F-SECURE OYJ

FSECURE · HE · Technology / Software - Infrastructure

1.40EUR+0.02 (+1.30%)

Price History

Full chart

Market Stats

Previous Close1.39

Open1.38

Day Range1.37 – 1.41

52-Week Range1.43 – 2.31

Volume182.90K

Market Cap252.98M

P/E (TTM)13.16

Forward P/E0.00

EPS0.11

Dividend Yield2.76%

Beta0.79

50-Day Avg1.91

200-Day Avg1.86

About

F-Secure Oyj operates as a cybersecurity company in Finland and internationally. The company designs and offers security and privacy products and services that help consumers to protect themselves against online threats. It also provides cybersecurity products and services related to endpoint security, privacy protection, password management and digital identity protection, and router security that protects consumers' entire connected home. The company's products include F-Secure Total, an online protection app; F-Secure Internet Security, an antivirus; F-Secure VPN; F-Secure ID Protection, used to protect passwords and online identity; and F-Secure Scam Protection. The company has a strategic collaboration with Identifai Labs S.R.L. for the development of deepfake detection capabilities. F-Secure Oyj was founded in 1988 and is headquartered in Helsinki, Finland.

Company Details

SectorTechnology
IndustrySoftware - Infrastructure
CEOMr. Timo T. Laaksonen M.Sc. (Econ.)
Employees616
HeadquartersTammasaarenkatu 7, Helsinki, Finland, 00180, Finland
Websitehttps://www.f-secure.com

Leadership

Mr. Timo T. Laaksonen M.Sc. (Econ.)President & CEO · b. 1961
Mr. Robin Pulkkinen M.Sc., M.Sc. (Econ)Chief Financial Officer · b. 1980
Mr. Richard LarcombeChief Marketing Officer · b. 1974
Ms. Kaisa Tikka-MustonenChief People Officer · b. 1978
Ms. Katja KuusikumpuInterim Chief Product Officer · b. 1977
Johannes KossilaChief Information Security Officer
Ms. Nina Lehto L.L.M.Senior Vice President of Services · b. 1976
Mr. Bruno RodriguezChief Revenue Officer · b. 1973
Mr. Fredrik L. TorstenssonChief Partner Business Officer · b. 1970
Mr. Santeri Kangas M.B.A.Advisor to the CEO · b. 1971

Financials

Income Statement

Currency: EUR	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	94.84M	100.11M	106.30M	111.02M	130.33M	146.26M	145.74M
Growth (%)	-	+5.55%	+6.19%	+4.44%	+17.40%	+12.22%	-0.35%
Cost of Revenue	7.94M	8.04M	8.80M	9.34M	16.02M	20.24M	38.69M
Gross Profit	86.90M	92.07M	97.50M	101.67M	114.31M	126.02M	107.05M
Gross Margin	91.63%	91.97%	91.72%	91.59%	87.70%	86.16%	73.45%
Operating Expense	50.11M	48.35M	56.80M	63.09M	84.81M	86.91M	72.18M
Operating Income	36.79M	43.72M	40.70M	38.58M	29.50M	39.11M	34.87M
Operating Margin	38.79%	43.67%	38.29%	34.75%	22.63%	26.74%	23.92%
EBITDA	39.19M	45.51M	45.13M	40.62M	43.15M	49.73M	51.31M
EBITDA Margin	41.32%	45.46%	42.45%	36.58%	33.10%	34.00%	35.21%
Net Income	28.65M	34.16M	34.42M	30.15M	22.36M	21.07M	22.37M
Net Income Margin	30.20%	34.13%	32.38%	27.16%	17.16%	14.40%	15.35%
R&D	14.64M	15.26M	16.80M	16.43M	23.24M	29.27M	24.69M
R&D as % of Total Revenue	15.43%	15.24%	15.80%	14.80%	17.83%	20.02%	16.94%
Interest Expense	36.00K	34.00K	300.00K	250.00K	7.61M	13.12M	7.42M
Interest Expense % of Total Revenue	0.04%	0.03%	0.28%	0.23%	5.84%	8.97%	5.09%

Balance Sheet

Currency: EUR	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	33.19M	37.00M	38.95M	62.67M	276.92M	272.29M	261.11M
Total Liabilities	31.22M	27.94M	29.40M	37.86M	243.84M	225.46M	205.09M
Total Equity	1.97M	9.05M	9.55M	24.80M	33.09M	47.02M	56.02M
Cash	-262.00K	-250.00K	-245.00K	22.95M	15.87M	8.10M	10.77M
Total Debt	262.00K	250.00K	245.00K	7.34M	196.93M	175.48M	159.80M
Net Debt	524.00K	500.00K	490.00K	-15.62M	181.06M	167.38M	149.03M

Cash Flow

Currency: EUR	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	31.98M	34.51M	36.13M	36.38M	30.11M	38.82M	43.57M
Investing Cash Flow	-3.11M	-1.73M	-1.63M	-4.64M	-215.68M	-11.24M	-12.78M
Financing Cash Flow	-28.87M	-32.78M	-34.50M	-8.81M	178.70M	-35.40M	-27.79M
Capital Expenditure	3.11M	1.73M	1.67M	4.63M	7.92M	11.11M	12.78M
Free Cash Flow	28.87M	32.78M	34.46M	31.75M	22.19M	27.71M	30.79M
Dividends Paid	-	-	-	-	12.23M	12.23M	6.99M
FCF to OCF	90.27%	94.99%	95.39%	87.26%	73.70%	71.38%	70.68%
Dividend Paid to FCF	-	-	-	-	55.10%	44.13%	22.69%

Earnings

Report Date	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Jul 20, 2022	Oct 31, 2022	Feb 17, 2023	Apr 26, 2023	Jul 20, 2023	Oct 24, 2023	Feb 16, 2024	Apr 25, 2024	Jul 17, 2024	Oct 24, 2024	Feb 6, 2025	Apr 28, 2025	Jul 16, 2025	Oct 26, 2025	Feb 4, 2026	Apr 28, 2026	Jul 16, 2026	Oct 28, 2026
EPS Estimate	-	-	-	0.05	0.05	0.05	0.05	0.04	0.04	0.02	0.03	0.03	0.04	0.03	0.03	0.03	0.04	0.03	0.03	0.03	0.04
EPS Actual	0.04	0.05	0.20	0.04	0.05	0.04	0.04	0.06	0.03	0.02	0.03	0.03	0.04	0.03	0.03	0.03	0.04	0.03	0.03	0.02	-
Surprise	-	-	-	-20.00%	0.00%	-20.00%	-20.00%	50.00%	-25.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-33.33%	-
Timing	-	-	-	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap252.98M

Enterprise Value480.27M

Trailing P/E13.16

Forward P/E0.00

Price / Sales1.71

Price / Book5.78

EPS0.11

Book Value0.334

Revenue (TTM)147.94M

Gross Profit (TTM)124.15M

EBITDA40.24M

Profit Margin12.76%

Operating Margin17.83%

Return on Equity36.77%

Return on Assets6.89%

Shares Outstanding174.71M

Shares Float173.96M

Beta0.79

Dividend Yield2.76%

Dividend Rate0.04

Payout Ratio50.00%

Dividends

20262×

0.02Sep 29, 20260.02Mar 27, 2026

20252×

0.02Oct 6, 20250.02Apr 2, 2025

20242×

0.04Sep 26, 20240.04Mar 14, 2024

20231×

0.07Mar 24, 2023