Etteplan Oyj

Etteplan Oyj

ETTE · HE · Industrials / Engineering & Construction

7.20EUR-0.16 (-2.17%)

Price History

Full chart

Market Stats

Previous Close7.36
Open7.36
Day Range7.20 – 7.37
52-Week Range7.02 – 9.92
Volume405
Market Cap200.48M
P/E (TTM)21.46
Forward P/E12.63
EPS0.37
Dividend Yield2.77%
Beta0.61
50-Day Avg8.14
200-Day Avg8.18

About

Etteplan Oyj provides software and embedded, industrial equipment and plant engineering, technical communication, and data solutions in Finland, Scandinavia, China, and Central Europe. The company offers control systems and battery development, engineering analysis, composite materials, and addictive manufacturing; electrical and mechanical engineering; digital twin, robotics, assembly optimization, joining and bonding, and cleanroom; automation, instrumentation, and process control, OT/IT integration, structural and safety engineering, and building technology; and embedded software development, application and mobile development, cloud, integration, data and analytics, software testing, and cyber security services. It also provides antenna and RF, simulation-driven, FPGA, PCB layout, UI/UX, service, and electronics designs; embedded mechanics, electronic component, and UX research; text and visual content, learning material, digital information management, technical translations and localization, and documentation coordination; asset, spare parts, and project information; digital technical communication; and professional services. In addition, the company offers test laboratory; compliance consulting; thermal management; production testers and measurement; life cycle assessment, waste management, green design and green transition, and sustainability services. Further, it provides research and development, order to delivery, aftermarket, production and asset development; and asset operations and maintenance solutions. It serves aerospace, defense, automotive, transportation, consumer, energy, power transmission, industrial machinery and equipment, lifting and hoisting, medical technology, metal, mining, materials handling, offshore and marine, ICT and high tech, forest, pulp, and paper industries. The company was incorporated in 1983 and is headquartered in Espoo, Finland. Etteplan Oyj is a subsidiary of Ingman Group Oy Ab.

Company Details

  • SectorIndustrials
  • IndustryEngineering & Construction
  • CEOMr. Juha Nakki M.Sc., M.Sc. (Eng)
  • Employees3.68K
  • HeadquartersTekniikantie 4 D, Espoo, Finland, 02150, Finland
  • Websitehttps://www.etteplan.com

Leadership

  • Mr. Juha Nakki M.Sc., M.Sc. (Eng)President, CEO & Chairman of the Management Group · b. 1973
  • Ms. Helena Kukkonen M.Sc.CFO & Member of Management Board · b. 1972
  • Mr. Mikael Vatn B.Sc. (Eng.)Senior VP of Technical Communication & Data Solutions and Member of Mngt. Group · b. 1967
  • Mr. Riku RiikonenSenior VP of Engineering Solutions & Member of Management Group · b. 1977
  • Ms. Outi Torniainen MSc Soc.Sc.Senior VP of Communications & Marketing and Member of Management Group · b. 1965
  • Mr. Jukka LahtinenSenior VP of Global Sales & Management Group Member · b. 1963
  • Ms. Minna Tornikoski M.Sc.Senior VP of Human Resources & Member of Management Group · b. 1970
  • Mr. Eric Tengstrand M.Sc.Senior VP of Solutions & Technologies Group Function and Member of Group Management · b. 1981
  • Mr. Harri SaikkonenSenior VP of Software & Embedded Solutions and Member of Group Management · b. 1975
  • Mr. Per-Anders Gådin BBA, M.Sc (EP)Senior VP of Mergers, Acquisitions & Business Development · b. 1965

