2016Aug 16, 2016Nov 3, 2016Feb 23, 2017May 5, 2017Aug 11, 2017Nov 2, 2017Mar 1, 2018May 8, 2018Aug 16, 2018Nov 1, 2018Feb 20, 2019May 8, 2019Aug 16, 2019Nov 6, 2019Feb 21, 2020May 8, 2020Aug 21, 2020Nov 4, 2020Feb 19, 2021May 7, 2021Aug 20, 2021Oct 29, 2021Feb 17, 2022Apr 26, 2022Aug 18, 2022Oct 25, 2022Feb 16, 2023Apr 25, 2023Aug 17, 2023Oct 26, 2023Feb 15, 2024Apr 26, 2024Aug 15, 2024Oct 25, 2024Feb 13, 2025Apr 25, 2025Aug 22, 2025Oct 24, 2025Feb 13, 2026Mar 31, 2026Aug 21, 2026
EPS Estimate0.420.130.461.430.100.290.390.670.220.920.290.560.160.170.26--0.070.040.080.510.090.170.26-0.180.240.360.59-0.170.320.73-0.190.240.490.020.090.400.49-0.200.280.210.44-0.040.040.250.290.01-0.020.220.27-0.19-0.140.140.29-0.13-0.070.410.270.030.060.210.320.110.010.360.180.03-0.190.250.310.120.140.220.320.270.120.360.280.190.010.450.290.16-0.12
EPS Actual0.790.220.380.70-0.180.320.450.780.310.710.500.610.020.20-0.140.42-0.040.380.220.670.130.100.100.710.040.320.200.61-0.070.030.530.680.160.330.770.77-0.060.040.200.57-0.31-0.210.060.36-0.35-0.130.290.45-0.28-0.070.440.38-0.27-0.450.170.07-0.17-0.600.14-0.08-0.08-0.040.390.240.02-0.190.370.19-0.08-0.140.170.570.320.140.560.550.300.010.530.510.06-0.230.351.25--0.55
Surprise88.10%69.23%-17.39%-51.05%-280.00%10.34%15.38%16.42%40.91%-22.83%72.41%8.93%-87.50%17.65%-153.85%-42.86%850.00%175.00%31.37%44.44%-41.18%-61.54%--77.78%33.33%-44.44%3.39%--82.35%65.63%-6.85%-73.68%220.83%57.14%-400.00%-55.56%-50.00%16.33%-55.00%-175.00%-71.43%-18.18%-775.00%-425.00%16.00%55.17%-2900.00%-250.00%100.00%40.74%-42.11%-221.43%21.43%-75.86%-30.77%-757.14%-65.85%-129.63%-366.67%-166.67%85.71%-25.00%-81.82%-2000.00%2.78%5.56%-366.67%26.32%-32.00%83.87%166.67%0.00%154.55%71.88%11.11%-91.67%47.22%82.14%-68.42%-2400.00%-22.22%331.03%--358.33%
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hours-Pre-marketPre-market-Pre-market--Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap78.11M
Enterprise Value95.84M
Trailing P/E27.78
Forward P/E15.53
PEG Ratio3.24
Price / Sales0.46
Price / Book0.81
EPS0.45
Book Value16.02
Revenue (TTM)169.50M
Gross Profit (TTM)49.60M
EBITDA5.90M
Profit Margin1.65%
Operating Margin-8.27%
Return on Equity2.77%
Return on Assets-0.34%
Shares Outstanding6.25M
Shares Float4.93M
Beta0.13
Dividend Yield5.60%
Dividend Rate0.70
Payout Ratio66.67%

Dividends

20261×
0.70Apr 16, 2026
20251×
0.75Apr 11, 2025
20241×
0.75Apr 12, 2024
20231×
0.50Apr 14, 2023
20221×
0.40May 6, 2022
20211×
0.50May 31, 2021
20201×
0.45May 27, 2020
20191×
0.40Mar 29, 2019
20181×
0.70Mar 28, 2018
20171×
0.70Mar 27, 2017
20161×
0.70Apr 1, 2016
20151×
0.70Mar 26, 2015
20141×
1.00Mar 27, 2014
20131×
0.90Mar 27, 2013
20121×
0.85Mar 29, 2012
20111×
0.90Apr 1, 2011
20101×
0.38Mar 31, 2010
20091×
0.85Apr 3, 2009
20081×
0.85Apr 3, 2008
20071×
0.84Mar 30, 2007
20061×
0.73Mar 30, 2006
20051×
0.65Apr 1, 2005
20041×
0.65Mar 25, 2004
20031×
0.30Apr 4, 2003