Financials

Income Statement

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue26.92M33.82M37.21M50.77M61.77M79.36M97.62M125.19M161.61M98.70M104.79M119.45M134.48M128.65M131.92M141.14M183.94M214.77M236.48M263.29M259.70M300.11M350.17M359.95M361.02M361.42M
Growth (%)-+25.62%+10.01%+36.46%+21.67%+28.48%+23.00%+28.25%+29.09%-38.93%+6.17%+13.99%+12.58%-4.34%+2.54%+6.99%+30.32%+16.76%+10.11%+11.34%-1.36%+15.56%+16.68%+2.79%+0.30%+0.11%
Cost of Revenue--347.00K1.09M1.86M2.92M6.58M7.94M12.39M8.08M9.85M8.46M10.94M11.61M9.52M7.92M13.89M20.43M21.82M26.55M23.32M31.68M40.40M275.64M50.58M306.77M
Gross Profit--36.86M49.69M59.91M76.44M91.04M117.25M149.22M90.62M94.94M110.98M123.54M117.04M122.39M133.22M170.04M194.34M214.66M236.74M236.38M268.43M309.77M84.31M310.44M54.65M
Gross Margin--99.07%97.86%96.99%96.32%93.26%93.66%92.33%91.82%90.60%92.91%91.87%90.98%92.78%94.39%92.45%90.49%90.77%89.92%91.02%89.44%88.46%23.42%85.99%15.12%
Operating Expense--34.14M47.29M55.17M73.03M84.29M105.62M136.87M94.21M88.89M104.10M114.83M110.68M114.54M124.63M159.91M178.85M194.47M213.92M214.00M242.67M281.15M58.77M292.03M36.78M
Operating Income3.92M4.60M2.72M2.40M4.74M3.41M6.75M11.63M12.35M-3.59M6.05M6.88M8.71M6.37M7.86M8.59M10.13M15.48M20.18M22.82M22.38M25.75M28.62M25.54M18.41M17.87M
Operating Margin14.56%13.59%7.32%4.72%7.68%4.30%6.91%9.29%7.64%-3.63%5.78%5.76%6.48%4.95%5.96%6.09%5.51%7.21%8.54%8.67%8.62%8.58%8.17%7.10%5.10%4.94%
EBITDA--4.47M4.19M7.17M5.46M8.78M13.82M14.28M-1.94M8.02M8.60M11.05M9.19M10.51M11.66M15.16M20.88M26.09M37.53M40.25M44.19M43.96M44.40M37.41M36.47M
EBITDA Margin--12.01%8.24%11.61%6.88%9.00%11.04%8.83%-1.96%7.65%7.20%8.22%7.14%7.97%8.26%8.24%9.72%11.03%14.25%15.50%14.72%12.55%12.34%10.36%10.09%
Net Income2.44M2.84M1.27M964.00K2.57M2.26M4.17M7.85M8.02M-14.35M4.45M4.62M5.77M4.29M5.93M6.12M7.44M11.47M15.28M17.39M17.08M20.04M18.15M16.65M10.40M10.57M
Net Income Margin9.06%8.39%3.41%1.90%4.17%2.85%4.27%6.27%4.96%-14.54%4.24%3.87%4.29%3.34%4.50%4.34%4.04%5.34%6.46%6.60%6.58%6.68%5.18%4.62%2.88%2.93%
Interest Expense000054.00K103.00K280.00K490.00K1.29M925.00K758.00K866.00K941.00K767.00K713.00K623.00K904.00K821.00K896.00K1.09M1.15M889.00K2.13M4.55M5.88M4.82M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.09%0.13%0.29%0.39%0.80%0.94%0.72%0.73%0.70%0.60%0.54%0.44%0.49%0.38%0.38%0.41%0.44%0.30%0.61%1.27%1.63%1.33%

Balance Sheet

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets17.04M20.04M22.60M26.08M28.07M37.58M55.22M72.43M78.88M61.70M67.65M65.55M76.37M74.49M75.47M92.51M134.48M144.43M160.56M202.90M217.92M252.95M281.14M284.62M297.75M303.97M
Total Liabilities6.17M7.05M8.28M11.51M13.91M17.12M31.75M43.13M51.88M38.02M38.29M45.28M51.69M49.01M46.72M57.90M81.70M86.50M93.04M126.16M130.84M154.04M174.83M170.52M179.95M181.83M
Total Equity10.30M11.93M10.60M12.37M11.75M17.74M22.60M28.70M26.92M23.55M29.26M20.47M25.05M25.75M28.82M34.62M52.61M57.92M67.53M76.74M87.07M98.91M106.31M114.09M117.80M122.14M
Cash6.76M7.23M5.66M5.81M6.60M4.45M6.17M7.24M1.88M6.65M5.02M3.02M5.40M975.00K2.58M8.81M4.75M10.07M16.11M15.88M24.41M30.36M19.56M23.44M25.24M30.37M
Total Debt----102.00K2.18M10.80M14.78M7.07M---20.91M19.67M18.82M23.22M34.27M34.96M36.25M56.25M64.97M78.47M90.58M86.58M95.87M102.08M
Net Debt---5.66M-5.81M-6.50M-2.27M4.63M7.53M5.19M-6.65M-5.02M-3.02M15.51M18.69M16.24M14.41M29.52M24.89M20.14M40.38M40.57M48.12M71.02M63.14M70.63M71.71M

Cash Flow

Currency: EUR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.40M4.61M4.96M3.05M4.23M144.00K6.60M9.51M9.15M2.08M1.50M7.03M11.34M1.79M7.75M9.93M5.66M18.25M23.05M32.88M38.00M27.09M38.17M35.57M30.96M32.01M
Investing Cash Flow---3.70M-2.57M-2.01M-2.84M-11.19M-7.62M-9.25M-1.96M-2.11M-3.20M-5.59M-1.63M-2.20M-3.53M-23.87M-5.19M-9.99M-22.82M-7.49M-16.32M-25.53M-6.89M-21.93M-13.72M
Financing Cash Flow4.13M--1.33M1.04M-2.23M409.00K6.30M-718.00K-4.77M4.55M-1.65M-5.87M-3.27M-4.65M-4.29M-160.00K14.18M-7.78M-7.05M-10.52M-22.03M-5.01M-14.03M-24.83M-7.20M-12.98M
Capital Expenditure2.12M2.70M2.35M2.76M2.36M1.61M1.61M834.00K1.77M139.00K768.00K245.00K1.54M1.75M885.00K1.62M1.88M2.10M1.75M2.06M1.64M2.16M1.71M2.07M2.44M881.00K
Free Cash Flow--2.61M292.00K1.87M144.00K4.99M8.67M9.15M1.94M737.00K6.79M9.79M40.00K6.87M8.31M3.78M16.15M21.30M30.82M36.36M24.94M26.38M33.50M28.52M31.12M
Dividends Paid277.00K1.31M1.36M1.23M2.35M1.30M1.92M2.55M4.22M1.57M788.00K1.97M1.97M2.96M2.17M2.98M3.05M3.93M5.68M7.45M8.68M8.46M9.97M9.02M7.53M5.55M
FCF to OCF--52.68%9.57%44.19%100.00%75.58%91.23%100.00%93.31%48.97%96.52%86.39%2.24%88.59%83.68%66.81%88.47%92.40%93.73%95.69%92.04%69.12%94.19%92.13%97.25%
Dividend Paid to FCF--52.26%420.21%125.65%906.25%38.54%29.42%46.15%81.18%106.92%29.04%20.12%7390.00%31.58%35.87%80.52%24.34%26.68%24.18%23.88%33.93%37.79%26.91%26.40%17.85%

Earnings

Report DateMay 3, 2005Aug 9, 2005Nov 2, 2005Apr 28, 2006Aug 8, 2006Oct 27, 2006Feb 9, 2007Apr 27, 2007Aug 8, 2007Oct 26, 2007Apr 29, 2008Aug 12, 2008Oct 29, 2008Feb 12, 2009Apr 29, 2009Aug 12, 2009Oct 29, 2009Feb 11, 2010May 6, 2010Aug 12, 2010Nov 10, 2010Feb 15, 2011May 5, 2011Aug 11, 2011Nov 7, 2011Feb 14, 2012May 8, 2012Aug 14, 2012Oct 31, 2012Feb 14, 2013May 3, 2013Aug 15, 2013Oct 30, 2013Feb 12, 2014May 7, 2014Aug 13, 2014Oct 29, 2014Feb 11, 2015May 7, 2015Aug 12, 2015Oct 29, 2015Feb 11, 2016Apr 28, 2016Aug 10, 2016Oct 27, 2016Feb 9, 2017May 3, 2017Aug 10, 2017Oct 25, 2017Feb 8, 2018May 3, 2018Aug 14, 2018Oct 30, 2018Feb 7, 2019May 8, 2019Aug 13, 2019Oct 31, 2019Feb 11, 2020May 5, 2020Aug 11, 2020Oct 29, 2020Feb 11, 2021May 5, 2021Aug 11, 2021Oct 28, 2021Feb 10, 2022May 5, 2022Aug 10, 2022Oct 31, 2022Feb 17, 2023May 11, 2023Aug 10, 2023Oct 31, 2023Feb 8, 2024May 8, 2024Aug 8, 2024Oct 31, 2024Feb 12, 2025May 5, 2025Aug 6, 2025Oct 29, 2025Feb 11, 2026May 6, 2026Aug 4, 2026Oct 29, 2026
EPS Estimate0.090.090.040.030.070.050.080.080.100.080.120.120.11-0.030.01-0.05-0.03-0.060.030.030.080.050.09-0.08-0.080.060.090.080.08-0.030.050.060.050.080.070.090.060.100.080.100.080.110.100.120.100.150.130.150.130.180.160.190.150.190.150.110.100.200.190.210.170.240.210.240.030.270.200.280.190.250.200.240.020.120.170.140.150.170.160.170.17
EPS Actual0.030.06-0.050.060.050.070.160.110.060.130.140.070.060.000.13-0.050.020.030.020.050.060.030.060.060.050.090.090.050.060.050.080.040.040.040.090.060.110.070.100.060.110.080.120.060.130.130.120.080.140.130.180.140.190.180.180.160.140.180.160.130.240.210.210.150.260.240.230.270.260.200.160.110.250.170.140.000.150.130.130.110.140.060.11-
Surprise-66.67%-33.33%-66.67%-14.29%0.00%-12.50%100.00%10.00%-25.00%8.33%16.67%-36.36%--87.00%1200.00%0.00%166.67%150.00%-33.33%66.67%-25.00%-40.00%-33.33%--37.50%-12.50%-16.67%-33.33%-37.50%0.00%-33.33%-20.00%50.00%20.00%37.50%0.00%11.11%0.00%10.00%0.00%20.00%-25.00%18.18%30.00%0.00%-20.00%-6.67%0.00%20.00%7.69%5.56%12.50%-5.26%6.67%-26.32%20.00%45.45%30.00%20.00%10.53%0.00%-11.76%8.33%14.29%-4.17%800.00%-3.70%0.00%-42.86%-42.11%0.00%-15.00%-41.67%-99.00%25.00%-23.53%-7.14%-26.67%-17.65%-62.50%-35.29%-
TimingPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hours-After-hours-Pre-marketAfter-hoursAfter-hoursPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap200.48M
Enterprise Value278.75M
Trailing P/E21.46
Forward P/E12.63
PEG Ratio0.51
Price / Sales0.57
Price / Book1.73
EPS0.37
Book Value4.71
Revenue (TTM)354.57M
Gross Profit (TTM)72.28M
EBITDA25.75M
Profit Margin2.67%
Operating Margin4.71%
Return on Equity7.99%
Return on Assets3.81%
Shares Outstanding25.25M
Shares Float4.38M
Beta0.61
Dividend Yield2.77%
Dividend Rate0.22
Payout Ratio52.38%

Dividends

20261×
0.22Apr 10, 2026
20251×
0.22Apr 9, 2025
20241×
0.30Apr 10, 2024
20231×
0.36Apr 6, 2023
20221×
0.40Apr 7, 2022
20211×
0.34Apr 9, 2021
20201×
0.35Apr 3, 2020
20191×
0.30Apr 5, 2019
20181×
0.23Apr 6, 2018
20171×
0.16Apr 5, 2017
20161×
0.14Apr 6, 2016
20151×
0.14Mar 30, 2015
20141×
0.10Mar 27, 2014
20131×
0.14Mar 28, 2013
20121×
0.10Apr 2, 2012
20111×
0.10Apr 1, 2011
20101×
0.04Mar 25, 2010
20091×
0.08Mar 27, 2009
20081×
0.20Mar 31, 2008
20071×
0.12Mar 30, 2007
20061×
0.10Mar 30, 2006
20051×
0.07Mar 24, 2005
20041×
0.13Mar 31, 2004
20031×
0.06Mar 27, 2003

Stock Splits

  • May 10, 201620:19
  • Sep 24, 20072:1
  • Apr 1, 20052:1